XML 44 R2.htm IDEA: XBRL DOCUMENT v3.19.3
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash $ 15,734,962 $ 11,079,941
Accounts receivable, net 548,895 481,921
Prepaid expenses 659,497 449,223
Total current assets 16,943,354 12,011,085
Property and equipment, net 1,776,105 2,229,294
Goodwill 16,388,171 16,388,171
Definite life - intangible assets 6,393,700 7,786,686
Prepaid expense 337,860 191,609
Operating lease right-of-use assets 1,015,442 0
Total assets 42,854,632 38,606,845
CURRENT LIABILITIES:    
Accounts payable 1,106,734 745,889
Accrued expenses 1,241,863 377,572
Deferred revenue 2,289,883 2,276,079
Current portion of capital lease obligation 19,439 72,986
Current portion of loans payable, net 2,642,470 2,638,599
Current portion of operating lease liabilities 503,958 0
Total current liabilities 7,804,347 6,111,125
LONG TERM LIABILITIES:    
Loans payable, net 4,499,378 5,681,767
Capital lease obligation, net of current portion 0 831
Deferred revenue, net of current portion 556,655 371,938
Operating lease liabilities 511,484 0
Total long-term liabilities 5,567,517 6,054,536
Total liabilities 13,371,864 12,165,661
COMMITMENTS & CONTINGENCIES
STOCKHOLDERS' EQUITY    
Common stock 29,272 29,722
Additional paid-in capital 34,857,590 35,010,552
Accumulated deficit (5,404,094) (8,599,090)
Total stockholders' equity 29,482,768 26,441,184
Total liabilities and stockholders' equity $ 42,854,632 $ 38,606,845