XML 17 R9.htm IDEA: XBRL DOCUMENT v3.19.3
GOODWILL AND OTHER DEFINITE-LIFE INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER DEFINITE-LIFE INTANGIBLE ASSETS

Goodwill - The following is a summary of goodwill:

 

    September 30,     December 31,  
    2019     2018  
             
Pair   $ 4,903,920     $ 4,903,920  
Libsyn     11,484,251       11,484,251  
Goodwill at end of period   $ 16,388,171     $ 16,388,171  

 

Other definite-life intangible assets - Other intangible assets consist of customer relationships, intellectual property, trade name and non-compete, which were generated through the acquisition of Pair. Management considers these intangible assets to have finite-lives except trade name. These assets are being amortized on a straight-line basis over their estimated useful lives.

 

As of September 30, 2019, identifiable intangible assets consist of following:

 

   

Preliminary

Fair Value

   

Weighted Average

Useful Life

(in Years)

   

Accumulated

Amortization

   

Net Carrying

Amount

 
Customer Relationships   $ 3,947,000       7     $ 986,750     $ 2,960,250  
Intellectual Property     3,709,000       7       927,250       2,781,750  
Trade Name     576,000       10       100,800       475,200  
Non-compete     1,412,000       2       1,235,500       176,500  
Total   $ 9,644,000             $ 3,250,300     $ 6,393,700  

 

Amortization expense for the nine months ended September 30, 2019 and 2018 was $1,392,986 and $1,392,986, respectively.

 

The estimated future amortization expenses related to other intangible assets as of September 30, 2019 are as follows:

 

For twelve months ending September 30,      
2020   $ 1,680,814  
2021     1,151,315  
2022     1,151,314  
2023     1,151,314  
2024     1,151,314  
Thereafter     107,629  
Total   $ 6,393,700