Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.9%
|
|||||
9,013,116
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$9,013,116
|
|||
|
(Cost $9,013,116)
|
|
|||
|
Total Investments — 0.9%
|
9,013,116
|
|||
|
(Cost $9,013,116)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 102.3%
|
|||||
|
Call Options Purchased — 97.1%
|
|
|||
17,143
|
SPDR® S&P 500® ETF Trust
|
$1,010,391,277
|
$5.98
|
01/16/26
|
992,858,788
|
|
(Cost $1,004,737,893)
|
|
|
|
|
|
Put Options Purchased — 5.2%
|
|
|||
17,143
|
SPDR® S&P 500® ETF Trust
|
1,010,391,277
|
597.58
|
01/16/26
|
52,538,324
|
|
(Cost $49,104,081)
|
|
|
|
|
|
Total Purchased Options
|
1,045,397,112
|
|||
|
(Cost $1,053,841,974)
|
|
|||
WRITTEN OPTIONS — (3.1)%
|
|||||
|
Call Options Written — (0.5)%
|
|
|||
(17,143)
|
SPDR® S&P 500® ETF Trust
|
(1,010,391,277
)
|
682.20
|
01/16/26
|
(5,291,016
)
|
|
(Premiums received $14,020,163)
|
|
|
|
|
|
Put Options Written — (2.6)%
|
|
|||
(17,143)
|
SPDR® S&P 500® ETF Trust
|
(1,010,391,277
)
|
537.82
|
01/16/26
|
(26,151,475
)
|
|
(Premiums received $26,058,313)
|
|
|
|
|
|
Total Written Options
|
(31,442,491
)
|
|||
|
(Premiums received $40,078,476)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(672,627
)
|
|||
|
Net Assets — 100.0%
|
$1,022,295,110
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$9,013,116
|
$9,013,116
|
$—
|
$—
|
Purchased Options
|
1,045,397,112
|
—
|
1,045,397,112
|
—
|
Total
|
$1,054,410,228
|
$9,013,116
|
$1,045,397,112
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(31,442,491
)
|
$—
|
$(31,442,491
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.9%
|
|||||
3,037,894
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$3,037,894
|
|||
|
(Cost $3,037,894)
|
|
|||
|
Total Investments — 0.9%
|
3,037,894
|
|||
|
(Cost $3,037,894)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.7%
|
|||||
|
Call Options Purchased — 97.1%
|
|
|||
5,940
|
SPDR® S&P 500® ETF Trust
|
$350,097,660
|
$5.97
|
01/16/26
|
344,028,465
|
|
(Cost $348,440,161)
|
|
|
|
|
|
Put Options Purchased — 3.6%
|
|
|||
5,940
|
SPDR® S&P 500® ETF Trust
|
350,097,660
|
567.70
|
01/16/26
|
12,879,346
|
|
(Cost $12,834,053)
|
|
|
|
|
|
Total Purchased Options
|
356,907,811
|
|||
|
(Cost $361,274,214)
|
|
|||
WRITTEN OPTIONS — (1.5)%
|
|||||
|
Call Options Written — (0.8)%
|
|
|||
(5,940)
|
SPDR® S&P 500® ETF Trust
|
(350,097,660
)
|
669.94
|
01/16/26
|
(2,902,937
)
|
|
(Premiums received $6,829,030)
|
|
|
|
|
|
Put Options Written — (0.7)%
|
|
|||
(5,940)
|
SPDR® S&P 500® ETF Trust
|
(350,097,660
)
|
418.31
|
01/16/26
|
(2,281,257
)
|
|
(Premiums received $2,605,877)
|
|
|
|
|
|
Total Written Options
|
(5,184,194
)
|
|||
|
(Premiums received $9,434,907)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(246,958
)
|
|||
|
Net Assets — 100.0%
|
$354,514,553
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$3,037,894
|
$3,037,894
|
$—
|
$—
|
Purchased Options
|
356,907,811
|
—
|
356,907,811
|
—
|
Total
|
$359,945,705
|
$3,037,894
|
$356,907,811
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(5,184,194
)
|
$—
|
$(5,184,194
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.0%
|
|||||
9,609,704
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$9,609,704
|
|||
|
(Cost $9,609,704)
|
|
|||
|
Total Investments — 1.0%
|
9,609,704
|
|||
|
(Cost $9,609,704)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 102.6%
|
|||||
|
Call Options Purchased — 97.1%
|
|
|||
16,785
|
SPDR® S&P 500® ETF Trust
|
$989,291,115
|
$6.00
|
02/20/26
|
972,556,470
|
|
(Cost $981,449,832)
|
|
|
|
|
|
Put Options Purchased — 5.5%
|
|
|||
16,785
|
SPDR® S&P 500® ETF Trust
|
989,291,115
|
599.94
|
02/20/26
|
55,155,510
|
|
(Cost $50,433,377)
|
|
|
|
|
|
Total Purchased Options
|
1,027,711,980
|
|||
|
(Cost $1,031,883,209)
|
|
|||
WRITTEN OPTIONS — (3.5)%
|
|||||
|
Call Options Written — (0.6)%
|
|
|||
(16,785)
|
SPDR® S&P 500® ETF Trust
|
(989,291,115
)
|
686.93
|
02/20/26
|
(6,445,440
)
|
|
(Premiums received $11,073,881)
|
|
|
|
|
|
Put Options Written — (2.9)%
|
|
|||
(16,785)
|
SPDR® S&P 500® ETF Trust
|
(989,291,115
)
|
539.95
|
02/20/26
|
(28,786,275
)
|
|
(Premiums received $26,507,076)
|
|
|
|
|
|
Total Written Options
|
(35,231,715
)
|
|||
|
(Premiums received $37,580,957)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(628,081
)
|
|||
|
Net Assets — 100.0%
|
$1,001,461,888
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$9,609,704
|
$9,609,704
|
$—
|
$—
|
Purchased Options
|
1,027,711,980
|
—
|
1,027,711,980
|
—
|
Total
|
$1,037,321,684
|
$9,609,704
|
$1,027,711,980
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(35,231,715
)
|
$—
|
$(35,231,715
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.0%
|
|||||
3,947,464
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$3,947,464
|
|||
|
(Cost $3,947,464)
|
|
|||
|
Total Investments — 1.0%
|
3,947,464
|
|||
|
(Cost $3,947,464)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.9%
|
|||||
|
Call Options Purchased — 96.9%
|
|
|||
6,965
|
SPDR® S&P 500® ETF Trust
|
$410,510,135
|
$5.99
|
02/20/26
|
403,593,751
|
|
(Cost $400,304,444)
|
|
|
|
|
|
Put Options Purchased — 4.0%
|
|
|||
6,965
|
SPDR® S&P 500® ETF Trust
|
410,510,135
|
569.94
|
02/20/26
|
16,522,094
|
|
(Cost $18,861,473)
|
|
|
|
|
|
Total Purchased Options
|
420,115,845
|
|||
|
(Cost $419,165,917)
|
|
|||
WRITTEN OPTIONS — (1.8)%
|
|||||
|
Call Options Written — (1.0)%
|
|
|||
(6,965)
|
SPDR® S&P 500® ETF Trust
|
(410,510,135
)
|
673.79
|
02/20/26
|
(4,178,861
)
|
|
(Premiums received $5,859,113)
|
|
|
|
|
|
Put Options Written — (0.8)%
|
|
|||
(6,965)
|
SPDR® S&P 500® ETF Trust
|
(410,510,135
)
|
419.96
|
02/20/26
|
(3,148,946
)
|
|
(Premiums received $3,715,731)
|
|
|
|
|
|
Total Written Options
|
(7,327,807
)
|
|||
|
(Premiums received $9,574,844)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(273,643
)
|
|||
|
Net Assets — 100.0%
|
$416,461,859
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$3,947,464
|
$3,947,464
|
$—
|
$—
|
Purchased Options
|
420,115,845
|
—
|
420,115,845
|
—
|
Total
|
$424,063,309
|
$3,947,464
|
$420,115,845
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(7,327,807
)
|
$—
|
$(7,327,807
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.0%
|
|||||
8,591,223
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$8,591,223
|
|||
|
(Cost $8,591,223)
|
|
|||
|
Total Investments — 1.0%
|
8,591,223
|
|||
|
(Cost $8,591,223)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 103.9%
|
|||||
|
Call Options Purchased — 99.8%
|
|
|||
14,880
|
SPDR® S&P 500® ETF Trust
|
$877,012,320
|
$5.64
|
03/20/26
|
860,665,301
|
|
(Cost $820,322,703)
|
|
|
|
|
|
Put Options Purchased — 4.1%
|
|
|||
14,880
|
SPDR® S&P 500® ETF Trust
|
877,012,320
|
563.98
|
03/20/26
|
35,431,661
|
|
(Cost $48,093,574)
|
|
|
|
|
|
Total Purchased Options
|
896,096,962
|
|||
|
(Cost $868,416,277)
|
|
|||
WRITTEN OPTIONS — (4.8)%
|
|||||
|
Call Options Written — (2.6)%
|
|
|||
(14,880)
|
SPDR® S&P 500® ETF Trust
|
(877,012,320
)
|
647.39
|
03/20/26
|
(22,152,749
)
|
|
(Premiums received $12,758,546)
|
|
|
|
|
|
Put Options Written — (2.2)%
|
|
|||
(14,880)
|
SPDR® S&P 500® ETF Trust
|
(877,012,320
)
|
507.58
|
03/20/26
|
(19,461,850
)
|
|
(Premiums received $25,616,824)
|
|
|
|
|
|
Total Written Options
|
(41,614,599
)
|
|||
|
(Premiums received $38,375,370)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(627,312
)
|
|||
|
Net Assets — 100.0%
|
$862,446,274
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$8,591,223
|
$8,591,223
|
$—
|
$—
|
Purchased Options
|
896,096,962
|
—
|
896,096,962
|
—
|
Total
|
$904,688,185
|
$8,591,223
|
$896,096,962
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(41,614,599
)
|
$—
|
$(41,614,599
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.0%
|
|||||
3,615,496
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$3,615,496
|
|||
|
(Cost $3,615,496)
|
|
|||
|
Total Investments — 1.0%
|
3,615,496
|
|||
|
(Cost $3,615,496)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 103.2%
|
|||||
|
Call Options Purchased — 100.1%
|
|
|||
6,396
|
SPDR® S&P 500® ETF Trust
|
$376,973,844
|
$5.63
|
03/20/26
|
369,953,402
|
|
(Cost $351,356,405)
|
|
|
|
|
|
Put Options Purchased — 3.1%
|
|
|||
6,396
|
SPDR® S&P 500® ETF Trust
|
376,973,844
|
535.78
|
03/20/26
|
11,316,443
|
|
(Cost $17,545,651)
|
|
|
|
|
|
Total Purchased Options
|
381,269,845
|
|||
|
(Cost $368,902,056)
|
|
|||
WRITTEN OPTIONS — (4.1)%
|
|||||
|
Call Options Written — (3.4)%
|
|
|||
(6,396)
|
SPDR® S&P 500® ETF Trust
|
(376,973,844
)
|
635.72
|
03/20/26
|
(12,589,375
)
|
|
(Premiums received $5,125,047)
|
|
|
|
|
|
Put Options Written — (0.7)%
|
|
|||
(6,396)
|
SPDR® S&P 500® ETF Trust
|
(376,973,844
)
|
394.79
|
03/20/26
|
(2,550,021
)
|
|
(Premiums received $7,632,138)
|
|
|
|
|
|
Total Written Options
|
(15,139,396
)
|
|||
|
(Premiums received $12,757,185)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(247,700
)
|
|||
|
Net Assets — 100.0%
|
$369,498,245
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$3,615,496
|
$3,615,496
|
$—
|
$—
|
Purchased Options
|
381,269,845
|
—
|
381,269,845
|
—
|
Total
|
$384,885,341
|
$3,615,496
|
$381,269,845
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(15,139,396
)
|
$—
|
$(15,139,396
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.0%
|
|||||
8,136,471
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$8,136,471
|
|||
|
(Cost $8,136,471)
|
|
|||
|
Total Investments — 1.0%
|
8,136,471
|
|||
|
(Cost $8,136,471)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 106.0%
|
|||||
|
Call Options Purchased — 103.0%
|
|
|||
14,163
|
SPDR® S&P 500® ETF Trust
|
$834,753,057
|
$5.26
|
04/17/26
|
820,059,511
|
|
(Cost $732,817,024)
|
|
|
|
|
|
Put Options Purchased — 3.0%
|
|
|||
14,163
|
SPDR® S&P 500® ETF Trust
|
834,753,057
|
526.41
|
04/17/26
|
23,939,294
|
|
(Cost $52,094,389)
|
|
|
|
|
|
Total Purchased Options
|
843,998,805
|
|||
|
(Cost $784,911,413)
|
|
|||
WRITTEN OPTIONS — (6.9)%
|
|||||
|
Call Options Written — (5.2)%
|
|
|||
(14,163)
|
SPDR® S&P 500® ETF Trust
|
(834,753,057
)
|
621.90
|
04/17/26
|
(41,169,433
)
|
|
(Premiums received $15,599,575)
|
|
|
|
|
|
Put Options Written — (1.7)%
|
|
|||
(14,163)
|
SPDR® S&P 500® ETF Trust
|
(834,753,057
)
|
473.77
|
04/17/26
|
(13,761,054
)
|
|
(Premiums received $30,598,965)
|
|
|
|
|
|
Total Written Options
|
(54,930,487
)
|
|||
|
(Premiums received $46,198,540)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(424,898
)
|
|||
|
Net Assets — 100.0%
|
$796,779,891
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$8,136,471
|
$8,136,471
|
$—
|
$—
|
Purchased Options
|
843,998,805
|
—
|
843,998,805
|
—
|
Total
|
$852,135,276
|
$8,136,471
|
$843,998,805
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(54,930,487
)
|
$—
|
$(54,930,487
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.0%
|
|||||
2,438,041
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$2,438,041
|
|||
|
(Cost $2,438,041)
|
|
|||
|
Total Investments — 1.0%
|
2,438,041
|
|||
|
(Cost $2,438,041)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 107.1%
|
|||||
|
Call Options Purchased — 104.8%
|
|
|||
4,219
|
SPDR® S&P 500® ETF Trust
|
$248,663,641
|
$5.25
|
04/17/26
|
244,290,647
|
|
(Cost $218,214,788)
|
|
|
|
|
|
Put Options Purchased — 2.3%
|
|
|||
4,219
|
SPDR® S&P 500® ETF Trust
|
248,663,641
|
500.09
|
04/17/26
|
5,417,196
|
|
(Cost $12,113,498)
|
|
|
|
|
|
Total Purchased Options
|
249,707,843
|
|||
|
(Cost $230,328,286)
|
|
|||
WRITTEN OPTIONS — (8.0)%
|
|||||
|
Call Options Written — (7.4)%
|
|
|||
(4,219)
|
SPDR® S&P 500® ETF Trust
|
(248,663,641
)
|
600.95
|
04/17/26
|
(17,332,707
)
|
|
(Premiums received $7,283,934)
|
|
|
|
|
|
Put Options Written — (0.6)%
|
|
|||
(4,219)
|
SPDR® S&P 500® ETF Trust
|
(248,663,641
)
|
368.49
|
04/17/26
|
(1,442,391
)
|
|
(Premiums received $3,042,228)
|
|
|
|
|
|
Total Written Options
|
(18,775,098
)
|
|||
|
(Premiums received $10,326,162)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(156,673
)
|
|||
|
Net Assets — 100.0%
|
$233,214,113
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$2,438,041
|
$2,438,041
|
$—
|
$—
|
Purchased Options
|
249,707,843
|
—
|
249,707,843
|
—
|
Total
|
$252,145,884
|
$2,438,041
|
$249,707,843
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(18,775,098
)
|
$—
|
$(18,775,098
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.2%
|
|||||
10,217,443
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$10,217,443
|
|||
|
(Cost $10,217,443)
|
|
|||
|
Total Investments — 1.2%
|
10,217,443
|
|||
|
(Cost $10,217,443)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 103.6%
|
|||||
|
Call Options Purchased — 97.8%
|
|
|||
15,050
|
SPDR® S&P 500® ETF Trust
|
$887,031,950
|
$5.94
|
05/15/26
|
870,356,550
|
|
(Cost $875,112,923)
|
|
|
|
|
|
Put Options Purchased — 5.8%
|
|
|||
15,050
|
SPDR® S&P 500® ETF Trust
|
887,031,950
|
594.20
|
05/15/26
|
52,027,850
|
|
(Cost $49,781,518)
|
|
|
|
|
|
Total Purchased Options
|
922,384,400
|
|||
|
(Cost $924,894,441)
|
|
|||
WRITTEN OPTIONS — (4.7)%
|
|||||
|
Call Options Written — (1.4)%
|
|
|||
(15,050)
|
SPDR® S&P 500® ETF Trust
|
(887,031,950
)
|
683.03
|
05/15/26
|
(12,687,150
)
|
|
(Premiums received $13,753,318)
|
|
|
|
|
|
Put Options Written — (3.3)%
|
|
|||
(15,050)
|
SPDR® S&P 500® ETF Trust
|
(887,031,950
)
|
534.78
|
05/15/26
|
(29,302,350
)
|
|
(Premiums received $26,769,791)
|
|
|
|
|
|
Total Written Options
|
(41,989,500
)
|
|||
|
(Premiums received $40,523,109)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(509,340
)
|
|||
|
Net Assets — 100.0%
|
$890,103,003
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$10,217,443
|
$10,217,443
|
$—
|
$—
|
Purchased Options
|
922,384,400
|
—
|
922,384,400
|
—
|
Total
|
$932,601,843
|
$10,217,443
|
$922,384,400
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(41,989,500
)
|
$—
|
$(41,989,500
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 1.2%
|
|||||
2,943,365
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$2,943,365
|
|||
|
(Cost $2,943,365)
|
|
|||
|
Total Investments — 1.2%
|
2,943,365
|
|||
|
(Cost $2,943,365)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 102.0%
|
|||||
|
Call Options Purchased — 97.6%
|
|
|||
4,354
|
SPDR® S&P 500® ETF Trust
|
$256,620,406
|
$5.93
|
05/15/26
|
251,943,949
|
|
(Cost $253,211,039)
|
|
|
|
|
|
Put Options Purchased — 4.4%
|
|
|||
4,354
|
SPDR® S&P 500® ETF Trust
|
256,620,406
|
564.49
|
05/15/26
|
11,231,752
|
|
(Cost $12,233,792)
|
|
|
|
|
|
Total Purchased Options
|
263,175,701
|
|||
|
(Cost $265,444,831)
|
|
|||
WRITTEN OPTIONS — (3.1)%
|
|||||
|
Call Options Written — (2.1)%
|
|
|||
(4,354)
|
SPDR® S&P 500® ETF Trust
|
(256,620,406
)
|
667.29
|
05/15/26
|
(5,398,743
)
|
|
(Premiums received $3,307,058)
|
|
|
|
|
|
Put Options Written — (1.0)%
|
|
|||
(4,354)
|
SPDR® S&P 500® ETF Trust
|
(256,620,406
)
|
415.94
|
05/15/26
|
(2,513,738
)
|
|
(Premiums received $6,069,031)
|
|
|
|
|
|
Total Written Options
|
(7,912,481
)
|
|||
|
(Premiums received $9,376,089)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(176,680
)
|
|||
|
Net Assets — 100.0%
|
$258,029,905
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$2,943,365
|
$2,943,365
|
$—
|
$—
|
Purchased Options
|
263,175,701
|
—
|
263,175,701
|
—
|
Total
|
$266,119,066
|
$2,943,365
|
$263,175,701
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(7,912,481
)
|
$—
|
$(7,912,481
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.4%
|
|||||
3,322,181
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$3,322,181
|
|||
|
(Cost $3,322,181)
|
|
|||
|
Total Investments — 0.4%
|
3,322,181
|
|||
|
(Cost $3,322,181)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 99.8%
|
|||||
|
Call Options Purchased — 99.6%
|
|
|||
16,259
|
SPDR® S&P 500® ETF Trust
|
$958,289,201
|
$5.45
|
06/20/25
|
946,592,802
|
|
(Cost $877,614,686)
|
|
|
|
|
|
Put Options Purchased — 0.2%
|
|
|||
16,259
|
SPDR® S&P 500® ETF Trust
|
958,289,201
|
544.51
|
06/20/25
|
1,976,769
|
|
(Cost $41,665,953)
|
|
|
|
|
|
Total Purchased Options
|
948,569,571
|
|||
|
(Cost $919,280,639)
|
|
|||
WRITTEN OPTIONS — (0.1)%
|
|||||
|
Call Options Written — (0.0)%
|
|
|||
(16,259)
|
SPDR® S&P 500® ETF Trust
|
(958,289,201
)
|
631.25
|
06/20/25
|
(112,513
)
|
|
(Premiums received $9,247,814)
|
|
|
|
|
|
Put Options Written — (0.1)%
|
|
|||
(16,259)
|
SPDR® S&P 500® ETF Trust
|
(958,289,201
)
|
490.06
|
06/20/25
|
(394,118
)
|
|
(Premiums received $20,229,918)
|
|
|
|
|
|
Total Written Options
|
(506,631
)
|
|||
|
(Premiums received $29,477,732)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(661,293
)
|
|||
|
Net Assets — 100.0%
|
$950,723,828
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$3,322,181
|
$3,322,181
|
$—
|
$—
|
Purchased Options
|
948,569,571
|
—
|
948,569,571
|
—
|
Total
|
$951,891,752
|
$3,322,181
|
$948,569,571
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(506,631
)
|
$—
|
$(506,631
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.3%
|
|||||
1,084,404
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$1,084,404
|
|||
|
(Cost $1,084,404)
|
|
|||
|
Total Investments — 0.3%
|
1,084,404
|
|||
|
(Cost $1,084,404)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 99.8%
|
|||||
|
Call Options Purchased — 99.7%
|
|
|||
5,321
|
SPDR® S&P 500® ETF Trust
|
$313,614,419
|
$5.44
|
06/20/25
|
309,791,919
|
|
(Cost $287,235,448)
|
|
|
|
|
|
Put Options Purchased — 0.1%
|
|
|||
5,321
|
SPDR® S&P 500® ETF Trust
|
313,614,419
|
517.28
|
06/20/25
|
248,491
|
|
(Cost $8,307,772)
|
|
|
|
|
|
Total Purchased Options
|
310,040,410
|
|||
|
(Cost $295,543,220)
|
|
|||
WRITTEN OPTIONS — (0.0)%
|
|||||
|
Call Options Written — (0.0)%
|
|
|||
(5,321)
|
SPDR® S&P 500® ETF Trust
|
(313,614,419
)
|
624.17
|
06/20/25
|
(85,775
)
|
|
(Premiums received $2,582,044)
|
|
|
|
|
|
Put Options Written — (0.0)%
|
|
|||
(5,321)
|
SPDR® S&P 500® ETF Trust
|
(313,614,419
)
|
381.16
|
06/20/25
|
(21,550
)
|
|
(Premiums received $1,727,179)
|
|
|
|
|
|
Total Written Options
|
(107,325
)
|
|||
|
(Premiums received $4,309,223)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(216,353
)
|
|||
|
Net Assets — 100.0%
|
$310,801,136
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$1,084,404
|
$1,084,404
|
$—
|
$—
|
Purchased Options
|
310,040,410
|
—
|
310,040,410
|
—
|
Total
|
$311,124,814
|
$1,084,404
|
$310,040,410
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(107,325
)
|
$—
|
$(107,325
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.4%
|
|||||
4,068,774
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$4,068,774
|
|||
|
(Cost $4,068,774)
|
|
|||
|
Total Investments — 0.4%
|
4,068,774
|
|||
|
(Cost $4,068,774)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.0%
|
|||||
|
Call Options Purchased — 99.2%
|
|
|||
16,876
|
SPDR® S&P 500® ETF Trust
|
$994,654,564
|
$5.49
|
07/18/25
|
982,677,667
|
|
(Cost $922,818,165)
|
|
|
|
|
|
Put Options Purchased — 0.8%
|
|
|||
16,876
|
SPDR® S&P 500® ETF Trust
|
994,654,564
|
548.99
|
07/18/25
|
7,499,694
|
|
(Cost $43,411,606)
|
|
|
|
|
|
Total Purchased Options
|
990,177,361
|
|||
|
(Cost $966,229,771)
|
|
|||
WRITTEN OPTIONS — (0.3)%
|
|||||
|
Call Options Written — (0.1)%
|
|
|||
(16,876)
|
SPDR® S&P 500® ETF Trust
|
(994,654,564
)
|
635.13
|
07/18/25
|
(1,070,951
)
|
|
(Premiums received $11,628,959)
|
|
|
|
|
|
Put Options Written — (0.2)%
|
|
|||
(16,876)
|
SPDR® S&P 500® ETF Trust
|
(994,654,564
)
|
494.09
|
07/18/25
|
(2,022,926
)
|
|
(Premiums received $19,651,066)
|
|
|
|
|
|
Total Written Options
|
(3,093,877
)
|
|||
|
(Premiums received $31,280,025)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(688,668
)
|
|||
|
Net Assets — 100.0%
|
$990,463,590
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$4,068,774
|
$4,068,774
|
$—
|
$—
|
Purchased Options
|
990,177,361
|
—
|
990,177,361
|
—
|
Total
|
$994,246,135
|
$4,068,774
|
$990,177,361
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(3,093,877
)
|
$—
|
$(3,093,877
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.4%
|
|||||
1,385,281
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$1,385,281
|
|||
|
(Cost $1,385,281)
|
|
|||
|
Total Investments — 0.4%
|
1,385,281
|
|||
|
(Cost $1,385,281)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.0%
|
|||||
|
Call Options Purchased — 99.6%
|
|
|||
5,840
|
SPDR® S&P 500® ETF Trust
|
$344,203,760
|
$5.48
|
07/18/25
|
340,064,893
|
|
(Cost $316,622,593)
|
|
|
|
|
|
Put Options Purchased — 0.4%
|
|
|||
5,840
|
SPDR® S&P 500® ETF Trust
|
344,203,760
|
521.54
|
07/18/25
|
1,310,730
|
|
(Cost $10,946,262)
|
|
|
|
|
|
Total Purchased Options
|
341,375,623
|
|||
|
(Cost $327,568,855)
|
|
|||
WRITTEN OPTIONS — (0.3)%
|
|||||
|
Call Options Written — (0.3)%
|
|
|||
(5,840)
|
SPDR® S&P 500® ETF Trust
|
(344,203,760
)
|
626.01
|
07/18/25
|
(837,047
)
|
|
(Premiums received $5,410,273)
|
|
|
|
|
|
Put Options Written — (0.0)%
|
|
|||
(5,840)
|
SPDR® S&P 500® ETF Trust
|
(344,203,760
)
|
384.29
|
07/18/25
|
(133,269
)
|
|
(Premiums received $2,079,962)
|
|
|
|
|
|
Total Written Options
|
(970,316
)
|
|||
|
(Premiums received $7,490,235)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(238,049
)
|
|||
|
Net Assets — 100.0%
|
$341,552,539
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$1,385,281
|
$1,385,281
|
$—
|
$—
|
Purchased Options
|
341,375,623
|
—
|
341,375,623
|
—
|
Total
|
$342,760,904
|
$1,385,281
|
$341,375,623
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(970,316
)
|
$—
|
$(970,316
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.5%
|
|||||
4,267,265
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$4,267,265
|
|||
|
(Cost $4,267,265)
|
|
|||
|
Total Investments — 0.5%
|
4,267,265
|
|||
|
(Cost $4,267,265)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.4%
|
|||||
|
Call Options Purchased — 99.1%
|
|
|||
15,250
|
SPDR® S&P 500® ETF Trust
|
$898,819,750
|
$5.54
|
08/15/25
|
888,084,665
|
|
(Cost $835,745,919)
|
|
|
|
|
|
Put Options Purchased — 1.3%
|
|
|||
15,250
|
SPDR® S&P 500® ETF Trust
|
898,819,750
|
554.31
|
08/15/25
|
12,092,183
|
|
(Cost $40,772,847)
|
|
|
|
|
|
Total Purchased Options
|
900,176,848
|
|||
|
(Cost $876,518,766)
|
|
|||
WRITTEN OPTIONS — (0.8)%
|
|||||
|
Call Options Written — (0.4)%
|
|
|||
(15,250)
|
SPDR® S&P 500® ETF Trust
|
(898,819,750
)
|
634.96
|
08/15/25
|
(3,375,435
)
|
|
(Premiums received $9,343,641)
|
|
|
|
|
|
Put Options Written — (0.4)%
|
|
|||
(15,250)
|
SPDR® S&P 500® ETF Trust
|
(898,819,750
)
|
498.88
|
08/15/25
|
(4,120,093
)
|
|
(Premiums received $20,332,843)
|
|
|
|
|
|
Total Written Options
|
(7,495,528
)
|
|||
|
(Premiums received $29,676,484)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(646,982
)
|
|||
|
Net Assets — 100.0%
|
$896,301,603
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$4,267,265
|
$4,267,265
|
$—
|
$—
|
Purchased Options
|
900,176,848
|
—
|
900,176,848
|
—
|
Total
|
$904,444,113
|
$4,267,265
|
$900,176,848
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(7,495,528
)
|
$—
|
$(7,495,528
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.5%
|
|||||
1,340,714
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$1,340,714
|
|||
|
(Cost $1,340,714)
|
|
|||
|
Total Investments — 0.5%
|
1,340,714
|
|||
|
(Cost $1,340,714)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.4%
|
|||||
|
Call Options Purchased — 99.6%
|
|
|||
4,926
|
SPDR® S&P 500® ETF Trust
|
$290,333,514
|
$5.53
|
08/15/25
|
286,870,782
|
|
(Cost $267,817,893)
|
|
|
|
|
|
Put Options Purchased — 0.8%
|
|
|||
4,926
|
SPDR® S&P 500® ETF Trust
|
290,333,514
|
526.59
|
08/15/25
|
2,259,261
|
|
(Cost $9,101,386)
|
|
|
|
|
|
Total Purchased Options
|
289,130,043
|
|||
|
(Cost $276,919,279)
|
|
|||
WRITTEN OPTIONS — (0.8)%
|
|||||
|
Call Options Written — (0.7)%
|
|
|||
(4,926)
|
SPDR® S&P 500® ETF Trust
|
(290,333,514
)
|
624.71
|
08/15/25
|
(2,046,162
)
|
|
(Premiums received $3,105,116)
|
|
|
|
|
|
Put Options Written — (0.1)%
|
|
|||
(4,926)
|
SPDR® S&P 500® ETF Trust
|
(290,333,514
)
|
388.02
|
08/15/25
|
(282,161
)
|
|
(Premiums received $2,105,809)
|
|
|
|
|
|
Total Written Options
|
(2,328,323
)
|
|||
|
(Premiums received $5,210,925)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(211,950
)
|
|||
|
Net Assets — 100.0%
|
$287,930,484
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$1,340,714
|
$1,340,714
|
$—
|
$—
|
Purchased Options
|
289,130,043
|
—
|
289,130,043
|
—
|
Total
|
$290,470,757
|
$1,340,714
|
$289,130,043
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(2,328,323
)
|
$—
|
$(2,328,323
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.6%
|
|||||
4,611,954
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$4,611,954
|
|||
|
(Cost $4,611,954)
|
|
|||
|
Total Investments — 0.6%
|
4,611,954
|
|||
|
(Cost $4,611,954)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.9%
|
|||||
|
Call Options Purchased — 98.5%
|
|
|||
13,667
|
SPDR® S&P 500® ETF Trust
|
$805,519,313
|
$5.68
|
09/19/25
|
793,646,927
|
|
(Cost $763,514,272)
|
|
|
|
|
|
Put Options Purchased — 2.4%
|
|
|||
13,667
|
SPDR® S&P 500® ETF Trust
|
805,519,313
|
568.25
|
09/19/25
|
19,404,543
|
|
(Cost $38,588,700)
|
|
|
|
|
|
Total Purchased Options
|
813,051,470
|
|||
|
(Cost $802,102,972)
|
|
|||
WRITTEN OPTIONS — (1.4)%
|
|||||
|
Call Options Written — (0.4)%
|
|
|||
(13,667)
|
SPDR® S&P 500® ETF Trust
|
(805,519,313
)
|
646.10
|
09/19/25
|
(3,493,832
)
|
|
(Premiums received $8,570,029)
|
|
|
|
|
|
Put Options Written — (1.0)%
|
|
|||
(13,667)
|
SPDR® S&P 500® ETF Trust
|
(805,519,313
)
|
511.43
|
09/19/25
|
(7,669,784
)
|
|
(Premiums received $19,772,311)
|
|
|
|
|
|
Total Written Options
|
(11,163,616
)
|
|||
|
(Premiums received $28,342,340)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(555,340
)
|
|||
|
Net Assets — 100.0%
|
$805,944,468
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$4,611,954
|
$4,611,954
|
$—
|
$—
|
Purchased Options
|
813,051,470
|
—
|
813,051,470
|
—
|
Total
|
$817,663,424
|
$4,611,954
|
$813,051,470
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(11,163,616
)
|
$—
|
$(11,163,616
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.6%
|
|||||
1,510,698
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$1,510,698
|
|||
|
(Cost $1,510,698)
|
|
|||
|
Total Investments — 0.6%
|
1,510,698
|
|||
|
(Cost $1,510,698)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.5%
|
|||||
|
Call Options Purchased — 99.0%
|
|
|||
4,447
|
SPDR® S&P 500® ETF Trust
|
$262,101,733
|
$5.67
|
09/19/25
|
258,243,071
|
|
(Cost $248,063,950)
|
|
|
|
|
|
Put Options Purchased — 1.5%
|
|
|||
4,447
|
SPDR® S&P 500® ETF Trust
|
262,101,733
|
539.84
|
09/19/25
|
3,961,076
|
|
(Cost $8,532,500)
|
|
|
|
|
|
Total Purchased Options
|
262,204,147
|
|||
|
(Cost $256,596,450)
|
|
|||
WRITTEN OPTIONS — (1.0)%
|
|||||
|
Call Options Written — (0.8)%
|
|
|||
(4,447)
|
SPDR® S&P 500® ETF Trust
|
(262,101,733
)
|
633.49
|
09/19/25
|
(2,187,079
)
|
|
(Premiums received $3,403,807)
|
|
|
|
|
|
Put Options Written — (0.2)%
|
|
|||
(4,447)
|
SPDR® S&P 500® ETF Trust
|
(262,101,733
)
|
397.78
|
09/19/25
|
(543,201
)
|
|
(Premiums received $1,935,485)
|
|
|
|
|
|
Total Written Options
|
(2,730,280
)
|
|||
|
(Premiums received $5,339,292)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(176,739
)
|
|||
|
Net Assets — 100.0%
|
$260,807,826
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$1,510,698
|
$1,510,698
|
$—
|
$—
|
Purchased Options
|
262,204,147
|
—
|
262,204,147
|
—
|
Total
|
$263,714,845
|
$1,510,698
|
$262,204,147
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(2,730,280
)
|
$—
|
$(2,730,280
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.7%
|
|||||
5,425,727
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$5,425,727
|
|||
|
(Cost $5,425,727)
|
|
|||
|
Total Investments — 0.7%
|
5,425,727
|
|||
|
(Cost $5,425,727)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 101.2%
|
|||||
|
Call Options Purchased — 97.7%
|
|
|||
13,799
|
SPDR® S&P 500® ETF Trust
|
$813,299,261
|
$5.85
|
10/17/25
|
801,183,739
|
|
(Cost $797,237,256)
|
|
|
|
|
|
Put Options Purchased — 3.5%
|
|
|||
13,799
|
SPDR® S&P 500® ETF Trust
|
813,299,261
|
584.59
|
10/17/25
|
28,770,915
|
|
(Cost $37,933,633)
|
|
|
|
|
|
Total Purchased Options
|
829,954,654
|
|||
|
(Cost $835,170,889)
|
|
|||
WRITTEN OPTIONS — (1.8)%
|
|||||
|
Call Options Written — (0.3)%
|
|
|||
(13,799)
|
SPDR® S&P 500® ETF Trust
|
(813,299,261
)
|
666.96
|
10/17/25
|
(2,194,041
)
|
|
(Premiums received $11,384,419)
|
|
|
|
|
|
Put Options Written — (1.5)%
|
|
|||
(13,799)
|
SPDR® S&P 500® ETF Trust
|
(813,299,261
)
|
526.13
|
10/17/25
|
(12,170,718
)
|
|
(Premiums received $19,382,142)
|
|
|
|
|
|
Total Written Options
|
(14,364,759
)
|
|||
|
(Premiums received $30,766,561)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(548,785
)
|
|||
|
Net Assets — 100.0%
|
$820,466,837
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$5,425,727
|
$5,425,727
|
$—
|
$—
|
Purchased Options
|
829,954,654
|
—
|
829,954,654
|
—
|
Total
|
$835,380,381
|
$5,425,727
|
$829,954,654
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(14,364,759
)
|
$—
|
$(14,364,759
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.7%
|
|||||
2,119,610
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$2,119,610
|
|||
|
(Cost $2,119,610)
|
|
|||
|
Total Investments — 0.7%
|
2,119,610
|
|||
|
(Cost $2,119,610)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.2%
|
|||||
|
Call Options Purchased — 97.9%
|
|
|||
5,505
|
SPDR® S&P 500® ETF Trust
|
$324,459,195
|
$5.84
|
10/17/25
|
319,600,978
|
|
(Cost $316,075,351)
|
|
|
|
|
|
Put Options Purchased — 2.3%
|
|
|||
5,505
|
SPDR® S&P 500® ETF Trust
|
324,459,195
|
555.36
|
10/17/25
|
7,469,349
|
|
(Cost $12,208,349)
|
|
|
|
|
|
Total Purchased Options
|
327,070,327
|
|||
|
(Cost $328,283,700)
|
|
|||
WRITTEN OPTIONS — (0.8)%
|
|||||
|
Call Options Written — (0.5)%
|
|
|||
(5,505)
|
SPDR® S&P 500® ETF Trust
|
(324,459,195
)
|
654.45
|
10/17/25
|
(1,616,598
)
|
|
(Premiums received $5,459,287)
|
|
|
|
|
|
Put Options Written — (0.3)%
|
|
|||
(5,505)
|
SPDR® S&P 500® ETF Trust
|
(324,459,195
)
|
409.21
|
10/17/25
|
(1,027,674
)
|
|
(Premiums received $2,308,352)
|
|
|
|
|
|
Total Written Options
|
(2,644,272
)
|
|||
|
(Premiums received $7,767,639)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(222,561
)
|
|||
|
Net Assets — 100.0%
|
$326,323,104
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$2,119,610
|
$2,119,610
|
$—
|
$—
|
Purchased Options
|
327,070,327
|
—
|
327,070,327
|
—
|
Total
|
$329,189,937
|
$2,119,610
|
$327,070,327
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(2,644,272
)
|
$—
|
$(2,644,272
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.7%
|
|||||
6,140,403
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$6,140,403
|
|||
|
(Cost $6,140,403)
|
|
|||
|
Total Investments — 0.7%
|
6,140,403
|
|||
|
(Cost $6,140,403)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 101.6%
|
|||||
|
Call Options Purchased — 97.7%
|
|
|||
14,176
|
SPDR® S&P 500® ETF Trust
|
$835,519,264
|
$5.86
|
11/21/25
|
823,244,407
|
|
(Cost $818,515,972)
|
|
|
|
|
|
Put Options Purchased — 3.9%
|
|
|||
14,176
|
SPDR® S&P 500® ETF Trust
|
835,519,264
|
585.75
|
11/21/25
|
33,136,542
|
|
(Cost $39,400,132)
|
|
|
|
|
|
Total Purchased Options
|
856,380,949
|
|||
|
(Cost $857,916,104)
|
|
|||
WRITTEN OPTIONS — (2.2)%
|
|||||
|
Call Options Written — (0.4)%
|
|
|||
(14,176)
|
SPDR® S&P 500® ETF Trust
|
(835,519,264
)
|
670.45
|
11/21/25
|
(3,578,306
)
|
|
(Premiums received $10,117,921)
|
|
|
|
|
|
Put Options Written — (1.8)%
|
|
|||
(14,176)
|
SPDR® S&P 500® ETF Trust
|
(835,519,264
)
|
527.18
|
11/21/25
|
(15,281,019
)
|
|
(Premiums received $20,095,976)
|
|
|
|
|
|
Total Written Options
|
(18,859,325
)
|
|||
|
(Premiums received $30,213,897)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(579,481
)
|
|||
|
Net Assets — 100.0%
|
$843,082,546
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$6,140,403
|
$6,140,403
|
$—
|
$—
|
Purchased Options
|
856,380,949
|
—
|
856,380,949
|
—
|
Total
|
$862,521,352
|
$6,140,403
|
$856,380,949
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(18,859,325
)
|
$—
|
$(18,859,325
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.7%
|
|||||
2,248,577
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$2,248,577
|
|||
|
(Cost $2,248,577)
|
|
|||
|
Total Investments — 0.7%
|
2,248,577
|
|||
|
(Cost $2,248,577)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.5%
|
|||||
|
Call Options Purchased — 97.8%
|
|
|||
5,251
|
SPDR® S&P 500® ETF Trust
|
$309,488,689
|
$5.85
|
11/21/25
|
304,947,047
|
|
(Cost $302,683,214)
|
|
|
|
|
|
Put Options Purchased — 2.7%
|
|
|||
5,251
|
SPDR® S&P 500® ETF Trust
|
309,488,689
|
556.46
|
11/21/25
|
8,367,363
|
|
(Cost $10,679,166)
|
|
|
|
|
|
Total Purchased Options
|
313,314,410
|
|||
|
(Cost $313,362,380)
|
|
|||
WRITTEN OPTIONS — (1.1)%
|
|||||
|
Call Options Written — (0.7)%
|
|
|||
(5,251)
|
SPDR® S&P 500® ETF Trust
|
(309,488,689
)
|
658.73
|
11/21/25
|
(2,196,126
)
|
|
(Premiums received $5,731,020)
|
|
|
|
|
|
Put Options Written — (0.4)%
|
|
|||
(5,251)
|
SPDR® S&P 500® ETF Trust
|
(309,488,689
)
|
410.03
|
11/21/25
|
(1,310,439
)
|
|
(Premiums received $2,103,533)
|
|
|
|
|
|
Total Written Options
|
(3,506,565
)
|
|||
|
(Premiums received $7,834,553)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(256,062
)
|
|||
|
Net Assets — 100.0%
|
$311,800,360
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$2,248,577
|
$2,248,577
|
$—
|
$—
|
Purchased Options
|
313,314,410
|
—
|
313,314,410
|
—
|
Total
|
$315,562,987
|
$2,248,577
|
$313,314,410
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(3,506,565
)
|
$—
|
$(3,506,565
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.8%
|
|||||
7,970,961
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$7,970,961
|
|||
|
(Cost $7,970,961)
|
|
|||
|
Total Investments — 0.8%
|
7,970,961
|
|||
|
(Cost $7,970,961)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 101.9%
|
|||||
|
Call Options Purchased — 97.3%
|
|
|||
16,558
|
SPDR® S&P 500® ETF Trust
|
$975,911,962
|
$5.91
|
12/19/25
|
958,653,228
|
|
(Cost $963,844,971)
|
|
|
|
|
|
Put Options Purchased — 4.6%
|
|
|||
16,558
|
SPDR® S&P 500® ETF Trust
|
975,911,962
|
591.15
|
12/19/25
|
45,388,458
|
|
(Cost $47,813,493)
|
|
|
|
|
|
Total Purchased Options
|
1,004,041,686
|
|||
|
(Cost $1,011,658,464)
|
|
|||
WRITTEN OPTIONS — (2.6)%
|
|||||
|
Call Options Written — (0.4)%
|
|
|||
(16,558)
|
SPDR® S&P 500® ETF Trust
|
(975,911,962
)
|
678.40
|
12/19/25
|
(4,241,332
)
|
|
(Premiums received $14,325,166)
|
|
|
|
|
|
Put Options Written — (2.2)%
|
|
|||
(16,558)
|
SPDR® S&P 500® ETF Trust
|
(975,911,962
)
|
532.04
|
12/19/25
|
(21,833,875
)
|
|
(Premiums received $25,946,155)
|
|
|
|
|
|
Total Written Options
|
(26,075,207
)
|
|||
|
(Premiums received $40,271,321)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(666,346
)
|
|||
|
Net Assets — 100.0%
|
$985,271,094
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$7,970,961
|
$7,970,961
|
$—
|
$—
|
Purchased Options
|
1,004,041,686
|
—
|
1,004,041,686
|
—
|
Total
|
$1,012,012,647
|
$7,970,961
|
$1,004,041,686
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(26,075,207
)
|
$—
|
$(26,075,207
)
|
$—
|
Shares
|
Description
|
Value
|
|||
MONEY MARKET FUNDS — 0.8%
|
|||||
2,757,391
|
Dreyfus Government Cash Management Fund, Institutional Shares - 4.19% (a)
|
$2,757,391
|
|||
|
(Cost $2,757,391)
|
|
|||
|
Total Investments — 0.8%
|
2,757,391
|
|||
|
(Cost $2,757,391)
|
|
Number of
Contracts
|
Description
|
Notional
Amount
|
Exercise
Price
|
Expiration
Date
|
Value
|
PURCHASED OPTIONS — 100.6%
|
|||||
|
Call Options Purchased — 97.4%
|
|
|||
5,737
|
SPDR® S&P 500® ETF Trust
|
$338,133,043
|
$5.90
|
12/19/25
|
332,160,826
|
|
(Cost $332,456,975)
|
|
|
|
|
|
Put Options Purchased — 3.2%
|
|
|||
5,737
|
SPDR® S&P 500® ETF Trust
|
338,133,043
|
561.59
|
12/19/25
|
10,957,670
|
|
(Cost $13,007,694)
|
|
|
|
|
|
Total Purchased Options
|
343,118,496
|
|||
|
(Cost $345,464,669)
|
|
|||
WRITTEN OPTIONS — (1.3)%
|
|||||
|
Call Options Written — (0.8)%
|
|
|||
(5,737)
|
SPDR® S&P 500® ETF Trust
|
(338,133,043
)
|
664.51
|
12/19/25
|
(2,575,913
)
|
|
(Premiums received $6,772,718)
|
|
|
|
|
|
Put Options Written — (0.5)%
|
|
|||
(5,737)
|
SPDR® S&P 500® ETF Trust
|
(338,133,043
)
|
413.81
|
12/19/25
|
(1,807,155
)
|
|
(Premiums received $2,864,665)
|
|
|
|
|
|
Total Written Options
|
(4,383,068
)
|
|||
|
(Premiums received $9,637,383)
|
|
|||
|
Net Other Assets and Liabilities — (0.1)%
|
(241,820
)
|
|||
|
Net Assets — 100.0%
|
$341,250,999
|
(a)
|
Rate shown reflects yield as of May 31, 2025.
|
ASSETS TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Money Market Funds
|
$2,757,391
|
$2,757,391
|
$—
|
$—
|
Purchased Options
|
343,118,496
|
—
|
343,118,496
|
—
|
Total
|
$345,875,887
|
$2,757,391
|
$343,118,496
|
$—
|
LIABILITIES TABLE
|
||||
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Written Options
|
$(4,383,068
)
|
$—
|
$(4,383,068
)
|
$—
|
Shares
|
Description
|
Value
|
|||
EXCHANGE-TRADED FUNDS — 100.0%
|
|||||
|
Capital Markets (a) — 100.0%
|
|
|||
412,368
|
FT Vest U.S. Equity Deep
Buffer ETF - March (b)
|
$15,971,013
|
|||
476,641
|
FT Vest U.S. Equity Enhance &
Moderate Buffer ETF -
March (b)
|
17,907,402
|
|||
420,950
|
FT Vest U.S. Equity Moderate
Buffer ETF - March (b)
|
16,059,200
|
|||
433,556
|
FT Vest U.S. Equity Enhance &
Moderate Buffer ETF -
June (b)
|
17,306,385
|
|||
472,501
|
FT Vest U.S. Equity Enhance &
Moderate Buffer ETF -
July (b)
|
17,244,396
|
|||
520,895
|
FT Vest U.S. Equity Enhance &
Moderate Buffer ETF -
August (b)
|
18,260,756
|
|||
437,533
|
FT Vest U.S. Equity Enhance &
Moderate Buffer ETF -
September (b)
|
17,421,383
|
|||
|
Total Exchange-Traded Funds
|
120,170,535
|
|||
|
(Cost $117,626,987)
|
|
|||
MONEY MARKET FUNDS — 0.0%
|
|||||
9,463
|
Morgan Stanley Institutional
Liquidity Funds - Treasury
Portfolio - Institutional Class -
4.16% (c)
|
9,463
|
|||
|
(Cost $9,463)
|
|
|||
|
|||||
|
|||||
|
Total Investments — 100.0%
|
120,179,998
|
|||
|
(Cost $117,636,450)
|
|
|||
|
Net Other Assets and
Liabilities — (0.0)%
|
(20,795
)
|
|||
|
Net Assets — 100.0%
|
$120,159,203
|
(a)
|
Represents investments in affiliated funds.
|
(b)
|
Non-income producing security.
|
(c)
|
Rate shown reflects yield as of May 31, 2025.
|
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Exchange-Traded
Funds*
|
$ 120,170,535
|
$ 120,170,535
|
$ —
|
$ —
|
Money Market
Funds
|
9,463
|
9,463
|
—
|
—
|
Total Investments
|
$120,179,998
|
$120,179,998
|
$—
|
$—
|
*
|
See Portfolio of Investments for industry breakout.
|
Security Name
|
Shares at
5/31/2025
|
Value at
8/31/2024
|
Purchases
|
Sales
|
Change in
Unrealized
Appreciation
(Depreciation)
|
Realized
Gain
(Loss)
|
Value at
5/31/2025
|
Dividend
Income
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - January
|
—
|
$—
|
$36,299,302
|
$(36,543,090
)
|
$—
|
$243,788
|
$—
|
$—
|
FT Vest U.S. Equity
Moderate Buffer ETF -
January
|
—
|
—
|
27,974,635
|
(28,259,267
)
|
—
|
284,632
|
—
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - February
|
—
|
—
|
28,390,061
|
(28,643,330
)
|
—
|
253,269
|
—
|
—
|
Security Name
|
Shares at
5/31/2025
|
Value at
8/31/2024
|
Purchases
|
Sales
|
Change in
Unrealized
Appreciation
(Depreciation)
|
Realized
Gain
(Loss)
|
Value at
5/31/2025
|
Dividend
Income
|
FT Vest U.S. Equity
Deep Buffer ETF -
March
|
412,368
|
$—
|
$16,589,142
|
$(901,352
)
|
$288,658
|
$(5,435
)
|
$15,971,013
|
$—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - March
|
476,641
|
—
|
25,985,432
|
(8,696,123
)
|
591,034
|
27,059
|
17,907,402
|
—
|
FT Vest U.S. Equity
Moderate Buffer ETF -
March
|
420,950
|
—
|
19,794,630
|
(3,858,778
)
|
167,478
|
(44,130
)
|
16,059,200
|
—
|
FT Vest U.S. Equity
Deep Buffer ETF -
April
|
—
|
—
|
17,674,876
|
(17,682,348
)
|
—
|
7,472
|
—
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - April
|
—
|
—
|
33,097,584
|
(33,646,821
)
|
—
|
549,237
|
—
|
—
|
FT Vest U.S. Equity
Moderate Buffer ETF -
April
|
—
|
—
|
21,262,067
|
(21,304,690
)
|
—
|
42,623
|
—
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - May
|
—
|
—
|
17,529,619
|
(17,514,451
)
|
—
|
(15,168
)
|
—
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - June
|
433,556
|
—
|
18,688,390
|
(1,787,905
)
|
417,987
|
(12,087
)
|
17,306,385
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - July
|
472,501
|
—
|
17,828,615
|
(970,109
)
|
390,285
|
(4,395
)
|
17,244,396
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - August
|
520,895
|
—
|
18,943,930
|
(1,029,758
)
|
352,386
|
(5,802
)
|
18,260,756
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF -
September
|
437,533
|
17,537,638
|
35,710,563
|
(36,138,972
)
|
174,827
|
137,327
|
17,421,383
|
—
|
FT Vest U.S. Equity
Moderate Buffer ETF -
September
|
—
|
14,287,329
|
14,405,889
|
(28,722,050
)
|
(152,564
)
|
181,396
|
—
|
—
|
FT Vest U.S. Equity
Buffer ETF - October
|
—
|
14,312,821
|
14,364,719
|
(28,711,553
)
|
(637,942
)
|
671,955
|
—
|
—
|
FT Vest U.S. Equity
Deep Buffer ETF -
October
|
—
|
16,310,709
|
16,373,194
|
(32,716,887
)
|
(1,562,376
)
|
1,595,360
|
—
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF - October
|
—
|
19,564,109
|
19,636,192
|
(39,220,132
)
|
(168,972
)
|
188,803
|
—
|
—
|
FT Vest U.S. Equity
Moderate Buffer ETF -
October
|
—
|
16,420,684
|
16,477,844
|
(32,926,628
)
|
(488,339
)
|
516,439
|
—
|
—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF -
November
|
—
|
14,838,425
|
14,900,961
|
(29,765,543
)
|
(156,088
)
|
182,245
|
—
|
—
|
Security Name
|
Shares at
5/31/2025
|
Value at
8/31/2024
|
Purchases
|
Sales
|
Change in
Unrealized
Appreciation
(Depreciation)
|
Realized
Gain
(Loss)
|
Value at
5/31/2025
|
Dividend
Income
|
FT Vest U.S. Equity
Deep Buffer ETF -
December
|
—
|
$—
|
$31,014,299
|
$(31,430,455
)
|
$—
|
$416,156
|
$—
|
$—
|
FT Vest U.S. Equity
Enhance & Moderate
Buffer ETF -
December
|
—
|
—
|
42,279,841
|
(42,722,962
)
|
—
|
443,121
|
—
|
—
|
FT Vest U.S. Equity
Moderate Buffer ETF -
December
|
—
|
—
|
33,746,470
|
(34,190,523
)
|
—
|
444,053
|
—
|
—
|
|
|
$113,271,715
|
$538,968,255
|
$(537,383,727
)
|
$(783,626
)
|
$6,097,918
|
$120,170,535
|
$—
|
Shares
|
Description
|
Value
|
|||
EXCHANGE-TRADED FUNDS — 100.0%
|
|||||
|
Capital Markets (a) — 100.0%
|
|
|||
797,215
|
FT Vest U.S. Equity Buffer ETF
- January (b)
|
$36,703,779
|
|||
734,076
|
FT Vest U.S. Equity Buffer ETF
- February (b)
|
37,232,335
|
|||
722,956
|
FT Vest U.S. Equity Buffer ETF
- June (b)
|
37,608,099
|
|||
895,727
|
FT Vest U.S. Equity Deep
Buffer ETF - June (b)
|
39,307,725
|
|||
752,928
|
FT Vest U.S. Equity Buffer ETF
- July (b)
|
37,340,561
|
|||
766,914
|
FT Vest U.S. Equity Buffer ETF
- August (b)
|
36,236,686
|
|||
808,650
|
FT Vest U.S. Equity Buffer ETF
- December (b)
|
36,451,112
|
|||
|
Total Exchange-Traded Funds
|
260,880,297
|
|||
|
(Cost $252,780,467)
|
|
|||
MONEY MARKET FUNDS — 0.0%
|
|||||
141,644
|
Morgan Stanley Institutional
Liquidity Funds - Treasury
Portfolio - Institutional Class -
4.16% (c)
|
141,644
|
|||
|
(Cost $141,644)
|
|
|||
|
|||||
|
|||||
|
Total Investments — 100.0%
|
261,021,941
|
|||
|
(Cost $252,922,111)
|
|
|||
|
Net Other Assets and
Liabilities — (0.0)%
|
(43,071
)
|
|||
|
Net Assets — 100.0%
|
$260,978,870
|
(a)
|
Represents investments in affiliated funds.
|
(b)
|
Non-income producing security.
|
(c)
|
Rate shown reflects yield as of May 31, 2025.
|
|
Total
Value at
5/31/2025
|
Level 1
Quoted
Prices
|
Level 2
Significant
Observable
Inputs
|
Level 3
Significant
Unobservable
Inputs
|
Exchange-Traded
Funds*
|
$ 260,880,297
|
$ 260,880,297
|
$ —
|
$ —
|
Money Market
Funds
|
141,644
|
141,644
|
—
|
—
|
Total Investments
|
$261,021,941
|
$261,021,941
|
$—
|
$—
|
*
|
See Portfolio of Investments for industry breakout.
|
Security Name
|
Shares at
5/31/2025
|
Value at
8/31/2024
|
Purchases
|
Sales
|
Change in
Unrealized
Appreciation
(Depreciation)
|
Realized
Gain
(Loss)
|
Value at
5/31/2025
|
Dividend
Income
|
FT Vest U.S. Equity
Buffer ETF - January
|
797,215
|
$—
|
$36,318,399
|
$(497,941
)
|
$880,714
|
$2,607
|
$36,703,779
|
$—
|
FT Vest U.S. Equity
Buffer ETF -
February
|
734,076
|
33,676,225
|
68,784,243
|
(67,437,190
)
|
(1,496,519
)
|
3,705,576
|
37,232,335
|
—
|
FT Vest U.S. Equity
Buffer ETF - March
|
—
|
35,634,017
|
34,196,597
|
(71,347,539
)
|
(2,179,967
)
|
3,696,892
|
—
|
—
|
FT Vest U.S. Equity
Buffer ETF - April
|
—
|
32,465,450
|
14,880,623
|
(47,550,975
)
|
(740,415
)
|
945,317
|
—
|
—
|
FT Vest U.S. Equity
Buffer ETF - May
|
—
|
36,315,281
|
34,920,589
|
(72,767,896
)
|
(894,980
)
|
2,427,006
|
—
|
—
|
FT Vest U.S. Equity
Deep Buffer ETF -
May
|
—
|
30,796,863
|
14,152,411
|
(45,212,071
)
|
(720,962
)
|
983,759
|
—
|
—
|
FT Vest U.S. Equity
Buffer ETF - June
|
722,956
|
37,534,913
|
39,744,286
|
(41,277,231
)
|
1,066,794
|
539,337
|
37,608,099
|
—
|
FT Vest U.S. Equity
Deep Buffer ETF -
June
|
895,727
|
—
|
38,693,436
|
(529,813
)
|
1,144,065
|
37
|
39,307,725
|
—
|
FT Vest U.S. Equity
Moderate Buffer ETF
- June
|
—
|
30,842,140
|
14,164,629
|
(45,229,643
)
|
(734,131
)
|
957,005
|
—
|
—
|
FT Vest U.S. Equity
Buffer ETF - July
|
752,928
|
—
|
57,599,311
|
(21,532,973
)
|
1,166,982
|
107,241
|
37,340,561
|
—
|
FT Vest U.S. Equity
Buffer ETF - August
|
766,914
|
—
|
56,388,503
|
(21,425,383
)
|
1,179,051
|
94,515
|
36,236,686
|
—
|
FT Vest U.S. Equity
Buffer ETF -
September
|
—
|
—
|
55,896,074
|
(56,116,555
)
|
—
|
220,481
|
—
|
—
|
FT Vest U.S. Equity
Buffer ETF - October
|
—
|
—
|
39,965,569
|
(38,693,465
)
|
—
|
(1,272,104
)
|
—
|
—
|
FT Vest U.S. Equity
Buffer ETF -
November
|
—
|
—
|
40,228,579
|
(39,005,168
)
|
—
|
(1,223,411
)
|
—
|
—
|
FT Vest U.S. Equity
Buffer ETF -
December
|
808,650
|
—
|
41,399,191
|
(4,660,140
)
|
(170,333
)
|
(117,606
)
|
36,451,112
|
—
|
|
|
$237,264,889
|
$587,332,440
|
$(573,283,983
)
|
$(1,499,701
)
|
$11,066,652
|
$260,880,297
|
$—
|