XML 36 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
FSB Bancorp, Inc. (Parent Company Only) Financial Information
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
FSB Bancorp, Inc. (Parent Company Only) Financial Information

Note 15 - FSB Bancorp, Inc. (Parent Company Only) Financial Information (Restated)

 Balance Sheets

 

    December 31  
    2017     2016  
    (In Thousands)  
             
Assets                
Cash and cash equivalents   $ 1,717     $ 2,881  
Investment in banking subsidiary     29,008       28,526  
ESOP loan receivable     365       398  
Total Assets   $ 31,090     $ 31,805  
                 
Liabilities and Stockholders’ Equity                
                 
Total Liabilities   $ 34     $ 30  
                 
Stockholders’ Equity     31,056       31,775  
                 
Total Liabilities and Stockholders’ Equity   $ 31,090     $ 31,805  

 

Statements of Income

 

    Year Ended December 31  
    2017     2016  
    (In Thousands)  
             
Interest Income   $ 29     $ 20  
Other Expense     (301 )     (89 )
Equity in undistributed earnings of banking subsidiary     483       923  
                 
Net Income   $ 211     $ 854  
  

Statements of Cash Flows

 

    Year Ended December 31  
    2017     2016  
    (In Thousands)  
             
Cash flows from operating activities                
Net income   $ 211     $ 854  
Adjustments to reconcile net income to net cash flows from operating activities                
Equity in undistributed earnings of banking subsidiary     (483 )     (923 )
Stock based compensation     133       -  
Decrease in accrued  interest receivable     -       8  
Net increase in other liabilities     4       -  
Net cash flows from operating activities     (135 )     (61 )
                 
Cash flows from investing activities                
Proceeds to banking subsidiary     -       (7,300 )
Proceeds from maturities and calls of securities available-for-sale     -       1,000  
Payments received on ESOP loan     33       33  
Net cash flows from investing activities     33       (6,267 )
                 
Cash flows from financing activities                
Proceeds from stock conversion and offering     -       8,944  
Purchase of common stock     (1,062 )     -  
Net cash flows from financing activities     (1,062 )     8,944  
                 
  Net (decrease) increase in cash and cash equivalents     (1,164 )     2,616  
Cash and cash equivalents - beginning     2,881       265  
                 
Cash and cash equivalents - ending   $ 1,717     $ 2,881