XML 94 R76.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-Based Compensation (Details) - USD ($)
1 Months Ended 12 Months Ended
Jul. 31, 2023
Oct. 31, 2022
Oct. 20, 2022
Mar. 23, 2022
Nov. 10, 2021
Apr. 17, 2023
Jul. 31, 2023
Jul. 31, 2022
Stock-Based Compensation (Details) [Line Items]                
Number of shares, vested           205,618 237,000 65,000
Shares purchased             11,665  
Purchased from employees, value (in Dollars)             $ 17,000 $ 232,000
Income tax benefit (in Dollars)             $ 0 $ 107,000
Grant term years             10 years  
Number of option, grants             58,000 60,000
Unrecognized compensation cost (in Dollars)             $ 104,000 $ 400,000
Proceeds from exercise of stock options (in Dollars)             $ 1,000 $ 9,000
Forfeited shares             57,000 41,000
Exercise price (in Dollars per share)     $ 2.27          
Outstanding stock option   191,663            
Incremental stock-based compensation (in Dollars)             $ 87,000  
Stock-based compensation, expense (in Dollars)             52,000  
Recognized expenses (in Dollars)             35,000  
Unrecognized compensation cost (in Dollars)             $ 321,000 $ 587,000
Weighted average period             4 years 4 months 24 days  
Stock-based compensation expenses (in Dollars)             $ 1,300,000 $ 444,000
Recognized weighted-average period               6 years 9 months 3 days
Number of purchased shares (in Dollars)             161,000  
Employees and consultants, granted (in Dollars)             $ 291,320  
Vesting percentage, description             30% of the DSU’s (or 87,396) have service vesting conditions only, with a vesting schedule of 25% on September 7, 2022, 33% on September 7, 2023, and remaining 42% on September 7, 2024. Vesting of the remaining 70% of the DSUs (or 203,924) is subject to continued service as well as a market condition. These DSUs will vest if the grantee remains in service to the Company and only if the aggregate market capitalization of the Company’s equity securities has reached or exceeded $451 million for five consecutive trading days between the grant date and the vest date. Subject to satisfaction of both of those conditions, these DSU’s with both service and market conditions have a vesting schedule of 25% September 7, 2022, up to 58% (the 25% eligible to vest in 2022 and an additional 33%) on September 7, 2023, and up to 100% on September 7, 2024. In the event the market capitalization condition has not been met prior to a vesting date, but is met by a subsequent vesting date, all DSUs with a market condition eligible for vesting prior to that date shall vest. In the event that the market capitalization condition has not been met by September 7, 2024, the DSUs with a market condition shall expire.  
Deferred stock units             203,924,000  
DSU award percentage             70.00%  
Service and market conditions per shares (in Dollars per share) $ 7.19           $ 7.19  
Total grant date fair value (in Dollars)             $ 1,500,000  
Service Condition Grant Date Fair Value (in Dollars)             $ 1,300,000  
Non vested shares             238,605  
Unvested stock options (in Dollars) $ 616,000           $ 616,000  
2016 Incentive Plan [Member]                
Stock-Based Compensation (Details) [Line Items]                
Outstanding stock option   532,750            
Stock Option [Member]                
Stock-Based Compensation (Details) [Line Items]                
Proceeds from exercise of stock options (in Dollars)               $ 8,631,000
Class B Common Stock [Member]                
Stock-Based Compensation (Details) [Line Items]                
Additional shares 467,000       325,000   467,000  
Including shares 18,278,000           18,278,000 4,812,000
Aggregate shares 173,000       1,846,000      
Proceeds from exercise of stock options (in Dollars)             $ 1,785  
Issued shares             1,500 5,166
Class B Common Stock [Member] | Employees [Member]                
Stock-Based Compensation (Details) [Line Items]                
Shares purchased             6,310 16,115
Class B Common Stock [Member] | 2016 Incentive Plan [Member]                
Stock-Based Compensation (Details) [Line Items]                
Additional shares       685,000        
Aggregate of shares       2,531,000        
Chief Executive Officer [Member]                
Stock-Based Compensation (Details) [Line Items]                
Aggregate shares             64,898  
Chief Financial Officer [Member]                
Stock-Based Compensation (Details) [Line Items]                
Aggregate shares             15,000  
Share-Based Payment Arrangement [Member]                
Stock-Based Compensation (Details) [Line Items]                
Number of shares, vested             267,000 78,000
Weighted average period             2 years 4 months 24 days 2 years 10 months 24 days
Restricted Stock [Member]                
Stock-Based Compensation (Details) [Line Items]                
Number of shares, vested             236,953 65,101
Number of option, grants             626,242
Share forfeited             51,000  
Restricted Stock [Member] | Class B Common Stock [Member]                
Stock-Based Compensation (Details) [Line Items]                
Number of option, grants             626,242  
Aggregate grant fair value (in Dollars)             $ 4,000,000  
Non Vested Restricted Shares [Member]                
Stock-Based Compensation (Details) [Line Items]                
Unrecognized compensation cost (in Dollars)             $ 2,000,000 $ 3,700,000
Non-vested restricted shares 400,000           400,000 688,000
Recognized weighted-average period             1 year 7 months 6 days 2 years 7 months 6 days
Deferred Stock Units [Member]                
Stock-Based Compensation (Details) [Line Items]                
Number of shares, vested             29,820 12,500
Shares purchased               72,000,000
Grant term years             1 year 1 month 6 days  
Number of option, grants             2,000 291,320 [1]
Number of purchased shares (in Dollars)             $ 17,000  
Deferred Stock Units [Member] | Class B Common Stock [Member]                
Stock-Based Compensation (Details) [Line Items]                
Shares purchased             6,310,000 4,450,000
Gurushots Retention Pool [Member] | 2016 Incentive Plan [Member]                
Stock-Based Compensation (Details) [Line Items]                
Including shares       626,000        
[1] Includes 203,924 DSUs (or 70% of total awards) of which vesting are subject to both service and market condition.