XML 70 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities    
Net income (loss) $ (513,000) $ 135,000
Adjustments to reconcile net income (loss) to net cash flows from operating activities:    
Net amortization of premiums and accretion of discounts on investments 75,000 83,000
Gain on sale of loans (931,000) (1,437,000)
Proceeds from loans sold 42,723,000 62,069,000
Loans originated for sale (41,853,000) (59,995,000)
Amortization of net deferred loan origination costs (11,000) (37,000)
Depreciation and amortization 425,000 445,000
Provision for loan losses 295,000 300,000
Expense related to ESOP 66,000 72,000
Stock based compensation 304,000 310,000
Deferred income tax benefit (210,000) (135,000)
Earnings on investment in bank owned life insurance (58,000) (61,000)
Decrease (Increase) in accrued interest receivable 69,000 (52,000)
Decrease in other assets 8,000 42,000
Increase in other liabilities 541,000 334,000
Net Cash Flows From Operating Activities 930,000 2,073,000
Cash Flows from Investing Activities    
Purchases of securities available-for-sale (12,500,000) (1,999,000)
Proceeds from maturities and calls of securities available-for-sale 11,065,000  
Proceeds from principal paydowns on securities available-for-sale 1,808,000 1,901,000
Purchases of securities held-to-maturity   (517,000)
Proceeds from maturities and calls of securities held-to-maturity 815,000 835,000
Proceeds from principal paydowns on securities held-to-maturity 48,000 178,000
Net decrease (increase) in loans 6,219,000 (19,293,000)
Purchase of restricted stock (414,000) (1,477,000)
Redemption of restricted stock 1,294,000 1,110,000
Purchase of premises and equipment (133,000) (112,000)
Net Cash Flows From Investing Activities 8,202,000 (19,374,000)
Cash Flows from Financing Activities    
Net increase in deposits 12,945,000 5,924,000
Proceeds from borrowings 22,146,000 67,300,000
Repayments on borrowings (42,237,000) (59,921,000)
Effect of stock repurchase plan   (42,000)
Net decrease in official bank checks (344,000) (66,000)
Net Cash Flows From Financing Activities (7,490,000) 13,195,000
Change in Cash and Cash Equivalents 1,642,000 (4,106,000)
Cash and Cash Equivalents - Beginning 6,291,000 10,397,000
Cash and Cash Equivalents - Ending 7,933,000 6,291,000
Supplementary Cash Flows Information    
Interest paid 4,994,000 3,905,000
Taxes paid   $ 38,000
Supplemental Noncash Disclosures    
Transfers from loans to real estate owned $ 730,000