XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
OPERATING ACTIVITIES    
Net Income $ 89 $ 11
Adjustments to reconcile net income to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments 21 35
Gain on sale of loans (348) (326)
Proceeds from loans sold 19,263 11,567
Loans originated for sale (18,389) (13,116)
Amortization of net deferred loan origination costs 357 276
Depreciation and amortization 113 120
Provision for loan losses 75 52
Expense related to ESOP 23 13
Deferred income tax benefit (2) (38)
Earnings on investment in bank owned life insurance (15) (15)
Decrease (Increase) in accrued interest receivable 15 (53)
Increase in other assets (203) (192)
Decrease in other liabilities (10) (410)
Net cash flows from operating activities 989 (2,076)
INVESTING ACTIVITIES    
Purchases of securities available-for-sale   (1,500)
Proceeds from principal paydowns on securities available-for-sale 390 873
Proceeds from principal paydowns on securities held-to-maturity 163 82
Net increase in loans (4,262) (9,923)
Purchase of restricted stock, net (4) (483)
Purchase of premises and equipment (24) (171)
Net cash flows from investing activities (3,737) (11,122)
FINANCING ACTIVITIES    
Net increase in deposits 66 3,750
Proceeds from long-term borrowings 7,000 5,501
Repayments on long-term borrowings (5,412) (4,053)
Proceeds from (repayments on) short-term borrowings, net (1,500) 7,500
Stock based compensation 76  
Net (decrease) increase in official bank checks (175) 275
Net cash flows from financing activities 55 12,973
Change in cash and cash equivalents (2,693) (225)
Cash and cash equivalents at beginning of period 10,397 7,407
Cash and cash equivalents at end of period 7,704 7,182
CASH PAID DURING THE PERIOD FOR:    
Interest 805 584
Income taxes