false 2022 Q1 0001667161 --12-31 true false http://fasb.org/us-gaap/2021-01-31#OtherAssets http://fasb.org/us-gaap/2021-01-31#OtherAssets http://fasb.org/us-gaap/2021-01-31#OtherAssets http://fasb.org/us-gaap/2021-01-31#OtherLiabilities http://fasb.org/us-gaap/2021-01-31#OtherLiabilities true 0 P3Y 0 P5Y P10Y P6Y2M12D P8Y6M P7Y9M P7Y P2Y1M17D P2Y4M20D P2Y14D P2Y3M29D 0001667161 2022-01-01 2022-03-31 xbrli:shares 0001667161 2022-04-30 iso4217:USD 0001667161 2022-03-31 0001667161 2021-12-31 iso4217:USD xbrli:shares 0001667161 2021-01-01 2021-03-31 0001667161 us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember 2022-01-01 2022-03-31 0001667161 us-gaap:SupplementalEmployeeRetirementPlanDefinedBenefitMember 2021-01-01 2021-03-31 0001667161 us-gaap:CommonStockMember 2020-12-31 0001667161 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001667161 us-gaap:RetainedEarningsMember 2020-12-31 0001667161 rndb:UnearnedCompensationESOPMember 2020-12-31 0001667161 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2020-12-31 0001667161 2020-12-31 0001667161 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0001667161 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-01-01 2021-03-31 0001667161 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0001667161 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0001667161 rndb:UnearnedCompensationESOPMember 2021-01-01 2021-03-31 0001667161 us-gaap:CommonStockMember 2021-03-31 0001667161 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0001667161 us-gaap:RetainedEarningsMember 2021-03-31 0001667161 rndb:UnearnedCompensationESOPMember 2021-03-31 0001667161 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-03-31 0001667161 2021-03-31 0001667161 us-gaap:CommonStockMember 2021-12-31 0001667161 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001667161 us-gaap:RetainedEarningsMember 2021-12-31 0001667161 rndb:UnearnedCompensationESOPMember 2021-12-31 0001667161 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001667161 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001667161 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001667161 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001667161 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001667161 rndb:UnearnedCompensationESOPMember 2022-01-01 2022-03-31 0001667161 us-gaap:CommonStockMember 2022-03-31 0001667161 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001667161 us-gaap:RetainedEarningsMember 2022-03-31 0001667161 rndb:UnearnedCompensationESOPMember 2022-03-31 0001667161 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001667161 us-gaap:OtherLiabilitiesMember 2021-03-31 0001667161 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2022-01-01 2022-03-31 0001667161 us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember 2021-01-01 2021-12-31 0001667161 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember 2022-01-01 2022-03-31 0001667161 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember 2021-01-01 2021-12-31 0001667161 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember 2022-01-01 2022-03-31 0001667161 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember 2021-01-01 2021-12-31 0001667161 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2022-01-01 2022-03-31 0001667161 us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember 2021-01-01 2021-12-31 0001667161 us-gaap:USTreasurySecuritiesMember 2022-03-31 0001667161 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2022-03-31 0001667161 us-gaap:CorporateDebtSecuritiesMember 2022-03-31 0001667161 us-gaap:MunicipalBondsMember 2022-03-31 0001667161 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2022-03-31 0001667161 rndb:CommercialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2022-03-31 0001667161 rndb:CollateralizedMortgageObligationsIssuedByUSGovernmentSponsoredEnterprisesMember 2022-03-31 0001667161 rndb:CollateralizedMortgageObligationsIssuedByUSGovernmentGuaranteedMember 2022-03-31 0001667161 us-gaap:USTreasurySecuritiesMember 2021-12-31 0001667161 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2021-12-31 0001667161 us-gaap:CorporateDebtSecuritiesMember 2021-12-31 0001667161 us-gaap:MunicipalBondsMember 2021-12-31 0001667161 us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2021-12-31 0001667161 rndb:CommercialMortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember 2021-12-31 0001667161 us-gaap:CommercialMortgageBackedSecuritiesMember 2021-12-31 0001667161 rndb:CollateralizedMortgageObligationsIssuedByUSGovernmentSponsoredEnterprisesMember 2021-12-31 0001667161 rndb:CollateralizedMortgageObligationsIssuedByUSGovernmentGuaranteedMember 2021-12-31 0001667161 us-gaap:CommercialMortgageBackedSecuritiesMember 2022-03-31 rndb:Debt_Security xbrli:pure 0001667161 rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:RealEstateSectorMember 2022-03-31 0001667161 rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:RealEstateSectorMember 2021-12-31 0001667161 rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:RealEstateSectorMember 2022-03-31 0001667161 rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember us-gaap:RealEstateSectorMember 2021-12-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:RealEstateSectorMember 2022-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:RealEstateSectorMember 2021-12-31 0001667161 us-gaap:ConstructionLoansMember us-gaap:RealEstateSectorMember 2022-03-31 0001667161 us-gaap:ConstructionLoansMember us-gaap:RealEstateSectorMember 2021-12-31 0001667161 us-gaap:RealEstateSectorMember 2022-03-31 0001667161 us-gaap:RealEstateSectorMember 2021-12-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember 2022-03-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember 2021-12-31 0001667161 rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2021-12-31 0001667161 rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-12-31 0001667161 us-gaap:ConstructionLoansMember 2021-12-31 0001667161 rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2022-01-01 2022-03-31 0001667161 rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2022-01-01 2022-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember 2022-01-01 2022-03-31 0001667161 us-gaap:ConstructionLoansMember 2022-01-01 2022-03-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember 2022-01-01 2022-03-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember 2022-01-01 2022-03-31 0001667161 rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2022-03-31 0001667161 rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember 2022-03-31 0001667161 us-gaap:ConstructionLoansMember 2022-03-31 0001667161 rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2020-12-31 0001667161 rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2020-12-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember 2020-12-31 0001667161 us-gaap:ConstructionLoansMember 2020-12-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember 2020-12-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember 2020-12-31 0001667161 rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2021-01-01 2021-03-31 0001667161 rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2021-01-01 2021-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-01-01 2021-03-31 0001667161 us-gaap:ConstructionLoansMember 2021-01-01 2021-03-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember 2021-01-01 2021-03-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember 2021-01-01 2021-03-31 0001667161 rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2021-03-31 0001667161 rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2021-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-03-31 0001667161 us-gaap:ConstructionLoansMember 2021-03-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember 2021-03-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember 2021-03-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-03-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember 2021-12-31 0001667161 us-gaap:FinancingReceivables60To89DaysPastDueMember rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:FinancingReceivables60To89DaysPastDueMember rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:FinancingReceivables60To89DaysPastDueMember 2022-03-31 0001667161 us-gaap:FinancingReceivables60To89DaysPastDueMember rndb:OneToFourFamilyLoansMember us-gaap:ResidentialPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:FinancingReceivables60To89DaysPastDueMember rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:FinancingReceivables60To89DaysPastDueMember us-gaap:ConsumerPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:FinancingReceivables60To89DaysPastDueMember 2021-12-31 0001667161 rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2022-03-31 0001667161 rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2021-12-31 0001667161 rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2022-01-01 2022-03-31 0001667161 rndb:HomeEquityLoansAndLinesOfCreditMember us-gaap:ResidentialPortfolioSegmentMember 2021-01-01 2021-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember srt:MinimumMember 2022-01-01 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember srt:MaximumMember 2022-01-01 2022-03-31 rndb:Office 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember rndb:TroubleDebtRestructuringsListedAsAccrualMember 2022-01-01 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:HomeEquityLoansAndLinesOfCreditMember rndb:TroubleDebtRestructuringsListedAsAccrualMember 2022-01-01 2022-03-31 0001667161 rndb:TroubleDebtRestructuringsListedAsAccrualMember 2022-01-01 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember rndb:TroubleDebtRestructuringsListedAsAccrualMember 2021-01-01 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:HomeEquityLoansAndLinesOfCreditMember rndb:TroubleDebtRestructuringsListedAsAccrualMember 2021-01-01 2021-12-31 0001667161 rndb:TroubleDebtRestructuringsListedAsAccrualMember 2021-01-01 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember rndb:TroubleDebtRestructuringsListedAsAccrualMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:HomeEquityLoansAndLinesOfCreditMember rndb:TroubleDebtRestructuringsListedAsAccrualMember 2022-03-31 0001667161 rndb:TroubleDebtRestructuringsListedAsAccrualMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember rndb:TroubleDebtRestructuringsListedAsAccrualMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:HomeEquityLoansAndLinesOfCreditMember rndb:TroubleDebtRestructuringsListedAsAccrualMember 2021-12-31 0001667161 rndb:TroubleDebtRestructuringsListedAsAccrualMember 2021-12-31 rndb:Lease 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2022-01-01 2022-03-31 0001667161 rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2022-01-01 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2021-01-01 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:HomeEquityLoansAndLinesOfCreditMember rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2021-01-01 2021-12-31 0001667161 rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2021-01-01 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2022-03-31 0001667161 rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:HomeEquityLoansAndLinesOfCreditMember rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2021-12-31 0001667161 rndb:TroubleDebtRestructuringsListedAsNonAccrualMember 2021-12-31 rndb:Contract 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember 2021-01-01 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:HomeEquityLoansAndLinesOfCreditMember 2021-01-01 2021-12-31 0001667161 2021-01-01 2021-12-31 rndb:TDR 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember 2021-01-01 2021-03-31 0001667161 us-gaap:FinancingReceivables30To59DaysPastDueMember 2022-01-01 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:NoteRatedMember rndb:OneToFourFamilyLoansMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:NoteRatedMember rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember 2022-03-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember rndb:NoteRatedMember 2022-03-31 0001667161 rndb:NoteRatedMember 2022-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2022-03-31 0001667161 us-gaap:PassMember us-gaap:ConstructionLoansMember 2022-03-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember us-gaap:PassMember 2022-03-31 0001667161 us-gaap:PassMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember rndb:OneToFourFamilyLoansMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember 2022-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SpecialMentionMember 2022-03-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember us-gaap:SpecialMentionMember 2022-03-31 0001667161 us-gaap:SpecialMentionMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SubstandardMember rndb:OneToFourFamilyLoansMember 2022-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SubstandardMember 2022-03-31 0001667161 us-gaap:SubstandardMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember 2022-03-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember 2022-03-31 0001667161 us-gaap:ConstructionLoansMember 2022-03-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember 2022-03-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:NoteRatedMember rndb:OneToFourFamilyLoansMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:NoteRatedMember rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember 2021-12-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember rndb:NoteRatedMember 2021-12-31 0001667161 rndb:NoteRatedMember 2021-12-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:PassMember 2021-12-31 0001667161 us-gaap:PassMember us-gaap:ConstructionLoansMember 2021-12-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember us-gaap:PassMember 2021-12-31 0001667161 us-gaap:PassMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember rndb:OneToFourFamilyLoansMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SpecialMentionMember rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember 2021-12-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SpecialMentionMember 2021-12-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember us-gaap:SpecialMentionMember 2021-12-31 0001667161 us-gaap:SpecialMentionMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SubstandardMember rndb:OneToFourFamilyLoansMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember us-gaap:SubstandardMember rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember 2021-12-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember us-gaap:SubstandardMember 2021-12-31 0001667161 us-gaap:SubstandardMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:OneToFourFamilyLoansMember 2021-12-31 0001667161 us-gaap:ResidentialPortfolioSegmentMember rndb:SecondMortgagesAndHomeEquityLoansAndLinesOfCreditMember 2021-12-31 0001667161 us-gaap:CommercialRealEstatePortfolioSegmentMember 2021-12-31 0001667161 us-gaap:ConstructionLoansMember 2021-12-31 0001667161 rndb:CommercialAndIndustrialPortfolioSegmentMember 2021-12-31 0001667161 us-gaap:ConsumerPortfolioSegmentMember 2021-12-31 0001667161 rndb:DerivativeLoanCommitmentsMember 2022-03-31 0001667161 rndb:DerivativeLoanCommitmentsMember 2021-12-31 0001667161 rndb:DerivativeLoanCommitmentsMember us-gaap:OtherAssetsMember 2022-03-31 0001667161 rndb:DerivativeLoanCommitmentsMember us-gaap:OtherAssetsMember 2021-12-31 0001667161 rndb:DerivativeLoanCommitmentsMember us-gaap:OtherLiabilitiesMember 2022-03-31 0001667161 rndb:DerivativeLoanCommitmentsMember us-gaap:OtherLiabilitiesMember 2021-12-31 0001667161 rndb:ForwardLoanSaleCommitmentsAndToBeAnnouncedSecuritiesMember 2022-03-31 0001667161 rndb:ForwardLoanSaleCommitmentsAndToBeAnnouncedSecuritiesMember 2021-12-31 0001667161 rndb:ForwardLoanSaleCommitmentsAndToBeAnnouncedSecuritiesMember us-gaap:OtherAssetsMember 2022-03-31 0001667161 rndb:ForwardLoanSaleCommitmentsAndToBeAnnouncedSecuritiesMember us-gaap:OtherAssetsMember 2021-12-31 0001667161 rndb:ForwardLoanSaleCommitmentsAndToBeAnnouncedSecuritiesMember us-gaap:OtherLiabilitiesMember 2022-03-31 0001667161 rndb:ForwardLoanSaleCommitmentsAndToBeAnnouncedSecuritiesMember us-gaap:OtherLiabilitiesMember 2021-12-31 0001667161 rndb:FoundationMember 2022-01-01 2022-03-31 0001667161 rndb:OctoberTwoThousandTwentyOneShareRepurchaseProgramMember 2021-10-01 2021-10-31 0001667161 rndb:OctoberTwoThousandTwentyOneShareRepurchaseProgramMember 2022-01-25 2022-01-25 0001667161 rndb:OctoberTwoThousandTwentyOneShareRepurchaseProgramMember 2021-10-31 0001667161 rndb:OctoberTwoThousandTwentyOneShareRepurchaseProgramMember 2022-01-25 0001667161 rndb:OctoberTwoThousandTwentyOneShareRepurchaseProgramMember 2022-01-01 2022-03-31 0001667161 rndb:TwoThousandSeventeenStockOptionAndIncentivePlanMember us-gaap:EmployeeStockOptionMember 2022-03-31 0001667161 rndb:TwoThousandSeventeenStockOptionAndIncentivePlanMember us-gaap:EmployeeStockOptionMember 2022-01-01 2022-03-31 0001667161 rndb:TwoThousandSeventeenStockOptionAndIncentivePlanMember us-gaap:RestrictedStockMember 2022-03-31 0001667161 rndb:TwoThousandSeventeenStockOptionAndIncentivePlanMember srt:MinimumMember 2022-01-01 2022-03-31 0001667161 rndb:TwoThousandSeventeenStockOptionAndIncentivePlanMember srt:MaximumMember 2022-01-01 2022-03-31 0001667161 rndb:TwoThousandAndTwentyInducementPlanMember us-gaap:RestrictedStockMember 2022-01-01 2022-03-31 0001667161 rndb:TwoThousandAndTwentyInducementPlanMember us-gaap:EmployeeStockOptionMember 2022-01-01 2022-03-31 0001667161 rndb:TwoThousandAndTwentyInducementPlanMember 2022-01-01 2022-03-31 0001667161 rndb:TwoThousandAndTwentyOneEquityPlanMember srt:MaximumMember 2022-03-31 0001667161 rndb:TwoThousandAndTwentyOneEquityPlanMember us-gaap:PerformanceSharesMember 2021-08-13 2021-08-13 0001667161 rndb:TwoThousandAndTwentyOneEquityPlanMember us-gaap:RestrictedStockMember 2021-08-13 2021-08-13 0001667161 us-gaap:EmployeeStockOptionMember 2021-01-01 2021-03-31 0001667161 us-gaap:EmployeeStockOptionMember 2022-01-01 2022-03-31 0001667161 us-gaap:RestrictedStockMember 2021-12-31 0001667161 us-gaap:PerformanceSharesMember 2021-12-31 0001667161 rndb:RestrictedStockAwardsAndPerformanceBasedRestrictedStockUnitsMember 2021-12-31 0001667161 us-gaap:RestrictedStockMember 2022-01-01 2022-03-31 0001667161 rndb:RestrictedStockAwardsAndPerformanceBasedRestrictedStockUnitsMember 2022-01-01 2022-03-31 0001667161 us-gaap:RestrictedStockMember 2022-03-31 0001667161 us-gaap:PerformanceSharesMember 2022-03-31 0001667161 rndb:RestrictedStockAwardsAndPerformanceBasedRestrictedStockUnitsMember 2022-03-31 0001667161 us-gaap:PerformanceSharesMember 2022-01-01 2022-03-31 0001667161 rndb:RestrictedStockAwardsAndPerformanceBasedRestrictedStockUnitsMember 2021-01-01 2021-03-31 0001667161 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-03-31 0001667161 us-gaap:FairValueMeasurementsRecurringMember 2022-03-31 0001667161 rndb:DerivativeLoanCommitmentsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-03-31 0001667161 rndb:DerivativeLoanCommitmentsMember us-gaap:FairValueMeasurementsRecurringMember 2022-03-31 0001667161 rndb:ForwardLoanSaleCommitmentsIncludingTBAsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-03-31 0001667161 rndb:ForwardLoanSaleCommitmentsIncludingTBAsMember us-gaap:FairValueMeasurementsRecurringMember 2022-03-31 0001667161 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001667161 us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001667161 rndb:DerivativeLoanCommitmentsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001667161 rndb:DerivativeLoanCommitmentsMember us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001667161 rndb:ForwardLoanSaleCommitmentsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001667161 rndb:ForwardLoanSaleCommitmentsMember us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001667161 rndb:ForwardLoanSaleCommitmentsIncludingTBAsMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001667161 rndb:ForwardLoanSaleCommitmentsIncludingTBAsMember us-gaap:FairValueMeasurementsRecurringMember 2021-12-31 0001667161 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-03-31 0001667161 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2022-03-31 0001667161 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001667161 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001667161 us-gaap:FairValueMeasurementsNonrecurringMember 2022-01-01 2022-03-31 0001667161 us-gaap:FairValueMeasurementsNonrecurringMember 2022-03-31 0001667161 us-gaap:FairValueMeasurementsNonrecurringMember 2021-12-31 0001667161 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2022-03-31 0001667161 us-gaap:FairValueInputsLevel2Member 2022-03-31 0001667161 us-gaap:FairValueInputsLevel3Member 2022-03-31 0001667161 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2021-12-31 0001667161 us-gaap:FairValueInputsLevel2Member 2021-12-31 0001667161 us-gaap:FairValueInputsLevel3Member 2021-12-31 0001667161 us-gaap:LoanOriginationCommitmentsMember 2022-03-31 0001667161 us-gaap:LoanOriginationCommitmentsMember 2021-12-31 0001667161 rndb:UnusedLinesAndLettersOfCreditMember 2022-03-31 0001667161 rndb:UnusedLinesAndLettersOfCreditMember 2021-12-31 0001667161 rndb:UnadvancedFundsOnConstructionLoansMember 2022-03-31 0001667161 rndb:UnadvancedFundsOnConstructionLoansMember 2021-12-31 0001667161 rndb:OverdraftMember 2022-03-31 0001667161 rndb:OverdraftMember 2021-12-31 rndb:Segment 0001667161 rndb:EnvisionBankMember 2022-01-01 2022-03-31 0001667161 rndb:EnvisionMortgageMember 2022-01-01 2022-03-31 0001667161 rndb:EnvisionBankMember 2022-03-31 0001667161 rndb:EnvisionMortgageMember 2022-03-31 0001667161 rndb:EnvisionBankMember 2021-01-01 2021-03-31 0001667161 rndb:EnvisionMortgageMember 2021-01-01 2021-03-31 0001667161 rndb:EnvisionBankMember 2021-03-31 0001667161 rndb:EnvisionMortgageMember 2021-03-31 0001667161 srt:MinimumMember 2022-03-31 0001667161 srt:MaximumMember 2022-03-31 0001667161 srt:MinimumMember 2022-01-01 2022-03-31 0001667161 rndb:RandolphSavingsBankMember 2022-03-31 0001667161 rndb:RandolphSavingsBankMember 2021-12-31 rndb:LeaseAgreement

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

 

Commission File Number: 001-37780

 

Randolph Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

 

Massachusetts

81-1844402

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

 

 

2 Batterymarch Park, Suite 301

 

Quincy, Massachusetts

02169

(Address of principal executive offices)

(Zip Code)

 

(781) 963-2100

(Registrant's telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $.01 per share

RNDB

The NASDAQ Stock Market LLC

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial account standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

As of April 30, 2022, there were 5,181,977 shares of the registrant’s common stock outstanding.

 

 

 

 


 

 

Table of Contents

 

 

Page

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements (Unaudited)

 

 

Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021

1

 

Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021

2

 

Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2022 and 2021

3

 

Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2022 and 2021

4

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021

5

 

Notes to Unaudited Consolidated Financial Statements

6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 3. Quantitative and Qualitative Disclosures About Market Risk

36

Item 4. Controls and Procedures

36

PART II—OTHER INFORMATION

36

Item 1. Legal Proceedings

36

Item 1A. Risk Factors

36

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

38

Item 3. Defaults Upon Senior Securities

38

Item 4. Mine Safety Disclosures

38

Item 5. Other Information

38

Item 6. Exhibits

38

SIGNATURES

39

 

 

 

i


 

 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

RANDOLPH BANCORP, INC. AND SUBSIDIARY

Consolidated Balance Sheets (Unaudited)

(In thousands except for share data)

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

2,546

 

 

$

3,501

 

Interest-bearing deposits

 

 

68,526

 

 

 

111,948

 

Total cash and cash equivalents

 

 

71,072

 

 

 

115,449

 

Securities available for sale, at fair value

 

 

48,836

 

 

 

51,666

 

Loans held for sale, at fair value

 

 

22,698

 

 

 

44,766

 

Loans, net of allowance for loan losses of $6,357 in 2022 and $6,289 in 2021

 

 

579,591

 

 

 

544,621

 

Federal Home Loan Bank of Boston stock, at cost

 

 

2,734

 

 

 

2,940

 

Accrued interest receivable

 

 

1,434

 

 

 

1,500

 

Mortgage servicing rights, net

 

 

15,378

 

 

 

15,616

 

Premises and equipment, net

 

 

7,718

 

 

 

7,684

 

Bank-owned life insurance

 

 

8,824

 

 

 

8,784

 

Other assets

 

 

11,999

 

 

 

10,252

 

Total assets

 

$

770,284

 

 

$

803,278

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

142,793

 

 

$

145,666

 

Interest bearing

 

 

481,886

 

 

 

492,481

 

Total deposits

 

 

624,679

 

 

 

638,147

 

Federal Home Loan Bank of Boston advances

 

 

45,000

 

 

 

50,000

 

Mortgagors' escrow accounts

 

 

2,773

 

 

 

2,128

 

Post-employment benefit obligations

 

 

2,064

 

 

 

2,222

 

Other liabilities

 

 

7,290

 

 

 

9,878

 

Total liabilities

 

 

681,806

 

 

 

702,375

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Preferred stock, no par value; authorized: 1,000,000 shares; issued: none

 

 

 

 

 

 

Common stock, $.01 par value; authorized: 15,000,000 shares; issued and

      outstanding: 5,180,670 shares at March 31, 2022 and 5,113,825 shares

      at December 31, 2021

 

 

52

 

 

 

50

 

Additional paid-in capital

 

 

44,904

 

 

 

44,078

 

Retained earnings

 

 

49,042

 

 

 

60,524

 

ESOP-Unearned compensation

 

 

(3,521

)

 

 

(3,568

)

Accumulated other comprehensive income, net of tax

 

 

(1,999

)

 

 

(181

)

Total stockholders' equity

 

 

88,478

 

 

 

100,903

 

Total liabilities and stockholders' equity

 

$

770,284

 

 

$

803,278

 

See accompanying notes to unaudited consolidated financial statements.

1


 

RANDOLPH BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Operations (Unaudited)

(Dollars in thousands except per share amounts)

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Interest and dividend income:

 

 

 

 

 

 

 

 

Loans

 

$

5,467

 

 

$

5,508

 

Securities-taxable

 

 

216

 

 

 

240

 

Securities-tax exempt

 

 

4

 

 

 

6

 

Interest-bearing deposits and certificates of deposit

 

 

42

 

 

 

7

 

Total interest and dividend income

 

 

5,729

 

 

 

5,761

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

Deposits

 

 

315

 

 

 

438

 

Federal Reserve Bank and Federal Home Loan Bank of Boston advances

 

 

147

 

 

 

232

 

Total interest expense

 

 

462

 

 

 

670

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

5,267

 

 

 

5,091

 

Provision (credit) for loan losses

 

 

71

 

 

 

(213

)

Net interest income after provision (credit) for loan losses

 

 

5,196

 

 

 

5,304

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

Customer service fees

 

 

365

 

 

 

367

 

Gain on loan origination and sale activities, net

 

 

1,264

 

 

 

10,993

 

Mortgage servicing fees, net

 

 

348

 

 

 

779

 

Increase in cash surrender value of life insurance

 

 

40

 

 

 

40

 

Other

 

 

175

 

 

 

244

 

Total non-interest income

 

 

2,192

 

 

 

12,423

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,154

 

 

 

8,437

 

Occupancy and equipment

 

 

365

 

 

 

744

 

Data processing

 

 

345

 

 

 

263

 

Professional fees

 

 

1,025

 

 

 

561

 

Marketing

 

 

157

 

 

 

170

 

FDIC insurance

 

 

58

 

 

 

54

 

Other

 

 

1,602

 

 

 

1,722

 

Total non-interest expenses

 

 

8,706

 

 

 

11,951

 

Income (loss) before income taxes

 

 

(1,318

)

 

 

5,776

 

Income tax expense (benefit)

 

 

(1,083

)

 

 

1,664

 

Net income (loss)

 

$

(235

)

 

$

4,112

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share

 

 

 

 

 

 

 

 

Basic

 

$

(0.05

)

 

$

0.81

 

Diluted

 

$

(0.05

)

 

$

0.78

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic

 

 

4,815,325

 

 

 

5,056,165

 

Diluted

 

 

5,014,538

 

 

 

5,254,907

 

 

See accompanying notes to unaudited consolidated financial statements.

2


 

RANDOLPH BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Comprehensive Income (Loss) (Unaudited)

(In thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Net income (loss)

 

$

(235

)

 

$

4,112

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

Unrealized holding gains (losses)

 

 

(2,363

)

 

 

(917

)

Related tax effects

 

 

542

 

 

 

119

 

Net-of-tax amount

 

 

(1,821

)

 

 

(798

)

 

 

 

 

 

 

 

 

 

Supplemental retirement plan:

 

 

 

 

 

 

 

 

Reclassification adjustments (1):

 

 

 

 

 

 

 

 

Actuarial losses

 

 

11

 

 

 

12

 

Prior service credits

 

 

(8

)

 

 

(8

)

 

 

 

3

 

 

 

4

 

Related tax effects

 

 

 

 

 

 

Net-of-tax amount

 

 

3

 

 

 

4

 

Total other comprehensive income (loss)

 

 

(1,818

)

 

 

(794

)

Comprehensive income (loss)

 

$

(2,053

)

 

$

3,318

 

 

(1)

Amounts are included in other non-interest expenses in the consolidated statements of operations.

 

See accompanying notes to unaudited consolidated financial statements.

 

 

 

3


 

 

RANDOLPH BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

Three months ended March 31, 2022 and 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Unearned

 

 

Other

 

 

Total

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Compensation

 

 

Comprehensive

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

ESOP

 

 

Income (Loss)

 

 

Equity

 

 

 

(Dollars in thousands)

 

Balance at December 31, 2020

 

 

5,495,514

 

 

$

54

 

 

$

50,937

 

 

$

51,689

 

 

$

(3,756

)

 

$

895

 

 

$

99,819

 

Net income

 

 

 

 

 

 

 

 

 

 

 

4,112

 

 

 

 

 

 

 

 

 

4,112

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(794

)

 

 

(794

)

Stock repurchased

 

 

(130,295

)

 

 

(1

)

 

 

(2,651

)

 

 

 

 

 

 

 

 

 

 

 

(2,652

)

Share redemption for tax withholdings for restricted stock vesting

 

 

(173

)

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

(3

)

Stock-based compensation

 

 

 

 

 

 

 

 

283

 

 

 

 

 

 

 

 

 

 

 

 

283

 

ESOP shares committed to be released

 

 

(806

)

 

 

 

 

 

47

 

 

 

 

 

 

47

 

 

 

 

 

 

94

 

Balance at March 31, 2021

 

 

5,364,240

 

 

$

53

 

 

$

48,613

 

 

$

55,801

 

 

$

(3,709

)

 

$

101

 

 

$

100,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2021

 

 

5,113,825

 

 

$

50

 

 

$

44,078

 

 

$

60,524

 

 

$

(3,568

)

 

$

(181

)

 

$

100,903

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

(235

)

 

 

 

 

 

 

 

 

(235

)

Dividends paid

 

 

 

 

 

 

 

 

 

 

 

(11,247

)

 

 

 

 

 

 

 

 

(11,247

)

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,818

)

 

 

(1,818

)

Stock repurchased

 

 

(58,572

)

 

 

 

 

 

(1,327

)

 

 

 

 

 

 

 

 

 

 

 

(1,327

)

Restricted stock awards forfeited

 

 

(704

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share redemption for tax withholdings for restricted stock vesting

 

 

(182

)

 

 

 

 

 

(4

)

 

 

 

 

 

 

 

 

 

 

 

(4

)

Stock-based compensation

 

 

 

 

 

 

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

284

 

ESOP shares committed to be released

 

 

 

 

 

 

 

 

65

 

 

 

 

 

 

47

 

 

 

 

 

 

112

 

Proceeds from the exercise of options, net

 

 

126,303

 

 

 

2

 

 

 

1,808

 

 

 

 

 

 

 

 

 

 

 

 

1,810

 

Balance at March 31, 2022

 

 

5,180,670

 

 

$

52

 

 

$

44,904

 

 

$

49,042

 

 

$

(3,521

)

 

$

(1,999

)

 

$

88,478

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4


 

 

RANDOLPH BANCORP, INC. AND SUBSIDIARY

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(235

)

 

$

4,112

 

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Provision (credit) for loan losses

 

 

71

 

 

 

(213

)

Loans originated for sale

 

 

(109,270

)

 

 

(487,808

)

Net gain on sales of mortgage loans

 

 

(1,264

)

 

 

(10,993

)

Proceeds from sales of mortgage loans

 

 

131,556

 

 

 

515,419

 

Net amortization of securities

 

 

58

 

 

 

95

 

Net change in deferred loan costs and fees, and purchase premiums

 

 

(75

)

 

 

339

 

Depreciation and amortization

 

 

181

 

 

 

182

 

Stock-based compensation

 

 

284

 

 

 

283

 

ESOP expense

 

 

112

 

 

 

94

 

Increase in cash surrender value of life insurance

 

 

(40

)

 

 

(40

)

Amortization of mortgage servicing rights

 

 

749

 

 

 

840

 

Increase (decrease) in valuation allowance of mortgage servicing rights

 

 

(135

)

 

 

(421

)

Other, net

 

 

(3,215

)

 

 

6,508

 

Net cash provided by operating activities

 

 

18,777

 

 

 

28,397

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

Purchases

 

 

(1,796

)

 

 

(3,913

)

Principal payments on mortgage-backed securities

 

 

2,205

 

 

 

4,119

 

Loan originations, net of principal repayments

 

 

(34,054

)

 

 

(2,900

)

Loan purchases

 

 

(912

)

 

 

 

Redemptions of Federal Home Loan Bank of Boston stock

 

 

206

 

 

 

 

Purchases of premises and equipment

 

 

(216

)

 

 

(110

)

Net cash used in investing activities

 

 

(34,567

)

 

 

(2,804

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net increase (decrease) in non-interest bearing deposits

 

 

(2,873

)

 

 

21,892

 

Net increase (decrease) in interest bearing deposits

 

 

(10,595

)

 

 

10,059

 

Net decrease in Federal Reserve Bank borrowings

 

 

 

 

 

(11,431

)

Repayments of long-term Federal Home Loan Bank of Boston advances

 

 

(5,000

)

 

 

(1,871

)

Net increase (decrease) in mortgagors' escrow accounts

 

 

645

 

 

 

(414

)

Repurchases of common stock

 

 

(1,327

)

 

 

(2,652

)

Proceeds from exercise of stock options

 

 

1,810

 

 

 

 

Common stock dividends paid

 

 

(11,247

)

 

 

 

Net cash provided by (used in) financing activities

 

 

(28,587

)

 

 

15,583

 

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

(44,377

)

 

 

41,176

 

Cash and cash equivalents at beginning of period

 

 

115,449

 

 

 

13,774

 

Cash and cash equivalents at end of period

 

$

71,072

 

 

$

54,950

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Interest paid on deposits and borrowed funds

 

$

512

 

 

$

794

 

Income taxes paid

 

$

555

 

 

$

655

 

Non-cash item:

 

 

 

 

 

 

 

 

Transfer of held for sale loans to portfolio

 

$

 

 

$

5,565

 

Initial recognition of operating lease at commencement

 

$

 

 

$

1,310

 

See accompanying notes to unaudited consolidated financial statements.

 

5


 

 

RANDOLPH BANCORP, INC. AND SUBSIDIARY

Notes to Unaudited Consolidated Financial Statements

March 31, 2022 and 2021

 

1.

BASIS OF FINANCIAL STATEMENT PRESENTATION

The unaudited consolidated financial statements include the accounts of Randolph Bancorp, Inc. (“Bancorp”) and its wholly-owned subsidiary, Envision Bank (the “Bank”, together with Bancorp, the “Company”). The Bank has subsidiaries involved in owning investment securities and foreclosed real estate properties and a subsidiary which provides loan closing services. All intercompany accounts and transactions have been eliminated in consolidation.

These unaudited financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial reporting and with the instructions to Form 10-Q and Article 10 of Regulation S-X issued by the Securities and Exchange Commission (“SEC”). Accordingly, the accompanying interim financial statements do not include all information required under GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial statements, primarily consisting of normal recurring adjustments, have been included. The operating results for the three months ended March 31, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or any other interim period.

For further information, refer to the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC.

 

2.

RECENT ACCOUNTING PRONOUNCEMENTS

 

In February 2016, FASB issued ASU 2016-02, Leases. This ASU requires lessees to put most leases on their balance sheets but recognize expenses on their income statements in a manner similar to current accounting requirements. In May 2020, FASB amended the effective date on the new guidance on leases. Previously, the amendments and related new guidance on leases were effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021 for private companies. The new guidance on leases is now effective for fiscal years beginning after December 15, 2021 and interim periods within fiscal years beginning after December 15, 2022. Early adoption is still permitted, and the Company adopted the standard during the three months ended March 31, 2021. As of March 31, 2021, the Company held right-of-use assets (“ROUs”) related to operating leases of $1.1 million, and recognized the ROUs in the Company’s Consolidated Balance Sheet in other assets. The corresponding operating lease liability is recognized in the Company’s Consolidated Balance Sheet in other liabilities for $1.1 million.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses. The ASU sets forth a “current expected credit loss” (“CECL”) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. This replaces the existing probable incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgements used in determining the allowance for loan losses, as well as the credit quality and underwriting standards of an organization’s loan portfolio. In addition, the ASU amends the accounting for credit losses on available for sale debt securities and purchased financial assets with credit deterioration. In November 2019, FASB issued ASU 2019-10 which extended the effective date for adoption of ASU 2016-13 for smaller reporting companies to fiscal years beginning after December 31, 2022, including interim periods therein. Early adoption is permitted. The Company has formed a working group consisting of accounting, credit and data systems personnel to lead our implementation of this ASU. The working group is evaluating the alternative methodologies which are available and has engaged professional advisors to assist in implementation.

 

  

   

  

 

 

 

  

 

6


 

 

3.

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income (loss). Although certain changes in assets and liabilities are reported as a separate component of stockholders’ equity, such items, along with net income (loss), are components of comprehensive income (loss).

The components of accumulated other comprehensive income (loss), included in total stockholders’ equity, are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Securities available for sale:

 

 

 

 

 

 

 

 

Net unrealized gain (loss)

 

$

(2,114

)

 

$

249

 

Tax effect

 

 

478

 

 

 

(64

)

Net-of-tax amount

 

 

(1,636

)

 

 

185

 

 

 

 

 

 

 

 

 

 

Supplemental retirement plan

 

 

 

 

 

 

 

 

Unrecognized net actuarial loss

 

 

(635

)

 

 

(646

)

Unrecognized net prior service credit

 

 

214

 

 

 

222

 

 

 

 

(421

)

 

 

(424

)

Tax effect

 

 

58

 

 

 

58

 

Net-of-tax amount

 

 

(363

)

 

 

(366

)

Accumulated other comprehensive income (loss)

 

$

(1,999

)

 

$

(181

)

 

7


 

 

4.

SECURITIES AVAILABLE FOR SALE

The amortized cost and fair value of securities available for sale, including gross unrealized gains and losses, are as follows:

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

 

 

Cost

 

 

Gains

 

 

Losses

 

 

Value

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

12,732

 

 

$

 

 

$

(687

)

 

$

12,045

 

U.S. Government-sponsored enterprises

 

 

1,996

 

 

 

 

 

 

(59

)

 

 

1,937

 

Corporate

 

 

2,501

 

 

 

 

 

 

(80

)

 

 

2,421

 

Municipal

 

 

350

 

 

 

1

 

 

 

 

 

 

351

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

21,447

 

 

 

60

 

 

 

(1,031

)

 

 

20,476

 

Commercial mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

8,701

 

 

 

 

 

 

(211

)

 

 

8,490

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

749

 

 

 

 

 

 

(22

)

 

 

727

 

U.S. Government-guaranteed

 

 

2,474

 

 

 

 

 

 

(85

)

 

 

2,389

 

Total securities available for sale

 

$

50,950

 

 

$

61

 

 

$

(2,175

)

 

$

48,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

10,939

 

 

$

 

 

$

(168

)

 

$

10,771

 

U.S. Government-sponsored enterprises

 

 

1,995

 

 

 

 

 

 

(17

)

 

 

1,978

 

Corporate

 

 

2,510

 

 

 

33

 

 

 

(7

)

 

 

2,536

 

Municipal

 

 

351

 

 

 

2

 

 

 

 

 

 

353

 

Residential mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

23,349

 

 

 

324

 

 

 

(194

)

 

 

23,479

 

Commercial mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

8,733

 

 

 

223

 

 

 

 

 

 

8,956

 

U.S. Government-guaranteed

 

 

103

 

 

 

 

 

 

 

 

 

103

 

Collateralized mortgage obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

796

 

 

 

14

 

 

 

 

 

 

810

 

U.S. Government-guaranteed

 

 

2,641

 

 

 

39

 

 

 

 

 

 

2,680

 

Total securities available for sale

 

$

51,417

 

 

$

635

 

 

$

(386

)

 

$

51,666

 

 

There were no sales of securities during the three months ended March 31, 2022 and 2021.

8


 

 

The amortized cost and fair value of debt securities by contractual maturity at March 31, 2022 are presented below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

 

(In thousands)

 

Within 1 year

 

$

2,511

 

 

$

2,504

 

After 1 year through 5 years

 

 

9,344

 

 

 

8,928

 

After 5 years through 10 years

 

 

5,724

 

 

 

5,322

 

 

 

 

17,579

 

 

 

16,754

 

Mortgage-backed securities

 

 

33,371

 

 

 

32,082

 

 

 

$

50,950

 

 

$

48,836

 

 

Information pertaining to securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

 

 

Less Than Twelve Months

 

 

Over Twelve Months

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

 

Losses

 

 

Value

 

 

Losses

 

 

Value

 

March 31, 2022

 

(In thousands)

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

(687

)

 

$

10,248

 

 

$

 

 

$

 

U.S. Government-sponsored enterprises

 

 

(59

)

 

 

1,937

 

 

 

 

 

 

 

Corporate

 

 

(80

)

 

 

2,420

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

(1,031

)

 

 

16,288

 

 

 

 

 

 

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

(211

)

 

 

8,490

 

 

 

 

 

 

 

Collateralized mortgage obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

(22

)

 

 

727

 

 

 

 

 

 

 

U.S. Government-guaranteed

 

 

(85

)

 

 

2,389

 

 

 

 

 

 

 

Total debt securities

 

$

(2,175

)

 

$

42,499

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

(168

)

 

 

10,771

 

 

$

 

 

$

 

U.S. Government-sponsored enterprises

 

 

(17

)

 

 

1,978

 

 

 

 

 

 

 

Corporate

 

 

(7

)

 

 

723

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored enterprises

 

 

(194

)

 

 

11,477

 

 

 

 

 

 

 

Total debt securities

 

$

(386

)

 

$

24,949

 

 

$

 

 

$

 

 

At March 31, 2022, 50 debt securities had unrealized losses with aggregate depreciation of 4.87% from the Company’s amortized cost basis. The Company had 17 securities in a loss position at December 31, 2021. The unrealized losses at March 31, 2022 were due to interest rate increases since the date on which they were purchased. The Company currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of these investments. Therefore, it is expected that the securities would not be settled at a price less than the par value of the investment. Because the Company does not intend to sell any debt securities and it is more likely than not that the Company will not be required to sell any debt securities before recovery of its amortized cost basis, it does not consider these investments to be other-than-temporarily impaired at March 31, 2022.

9


 

5.

LOANS AND ALLOWANCE FOR LOAN LOSSES

A summary of the loan portfolio is as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(In thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

 

 

One- to four-family

 

$

271,755

 

 

$

236,364

 

Home equity loans and lines of credit

 

 

58,501

 

 

 

57,295

 

Commercial

 

 

199,255

 

 

 

197,423

 

Construction

 

 

32,544

 

 

 

33,961

 

 

 

 

562,055

 

 

 

525,043

 

Commercial and industrial

 

 

15,478

 

 

 

17,242

 

Consumer

 

 

7,267

 

 

 

7,552

 

Total loans

 

 

584,800

 

 

 

549,837

 

Allowance for loan losses

 

 

(6,357

)

 

 

(6,289

)

Net deferred loan costs and fees, and purchase premiums

 

 

1,148

 

 

 

1,073

 

 

 

$

579,591

 

 

$

544,621

 

 

The following tables present activity in the allowance for loan losses by loan category for the three months ended March 31, 2022 and 2021, and allocation of the allowance to each category as of March 31, 2022 and December 31, 2021:

 

 

 

Residential

1-4 Family

 

 

Second

Mortgages

and HELOC

 

 

Commercial

Real Estate

 

 

Construction

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance at December 31, 2021

 

$

1,093

 

 

$

462

 

 

$

3,451

 

 

$

697

 

 

$

499

 

 

$

87

 

 

$

6,289

 

Provision (credit) for loan losses

 

 

142

 

 

 

(11

)

 

 

(49

)

 

 

19

 

 

 

(23

)

 

 

(7

)

 

 

71

 

Loans charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Recoveries

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Balance at March 31, 2022

 

$

1,236

 

 

$

451

 

 

$

3,402

 

 

$

716

 

 

$

476

 

 

$

76

 

 

$

6,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance at December 31, 2020

 

$

1,646

 

 

$

442

 

 

$

3,402

 

 

$

751

 

 

$

416

 

 

$

127

 

 

$

6,784

 

Provision for loan losses

 

 

(126

)

 

 

(17

)

 

 

(12

)

 

 

(31

)

 

 

(15

)

 

 

(12

)

 

 

(213

)

Loans charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

 

 

(10

)

Recoveries

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Balance at March 31, 2021

 

$

1,522

 

 

$

425

 

 

$

3,390

 

 

$

720

 

 

$

401

 

 

$

105

 

 

$

6,563

 

 

10


 

 

Additional information pertaining to the allowance for loan losses at March 31, 2022 and December 31, 2021 is as follows:

 

 

 

Residential

1-4 Family

 

 

Second

Mortgages

and HELOC

 

 

Commercial

Real Estate

 

 

Construction

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Total

 

March 31, 2022

 

(In thousands)

 

Allowance for impaired loans

 

$

80

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

80

 

Allowance for non-impaired loans

 

 

1,156

 

 

 

451

 

 

 

3,402

 

 

 

716

 

 

 

476

 

 

 

76

 

 

 

6,277

 

Total allowance for loan losses

 

$

1,236

 

 

$

451

 

 

$

3,402

 

 

$

716

 

 

$

476

 

 

$

76

 

 

$

6,357

 

Impaired loans

 

$

3,414

 

 

$

484

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,898

 

Non-impaired loans

 

 

268,341

 

 

 

58,017

 

 

 

199,255

 

 

 

32,544

 

 

 

15,478

 

 

 

7,267

 

 

 

580,902

 

Total loans

 

$

271,755

 

 

$

58,501

 

 

$

199,255

 

 

$

32,544

 

 

$

15,478

 

 

$

7,267

 

 

$

584,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for impaired loans

 

$

81

 

 

$

19

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

100

 

Allowance for non-impaired loans

 

 

1,012

 

 

 

443

 

 

 

3,451

 

 

 

697

 

 

 

499

 

 

 

87

 

 

 

6,189

 

Total allowance for loan losses

 

$

1,093

 

 

$

462

 

 

$

3,451

 

 

$

697

 

 

$

499

 

 

$

87

 

 

$

6,289

 

Impaired loans

 

$

3,255

 

 

$

603

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,858

 

Non-impaired loans

 

 

233,109

 

 

 

56,692

 

 

 

197,423

 

 

 

33,961

 

 

 

17,242

 

 

 

7,552

 

 

 

545,979

 

Total loans

 

$

236,364

 

 

$

57,295

 

 

$

197,423

 

 

$

33,961

 

 

$

17,242

 

 

$

7,552

 

 

$

549,837

 

 

The following is a summary of past due and non-accrual loans at March 31, 2022 and December 31, 2021:

 

 

 

30 - 59 Days

Past Due

 

 

60 - 89 Days

Past Due

 

 

90 Days or

More Past

Due

 

 

Total Past

Due

 

 

Non-accrual

Loans

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

665

 

 

$

223

 

 

$

 

 

$

888

 

 

$

2,299

 

Home equity loans and lines of credit

 

 

172

 

 

 

198

 

 

 

 

 

 

370

 

 

 

382

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

15

 

 

 

 

 

 

 

 

 

15

 

 

 

 

Total

 

$

852

 

 

$

421

 

 

$

 

 

$

1,273

 

 

$

2,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

$

701

 

 

$

193

 

 

$

 

 

$

894

 

 

$

2,133

 

Home equity loans and lines of credit

 

 

186

 

 

 

215

 

 

 

 

 

 

401

 

 

 

491

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

76

 

 

 

9

 

 

 

 

 

 

85

 

 

 

 

Total

 

$

963

 

 

$

417

 

 

$

 

 

$

1,380

 

 

$

2,624

 

 

 

11


 

 

The following is a summary of impaired loans at March 31, 2022 and December 31, 2021:

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

2,529

 

 

$

2,541

 

 

 

 

 

Home equity loans and lines of credit

 

 

478

 

 

 

484

 

 

 

 

 

Total

 

 

3,007

 

 

 

3,025

 

 

 

 

 

Impaired loans with a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

 

867

 

 

 

873

 

 

$

80

 

Total impaired loans

 

$

3,874

 

 

$

3,898

 

 

$

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

2,364

 

 

$

2,377

 

 

 

 

 

Home equity loans and lines of credit

 

 

479

 

 

 

485

 

 

 

 

 

Total

 

 

2,843

 

 

 

2,862

 

 

 

 

 

Impaired loans with a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

 

874

 

 

 

878

 

 

 

81

 

Home equity loans and lines of credit

 

 

108

 

 

 

118

 

 

 

19

 

Total

 

 

982

 

 

 

996

 

 

 

100

 

Total impaired loans

 

$

3,825

 

 

$

3,858

 

 

$

100

 

 

Additional information pertaining to impaired loans follows:

 

 

 

Average

 

 

Interest

 

 

Cash Basis

 

 

 

Recorded

 

 

Income

 

 

Interest

 

 

 

Investment

 

 

Recognized

 

 

Recognized

 

 

 

(In thousands)

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

3,430

 

 

$

352

 

 

$

16

 

Home equity loans and lines of credit

 

 

484

 

 

 

21

 

 

 

6

 

Total

 

$

3,914

 

 

$

373

 

 

$

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

3,755

 

 

$

18

 

 

$

39

 

Home equity loans and lines of credit

 

 

424

 

 

 

 

 

 

 

Commercial real estate

 

 

5,780

 

 

 

 

 

 

 

Total

 

$

9,959

 

 

$

18

 

 

$

39

 

 

No additional funds are committed to be advanced in connection with impaired loans.

Troubled Debt Restructurings

The Company periodically grants concessions to borrowers experiencing financial difficulties. The Company’s troubled debt restructurings consist primarily of interest rate concessions for periods of three months to thirty years for residential real estate loans, and for periods up to one year for commercial real estate loans.

 

12


 

 

 

 

Number of

Contracts

 

 

TDRs Listed

as Accrual

 

 

Number of

Contracts

 

 

TDRs Listed

as Non-accrual

 

 

Number of

Contracts

 

 

Total

TDRs

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

 

9

 

 

$

1,097

 

 

 

3

 

 

$

918

 

 

 

12

 

 

$

2,015

 

Home equity loans and lines of credit

 

 

2

 

 

 

96

 

 

 

-

 

 

 

 

 

 

2

 

 

 

96

 

Total

 

 

11

 

 

$

1,193

 

 

 

3

 

 

$

918

 

 

 

14

 

 

$

2,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

 

9

 

 

$

1,103

 

 

 

3

 

 

$

919

 

 

 

12

 

 

$

2,022

 

Home equity loans and lines of credit

 

 

2

 

 

 

97

 

 

 

1

 

 

 

109

 

 

 

3

 

 

 

206

 

Total

 

 

11

 

 

 

1,200

 

 

 

4

 

 

$

1,028

 

 

 

15

 

 

$

2,228

 

 

                 

For the three months ended March 31, 2022 and 2021, respectively, the Company did not enter into any loan modifications meeting the criteria of a troubled debt restructuring. 

Management performs a discounted cash flow calculation to determine the amount of valuation reserve required on each of the troubled debt restructurings. Any reserve required is recorded as part of the allowance for loan losses. During the three months ended March 31, 2022 and 2021, there were no material changes to the allowance for loan losses as a result of loan modifications made which were considered a troubled debt restructuring.

During the three months ended March 31, 2022 and 2021, there were no troubled debt restructurings that defaulted (over 30 days past due) within twelve months of the restructure date.

No additional funds are committed to be advanced in connection with troubled debt restructurings.  

Credit Quality Information

The Company utilizes an eight-grade internal loan rating system for commercial real estate, construction and commercial and industrial loans, as follows:

Loans rated 1 – 3B are considered “pass” rated loans with low to average risk.

Loans rated 4 are considered “special mention.”  These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 5 are considered “substandard” and are inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged.  There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 6 are considered “doubtful” and have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 7 are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and commercial and industrial loans.  Annually, the Company engages an independent third party to review a significant portion of loans within these segments.  Management uses the results of these reviews as part of its annual review process.

13


 

The following table presents the Company’s loans by risk rating at the dates indicated:

 

 

 

Residential

1-4 Family

 

 

Second

Mortgages

and HELOC

 

 

Commercial

Real Estate

 

 

Construction

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

$

269,450

 

 

$

58,121

 

 

$

 

 

$

 

 

$

 

 

$

7,267

 

 

$

334,838

 

Loans rated 1 - 3B (Pass rated)

 

 

 

 

 

 

 

 

187,745

 

 

 

32,544

 

 

 

15,174

 

 

 

 

 

 

235,463

 

Loans rated 4

 

 

356

 

 

 

380

 

 

 

7,967

 

 

 

 

 

 

304

 

 

 

 

 

 

9,007

 

Loans rated 5

 

 

1,949

 

 

 

 

 

 

3,543

 

 

 

 

 

 

 

 

 

 

 

 

5,492

 

 

 

$

271,755

 

 

$

58,501

 

 

$

199,255

 

 

$

32,544

 

 

$

15,478

 

 

$

7,267

 

 

$

584,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

$

234,225

 

 

$

56,797

 

 

$

 

 

$

 

 

$

 

 

$

7,552

 

 

$

298,574

 

Loans rated 1 - 3B (Pass rated)

 

 

 

 

 

 

 

 

186,774

 

 

 

33,961

 

 

 

16,910

 

 

 

 

 

 

237,645

 

Loans rated 4

 

 

361

 

 

 

381

 

 

 

7,106

 

 

 

 

 

 

332

 

 

 

 

 

 

8,180

 

Loans rated 5

 

 

1,778

 

 

 

117

 

 

 

3,543

 

 

 

 

 

 

 

 

 

 

 

 

5,438

 

 

 

$

236,364

 

 

$

57,295

 

 

$

197,423

 

 

$

33,961

 

 

$

17,242

 

 

$

7,552

 

 

$

549,837

 

      

6.

LOAN SERVICING

Mortgage loans serviced for others are not included in the accompanying unaudited consolidated balance sheets. The unpaid principal balances of residential mortgage loans serviced for others were $1.95 billion and $1.98 billion at March 31, 2022 and December 31, 2021, respectively. In connection with these serviced loans, we maintained $16.5 million and $16.6 million of custodial escrow balances at March 31, 2022 and December 31, 2021, respectively.

The following table summarizes the activity relating to mortgage servicing rights (“MSRs”) for the three months ended March 31, 2022 and 2021 (in thousands):

 

 

 

March 31, 2022

 

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights:

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

18,173

 

 

$

15,372

 

Additions through originations

 

 

377

 

 

 

2,786

 

Amortization

 

 

(749

)

 

 

(840

)

Balance at end of period

 

$

17,801

 

 

$

17,318

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

2,558

 

 

$

2,995

 

Provision (recovery)

 

 

(135

)

 

 

(421

)

Balance at end of period

 

$

2,423

 

 

$

2,574

 

Amortized cost, net

 

$

15,378

 

 

$

14,744

 

Fair value

 

$

16,055

 

 

$

15,362

 

 

During the three months ended March 31, 2022 the Company decreased the valuation allowance for its MSRs by $135,000. During the three months ended March 31, 2021, the Company decreased the valuation allowance for its MSRs by $421,000. Such adjustments to the valuation allowance were due primarily to changes in fair value caused by the impact of changes in interest rates on expected loan prepayments.

 

7.

ON-BALANCE SHEET DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

 

Derivative Loan Commitments

 

Mortgage loan interest rate lock commitments qualify as derivative loan commitments if the loan that will result from exercise of the commitment will be held for sale upon funding. The Company enters into commitments to fund residential mortgage loans at specified rates and times in the future, with the intention that these loans will subsequently be sold either in the secondary market, to large aggregators of loans or to other financial institutions.

14


 

Outstanding derivative loan commitments expose the Company to the risk that the price of the loans arising from exercise of the loan commitment might decline from inception of the rate lock to funding of the loan due to an increase in mortgage interest rates.  If interest rates increase, the value of these loan commitments decreases. Conversely, if interest rates decrease, the value of these loan commitments increases.  The notional amount of derivative loan commitments was $42,678,000 and $85,887,000 at March 31, 2022 and December 31, 2021, respectively. The fair value of such commitments consisted of assets of $221,000 and $1,364,000 at March 31, 2022 and December 31, 2021, respectively, included in other assets on the consolidated balance sheets and liabilities of $199,000 and $0 at March 31, 2022 and December 31, 2021, respectively, included in other liabilities on the consolidated balance sheets.     

 

Forward Loan Sale Commitments

 

The Company utilizes both “mandatory delivery” and “best efforts” forward loan sale commitments and To Be Announced (“TBA”) securities to mitigate the risk of potential decreases in the value of loans that would result from the exercise of the derivative loan commitments as well as for loans held for sale.

 

With a “mandatory delivery” contract, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. If the Company fails to deliver the amount of mortgages necessary to fulfill the commitment by the specified date, it is obligated to pay a “pair-off” fee, based on then-current market prices, to the investor to compensate the investor for the shortfall.

 

With a “best efforts” contract, the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. Generally, the price the investor will pay the seller for an individual loan is specified prior to the loan being funded (e.g., on the same day the lender commits to lend funds to a potential borrower).

 

The Company expects that these forward loan sale commitments and TBA securities will experience changes in fair value that serve to offset the change in fair value of loans held for sale and derivative loan commitments, the degree to which depends on the notional amount of such sale commitments.  The notional amount of forward loan sale commitments and TBA securities was $44,132,000 and $80,407,000 at March 31, 2022 and December 31, 2021, respectively. The fair value of such commitments consisted of liabilities of $13,000 and $84,000 at March 31, 2022 and December 31, 2021, respectively, included in other liabilities in the consolidated balance sheets and assets of $674,000 and $50,000 at March 31, 2022 and December 31, 2021, respectively, included in other assets in the consolidated balance sheets.

 

8.

EMPLOYEE STOCK OWNERSHIP PLAN

The Bank maintains an Employee Stock Ownership Plan (“ESOP”), which is a tax-qualified retirement plan providing eligible employees the opportunity to own Company stock. The Company made a loan to the ESOP for the purchase of 469,498 shares of its common stock at $10.00 per share in connection with its initial public offering in July 2016. The loan is payable annually over 25 years with interest at the prime rate to be reset each January 1. The loan is secured by the shares which have not yet been allocated to participants. Loan payments are funded by cash contributions from the Bank. Such contributions are allocated to eligible participants based on their compensation, subject to federal tax limits.

Shares are committed to be released on a monthly basis and allocated as of December 31 of each year. The number of shares to be allocated annually is 18,780 through the year 2040. For the three months ended March 31, 2022 and 2021, the Company recognized compensation expense for the ESOP of $112,000 and $94,000, respectively. The fair value of the 352,187 unallocated ESOP shares at March 31, 2022 was $9,301,000.

 

9.

SHARE REPURCHASE PROGRAM

In October 2021, the Company’s Board of Directors adopted a share repurchase program under which the Company may repurchase up to 10%, or 510,000 shares, of its then outstanding common shares. Repurchases under the program may be made in open market or in privately negotiated transactions and pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the SEC. Any repurchased shares will be held by the Company as authorized but unissued shares. On January 25, 2022, the Company announced a modification to this program. The modification changes the program so that the Company may purchase up to 62,000 shares, or approximately 1% of the Company’s outstanding stock. As of March 31, 2022, the Company had repurchased 62,000 shares at a cost of $1,402,000 in connection with this program.

 

10.

EARNINGS (LOSS) PER SHARE

Basic earnings (loss) per share represents net income (loss) divided by the weighted average of common shares outstanding during the period. Unvested restricted shares of common stock having dividend rights are treated as “participating securities” and, accordingly,

15


 

are considered outstanding in computing basic earnings (loss) per share. Unallocated ESOP shares are not considered to be outstanding for purposes of computing earnings per share.  

The following table sets forth the calculation of the average number of shares outstanding used to calculate the basic and diluted earnings (loss) per share for the periods indicated:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Average number of common shares outstanding

 

 

5,169,802

 

 

 

5,429,422

 

Less: Average unallocated ESOP shares

 

 

(354,477

)

 

 

(373,257

)

Average number of common shares outstanding used to calculate basic earnings per share

 

 

4,815,325

 

 

 

5,056,165

 

Effect of dilutive stock options

 

 

199,213

 

 

 

198,742

 

Average number of common shares outstanding used to calculate dilutive earnings per share

 

 

5,014,538

 

 

 

5,254,907

 

 

11.

STOCK-BASED COMPENSATION

Under the Randolph Bancorp, Inc. 2017 Stock Option and Incentive Plan (the “2017 Equity Plan”), the Company may grant options, restricted stock, restricted units or performance awards to its directors, officers and employees. Both incentive stock options and nonqualified stock options may be granted under the 2017 Equity Plan with 586,872 shares initially reserved for options. Any options forfeited because vesting requirements are not met or expired will become available for re-issuance under the 2017 Equity Plan. The exercise price of each option equals the market price of the Company’s stock on the date of the grant and the maximum term of each option is 10 years. The total number of shares initially reserved for restricted stock is 234,749. Options and awards generally vest ratably over three to five years. The fair value of shares awarded is based on the market price at the date of grant.

In addition, the Company granted 15,000 shares of restricted stock and 44,118 options in 2020 as an inducement for senior executives to accept employment (the “2020 Inducement Plan”). The inducement awards and options vest ratably over five years.  The fair value of shares awarded is based on the market price at the date of grant.

At the 2021 Annual Meeting of Shareholders held on May 24, 2021, the Company’s shareholders approved the 2021 Equity Incentive Plan (the “2021 Equity Plan”). The 2021 Equity Plan permits equity awards to employees and directors in the form of stock options, restricted stock and other forms of compensation. The maximum number of shares of common stock that may be issued under the 2021 Equity Plan is 100,000. On August 13, 2021, the Company granted 18,000 performance-based restricted stock unit awards to certain senior level employees. These performance-based restricted stock unit awards were issued from the 2021 Equity Plan and were determined to have a grant fair value per share of $20.15. The number of stock units to be vested is contingent upon the Company’s attainment of certain performance criteria to be measured at the end of a three-year performance period, ending December 31, 2023. The awards will vest upon the earlier of the date on which it is determined if the performance goal is achieved subsequent to the performance period or April 15, 2024. Also on August 13, 2021, the Company granted 19,750 restricted stock awards to certain senior level employees and members of the Board of Directors. These restricted stock awards were issued from the 2021 Equity Plan and were determined to have a grant fair value per share of $20.15. The shares vest ratably over a three-year period.

Stock Options

The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option-pricing model with the following assumptions:

Volatility is based on peer group volatility because the Company does not have a sufficient trading history.

Expected life represents the period of time that the option is expected to be outstanding, taking into account the contractual term, and the vesting period.

Expected dividend yield is based on the Company's history and expectation of dividend payouts.

The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for a period equivalent to the expected life of the option.

16


 

During the three months ended March 31, 2022 and 2021, the Company made the following grants of options to purchase shares of common stock and used the following assumptions in measuring the fair value of such grants:

 

 

 

2022

 

 

2021

 

Options granted

 

 

 

 

 

40,491

 

Vesting period (years)

 

 

 

 

 

5

 

Expiration period (years)

 

 

 

 

 

10

 

Expected volatility

 

 

 

 

 

30.98

%

Expected life (years)

 

 

 

 

 

6.2

 

Expected dividend yield

 

 

 

 

 

 

Risk free interest rate

 

 

 

 

 

0.64

%

Option fair value

 

 

 

 

$

6.20

 

 

A summary of stock option activity for the three months ended March 31, 2022 is presented in the table below:

 

Options

 

Stock Option Grants

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term

 

 

Aggregate Intrinsic Value

 

Balance at January 1, 2022

 

 

599,383

 

 

$

13.80

 

 

 

8.50

 

 

$

 

Exercised

 

 

(129,437

)

 

 

14.38

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(18,247

)

 

 

16.26

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

 

451,699

 

 

$

13.53

 

 

 

7.75

 

 

$

5,817,936

 

Exercisable at March 31, 2022

 

 

177,546

 

 

$

14.61

 

 

 

7.00

 

 

$

2,095,529

 

Unrecognized compensation cost (inclusive of directors' options)

 

$

885,607

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining recognition period

   (years)

 

 

2.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2022 and 2021 stock-based compensation expense applicable to stock options was $93,000 and $142,000, respectively.  

Restricted Stock

Shares issued may be either authorized but unissued shares or reacquired shares held by the Company. Any shares forfeited because vesting requirements are not met will become available for reissuance under the Equity Plan. The fair market value of shares awarded, based on the market price at the date of grant, is amortized over the applicable vesting period. Restricted stock awarded to date has been at no cost to the awardee. The following table presents the activity in restricted stock awards under the Equity Plan for the three months ended March 31, 2022:

 

 

 

Restricted Stock Awards

 

 

Weighted Average Grant Price

 

 

Performance-Based Restricted Stock Units(1)

 

 

Weighted Average Grant Price

 

 

Total Restricted Stock Awards and Performance-Based Restricted Stock Units

 

 

Weighted Average Grant Price

 

Restricted stock awards at January 1, 2022

 

 

99,485

 

 

$

13.93

 

 

 

18,000

 

 

$

20.15

 

 

 

117,485

 

 

$

14.89

 

Vested

 

 

(4,614

)

 

 

14.36

 

 

 

 

 

 

 

 

 

(4,614

)

 

 

14.36

 

Forfeited

 

 

(704

)

 

 

11.48

 

 

 

 

 

 

 

 

 

(704

)

 

 

11.48

 

Restricted stock awards at March 31, 2022

 

 

94,167

 

 

$

13.93

 

 

 

18,000

 

 

$

20.15

 

 

 

112,167

 

 

$

14.93

 

Unrecognized compensation cost

 

$

957,628

 

 

 

 

 

 

$

276,944

 

 

 

 

 

 

$

1,234,572

 

 

 

 

 

Weighted average remaining recognition period (years)

 

 

2.39

 

 

 

 

 

 

 

2.04

 

 

 

 

 

 

 

2.33

 

 

 

 

 

 

For the three months ended March 31, 2022 and 2021 stock-based compensation expense applicable to restricted stock and performance-based restricted stock units was $191,000 and $125,000, respectively.  

17


 

12.

FAIR VALUE OF ASSETS AND LIABILITIES

Determination of fair value

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  Fair value is best determined based upon quoted market prices.  However, in many instances, there are no quoted market prices for the Company’s various assets and liabilities.  In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the asset or liability.

The following methods and assumptions were used by the Company in estimating fair value disclosures:

Securities – All fair value measurements are obtained from a third-party pricing service and are not adjusted by management.  The securities measured at fair value in Level 1 (none at March 31, 2022 and December 31, 2021) are based on quoted market prices in an active exchange market. Securities measured at fair value in Level 2 are based on pricing models that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data.

Loans held for sale – Fair values are based on commitments in effect from investors or prevailing market prices and include the servicing value of the loans.

Loans – Fair values for mortgage loans and other loans are estimated using discounted cash flow analyses, using market interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

Mortgage servicing rights – Fair value is based on a valuation model that calculates the present value of estimated future net servicing income, using various assumptions related to fees, discount rates and prepayment speeds.

On-balance-sheet derivatives - Fair values of forward loan sale commitments and derivative loan commitments are based on fair values of the underlying mortgage loans using current market prices for similar assets in the secondary market. For derivative loan commitments, fair values also consider the value of servicing, costs to be incurred to close loans and the probability of such commitments being exercised.

Off-balance sheet credit-related instruments - Fair values for off-balance-sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.  The fair values of these instruments are not material.

18


 

Assets and liabilities recorded at fair value on a recurring basis

Assets and liabilities recorded at fair value on a recurring basis are summarized below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

$

 

 

$

48,836

 

 

$

 

 

$

48,836

 

Portfolio loans (fair value option)

 

 

 

 

 

10,177

 

 

 

 

 

 

10,177

 

Loans held for sale (fair value option)

 

 

 

 

 

22,698

 

 

 

 

 

 

22,698

 

Derivative loan commitments

 

 

 

 

 

221

 

 

 

 

 

 

221

 

Forward loan sale commitments, including TBAs

 

 

 

 

 

674

 

 

 

 

 

 

674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative loan commitments

 

 

 

 

 

199

 

 

 

 

 

 

199

 

Forward loan sale commitments, including TBAs

 

 

 

 

 

13

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

$

 

 

$

51,666

 

 

$

 

 

$

51,666

 

Portfolio loans (fair value option)

 

 

 

 

 

13,780

 

 

 

 

 

 

13,780

 

Loans held for sale (fair value option)

 

 

 

 

 

44,766

 

 

 

 

 

 

44,766

 

Derivative loan commitments

 

 

 

 

 

1,364

 

 

 

 

 

 

1,364

 

Forward loan sale commitments

 

 

 

 

 

50

 

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward loan sale commitments, including TBAs

 

 

 

 

 

84

 

 

 

 

 

 

84

 

 

There were no transfers between levels for assets and liabilities recorded at fair value on a recurring basis during the three months ended March 31, 2022 and 2021.

 

Assets recorded at fair value on a non-recurring basis

The Company may also be required, from time to time, to record certain other assets at fair value on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. The following table summarizes the fair value hierarchy used to determine each adjustment and the carrying value of the related assets as of March 31, 2022 and December 31, 2021.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period Ended

 

 

 

March 31, 2022

 

 

March 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Gains (Losses)

 

 

 

(In thousands)

 

 

 

 

 

Collateral dependent impaired loans

 

$

 

 

$

 

 

$

2,716

 

 

$

 

Mortgage servicing rights

 

 

 

 

 

15,378

 

 

 

 

 

 

135

 

 

 

$

 

 

$

15,378

 

 

$

2,716

 

 

$

135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Collateral dependent impaired loans

 

$

 

 

$

 

 

$

2,551

 

 

 

 

 

Mortgage servicing rights

 

 

 

 

 

15,616

 

 

 

 

 

 

 

 

 

 

$

 

 

$

15,616

 

 

$

2,551

 

 

 

 

 

 

The Company recorded a decrease in the valuation allowance for its MSRs of $135,000 during the three months ended March 31, 2022. The Company utilizes an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of MSRs. The model uses loan prepayment assumptions based on current market conditions and applies a discount rate based on indicated rates of return required by market participants. The decrease in the valuation allowance during the three months ended March 31, 2022 was caused by slower loan prepayment speeds attributable to the increase in interest rates on residential mortgage loans during the period.

19


 

 

Losses applicable to write-downs of impaired loans and foreclosed real estate are based on the appraised value of the underlying collateral less estimated costs to sell. The losses on impaired loans are not recorded directly as an adjustment to current earnings, but rather as a component in determining the allowance for loan losses. The losses on foreclosed real estate represent adjustments in valuation recorded during the time period indicated and not for losses incurred on sales. Appraised values are typically based on a blend of (a) an income approach using observable cash flows to measure fair value, and (b) a market approach using observable market comparisons. These appraised values may be discounted based on management’s historical knowledge, expertise or changes in market conditions from time of valuation.

There were no liabilities measured at fair value on a non-recurring basis at March 31, 2022 and December 31, 2021.

 

Summary of fair values of financial instruments

The estimated fair values, and related carrying amounts, of the Company’s financial instruments are presented below.  Certain financial instruments and all non-financial instruments are exempt from disclosure requirements.  Accordingly, the aggregate fair value amounts presented herein do not represent the underlying fair value of the Company. This table excludes financial instruments for which the carrying amount approximates fair value. Financial assets for which the fair value approximates carrying value include cash and cash equivalents, and accrued interest receivable. Financial liabilities for which the fair value approximates carrying value include mortgagors’ escrow accounts and accrued interest payable.

 

 

 

March 31, 2022

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

48,836

 

 

 

48,836

 

 

 

 

 

 

48,836

 

 

 

 

Loans held for sale

 

 

22,698

 

 

 

22,698

 

 

 

 

 

 

22,698

 

 

 

 

Loans, net

 

 

579,591

 

 

 

569,377

 

 

 

 

 

 

 

 

 

569,377

 

Derivative assets

 

 

895

 

 

 

895

 

 

 

 

 

 

895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

624,679

 

 

$

624,762

 

 

$

 

 

$

624,762

 

 

$

 

FHLBB advances

 

 

45,000

 

 

 

44,378

 

 

 

 

 

 

44,378

 

 

 

 

Derivative liabilities

 

 

212

 

 

 

212

 

 

 

 

 

 

212

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Carrying

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

51,666

 

 

 

51,666

 

 

 

 

 

 

51,666

 

 

 

 

Loans held for sale

 

 

44,766

 

 

 

44,766

 

 

 

 

 

 

44,766

 

 

 

 

Loans, net

 

 

544,621

 

 

 

549,674

 

 

 

 

 

 

 

 

 

549,674

 

Derivative assets

 

 

1,414

 

 

 

1,414

 

 

 

 

 

 

1,414

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

638,147

 

 

 

637,538

 

 

$

 

 

$

637,538

 

 

$

 

FHLBB advances

 

 

50,000

 

 

 

50,001

 

 

 

 

 

 

 

50,001

 

 

 

 

 

Derivative liabilities

 

 

84

 

 

 

84

 

 

 

 

 

 

84

 

 

 

 

 

 

 

 

 

 

 

20


 

 

13.

COMMITMENTS AND CONTINGENCIES

Loan commitments

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of market, credit and interest rate risk which are not recognized in the unaudited consolidated financial statements.

The Company’s exposure to credit loss is represented by the contractual amount of these commitments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The following financial instruments were outstanding, at the dates indicated, whose contract amounts represent credit risk:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(In thousands)

 

Commitments to originate loans

 

$

85,463

 

 

$

107,889

 

Unused lines and letters of credit

 

 

75,823

 

 

 

79,012

 

Unadvanced funds on construction loans

 

 

13,895

 

 

 

13,879

 

Overdraft lines of credit

 

 

7,787

 

 

 

7,967

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The majority of these financial instruments are collateralized by real estate.

 

Other contingencies

The Company is not currently a party to any pending legal proceedings that it believes would have a material adverse effect on its financial condition, results of operations or cash flows.

 

14.

SEGMENT INFORMATION

The Company reports its activities in one of two business segments, namely Envision Bank (“EB”) and Envision Mortgage (“EM”). Envision Bank operations primarily consist of accepting deposits from customers within the communities surrounding the Bank’s five full-service branch offices and investing those funds in residential and commercial real estate loans, home equity lines of credit, construction loans, commercial and industrial loans, and consumer loans. Envision Mortgage’s operations primarily consist of the origination and sale of residential mortgage loans and the servicing of loans sold to government-sponsored entities. A portion of the loans originated by Envision Mortgage are held in the loan portfolio of Envision Bank.

 

21


 

 

Segment information as of and for the three months ended March 31, 2022 follows:

 

 

 

For the Three Months Ended March 31, 2022

 

 

 

Envision Bank

 

 

Envision Mortgage

 

 

Consolidated Total

 

 

 

(in thousands)

 

Net interest income

 

$

5,011

 

 

$

256

 

 

$

5,267

 

Provision  for loan losses

 

 

71

 

 

 

 

 

 

71

 

Net interest income after provision for loan losses

 

 

4,940

 

 

 

256

 

 

 

5,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

355

 

 

 

10

 

 

 

365

 

Gain on loan origination and sale activities, net (1)

 

 

 

 

 

1,991

 

 

 

1,991

 

Mortgage servicing fees, net

 

 

(205

)

 

 

553

 

 

 

348

 

Other

 

 

99

 

 

 

116

 

 

 

215

 

Total non-interest income

 

 

249

 

 

 

2,670

 

 

 

2,919

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,935

 

 

 

3,219

 

 

 

5,154

 

Occupancy and equipment

 

 

512

 

 

 

(147

)

 

 

365

 

Other non-interest expenses

 

 

1,911

 

 

 

1,276

 

 

 

3,187

 

Total non-interest expenses

 

 

4,358

 

 

 

4,348

 

 

 

8,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes and elimination of inter-segment profit

 

$

831

 

 

$

(1,422

)

 

 

(591

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter-segment profit

 

 

 

 

 

 

 

 

 

 

(727

)

Income (loss) before income taxes (benefit)

 

 

 

 

 

 

 

 

 

 

(1,318

)

Income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

(1,083

)

Net income (loss)

 

 

 

 

 

 

 

 

 

$

(235

)

Total assets, March 31, 2022

 

$

702,326

 

 

$

67,958

 

 

$

770,284

 

 

(1)

Before elimination of inter-segment profit.   

The information above was derived from the internal management reporting system used by management to measure performance of the segments.

The Company’s internal transfer pricing arrangements determined by management primarily consist of the following:

 

1.

EM’s cost of funds is based on the weighted average rate of overnight advances from the FHLBB for the period.

 

2.

EM is credited with service released premiums and a sales premium totaling 1.50% for new loans transferred to EB’s loans held for investment, and a 1.00% fee for home equity line of credit (“HELOC”) originations. This income for the three months ended March 31, 2022 totaled $727,000.

 

3.

Loan servicing fees are charged to EB by EM based on the number of residential mortgage loans held in portfolio at a rate of 0.25% per annum and amounted to $205,000 for the three months ended March 31, 2022.

 

4.

Certain cost centers provide services to both business segments. The cost centers include Finance, Marketing, IT and Administration. Costs which are common to both business segments are referred to as “indirect costs” and are allocated using relevant benchmarks, e.g. headcount, number of accounts, etc.

22


 

Segment information as of and for the three months ended March 31, 2021 follows:

 

 

 

For the Three Months Ended March 31, 2021

 

 

 

Envision Bank

 

 

Envision Mortgage

 

 

Consolidated Total

 

 

 

(in thousands)

 

Net interest income

 

$

4,201

 

 

$

890

 

 

$

5,091

 

Provision (credit) for loan losses

 

 

(213

)

 

 

 

 

 

(213

)

Net interest income after provision (credit) for loan losses

 

 

4,414

 

 

 

890

 

 

 

5,304

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

340

 

 

 

27

 

 

 

367

 

Gain on loan origination and sale activities, net (1)

 

 

 

 

 

11,674

 

 

 

11,674

 

Mortgage servicing fees, net

 

 

(94

)

 

 

873

 

 

 

779

 

Other

 

 

151

 

 

 

133

 

 

 

284

 

Total non-interest income

 

 

397

 

 

 

12,707

 

 

 

13,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,802

 

 

 

6,635

 

 

 

8,437

 

Occupancy and equipment

 

 

443

 

 

 

301

 

 

 

744

 

Other non-interest expenses

 

 

1,087

 

 

 

1,683

 

 

 

2,770

 

Total non-interest expenses

 

 

3,332

 

 

 

8,619

 

 

 

11,951

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes and elimination of inter-segment profit

 

$

1,479

 

 

$

4,978

 

 

 

6,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elimination of inter-segment profit

 

 

 

 

 

 

 

 

 

 

(681

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

5,776

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

1,664

 

Net income

 

 

 

 

 

 

 

 

 

$

4,112

 

Total assets, March 31, 2021

 

$

581,954

 

 

$

156,234

 

 

$

738,188

 

 

 

(1)

Before elimination of inter-segment profit.

   

 

The information above was derived from the internal management reporting system used by management to measure performance of the segments.

The Company’s internal transfer pricing arrangements determined by management primarily consist of the following:

 

1.

EM’s cost of funds is based on the weighted average rate of overnight advances from the FHLBB for the period.

 

2.

EM is credited with service released premiums and a sales premium totaling 1.50% for new loans transferred to EB’s loans held for investment, and a 1.00% fee for HELOC originations. This income for the three months ended March 31, 2021 totaled $681,000.

 

3.

Loan servicing fees are charged to EB by EM based on the number of residential mortgage loans held in portfolio at a rate of 0.14% per annum and amounted to $94,000 for the three months ended March 31, 2021.

 

4.

Certain cost centers provide services to both business segments. The cost centers include Finance, Marketing, IT and Administration. Costs which are common to both business segments are referred to as “indirect costs” and are allocated using relevant benchmarks, e.g. headcount, number of accounts, etc.

 

23


 

 

15.

DEPOSITS

 

A summary of deposit balances, by type is as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(In thousands)

 

Demand deposits

 

$

142,794

 

 

$

145,666

 

NOW accounts

 

 

53,329

 

 

 

53,996

 

Money market deposits

 

 

92,769

 

 

 

90,544

 

Regular and other savings accounts

 

 

196,145

 

 

 

191,712

 

Brokered deposits

 

 

3,072

 

 

 

10,061

 

Total non-certificate accounts

 

 

488,109

 

 

 

491,979

 

Term certificates less than $250,000

 

 

84,258

 

 

 

85,877

 

Term certificates of $250,000 or more

 

 

22,256

 

 

 

20,235

 

Term certificates - brokered

 

 

30,056

 

 

 

40,056

 

Total certificate accounts

 

 

136,570

 

 

 

146,168

 

 

 

 

624,679

 

 

 

638,147

 

 

 

 

 

 

 

 

 

 

 

16.

BORROWINGS

 

Advances consist of funds borrowed from the Federal Home Loan Bank of Boston (the “FHLB”). Maturities of advances from the FHLB as of March 31, 2022 are summarized as follows:

 

 

 

March 31, 2022

 

 

 

(In thousands)

 

2022

 

$

 

2023

 

 

5,000

 

2024

 

 

 

2025

 

 

40,000

 

 

 

 

45,000

 

 

 

 

 

 

Borrowings from the FHLB, which aggregated $45.0 million at March 31, 2022, are secured by blanket lien on qualified collateral, consisting primarily of loans with first mortgages secured by one- to four-family properties, certain commercial loans and qualified mortgage-backed government securities. The interest rates on FHLB advances ranged from 0.45% to 1.49%, and the weighted average interest rate on FHLB advances was 1.28% at March 31, 2022. All FHLB borrowings at March 31, 2022 are long-term with an original maturity of more than one year.

 

 

17.

MINIMUM REGULATORY CAPITAL REQUIREMENTS

 

The Bank is subject to various capital requirements administered by the federal banking agencies. Capital adequacy guidelines and prompt corrective actions regulations involve qualitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgment by regulators. Failure to meet capital requirements can initiate regulatory action. The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. Banks (Basel III rules) became effective for the Bank on January 1, 2015. Under BASEL III, community banking institutions must maintain a capital conservation buffer of common equity tier I capital in an amount greater than 2.5% of total risk weighted assets to avoid being subject to limitations on capital distributions and discretionary bonuses.

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following tables) of total, Tier 1 capital and common equity Tier 1 capital to risk weighted assets, and Tier 1 capital to average assets (all as defined). Management believes, as of March 31, 2022 and December 31, 2021, that the Bank met all capital adequacy requirements to which it is subject.

 

As of March 31, 2022, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier

24


 

1 risk-based, common equity Tier 1 and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since the notification that management believes have changed the Bank’s category.

 

The Bank’s actual and minimum capital amounts and ratios, exclusive of the capital conservation buffer, are presented in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To Be Well

 

 

 

 

 

 

 

 

 

 

 

For Minimum

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Adequacy Purposes

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

$

89,621

 

 

 

15.4

%

 

$

46,423

 

 

 

8.0

%

 

$

58,029

 

 

 

10.0

%

Tier 1 capital (to risk weighted assets)

 

 

82,471

 

 

 

14.2

 

 

 

34,817

 

 

 

6.0

 

 

 

46,423

 

 

 

8.0

 

Common equity Tier 1 capital (to risk weighted

   assets)

 

 

82,471

 

 

 

14.2

 

 

 

26,113

 

 

 

4.5

 

 

 

37,719

 

 

 

6.5

 

Tier 1 capital (to average assets)

 

 

82,471

 

 

 

10.5

 

 

 

31,449

 

 

 

4.0

 

 

 

39,311

 

 

 

5.0

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk weighted assets)

 

$

100,180

 

 

 

17.4

%

 

$

45,956

 

 

 

8.0

%

 

$

57,445

 

 

 

10.0

%

Tier 1 capital (to risk weighted assets)

 

 

93,288

 

 

 

16.2

 

 

 

34,467

 

 

 

6.0

 

 

 

45,956

 

 

 

8.0

 

Common equity Tier 1 capital (to risk weighted

   assets)

 

 

93,288

 

 

 

16.2

 

 

 

25,850

 

 

 

4.5

 

 

 

37,339

 

 

 

6.5

 

Tier 1 capital (to average assets)

 

 

93,288

 

 

 

12.3

 

 

 

30,355

 

 

 

4.0

 

 

 

37,943

 

 

 

5.0

 

 

18.

LEASES

The Company recognized ROUs and operating lease liabilities totaling $1.8 million at March 31, 2022 and December 31, 2021, respectively. The ROU is recognized in other assets on the Company’s Consolidated Balance Sheet and operating lease liabilities are recognized in other liabilities on the Company’s Consolidated Balance Sheet. At March 31, 2022, the Company had entered in 9 noncancelable operating lease agreements for office space and branch locations, several of which contain renewal options to extend lease payments for a period of 1 to 10 years. The Company had no financing leases outstanding and no leases with residual value guarantees.

The Company’s operating lease cost was $170,000 and $245,000 for the three months ended March 31, 2022 and 2021, respectively. The weighted average remaining lease term for operating leases was 4.4 years and 4.5 years at March 31, 2022 and December 31, 2021, respectively, and the weighted average discount rate used in the measurement of operating lease liabilities was 1.95% and 1.99% at March 31, 2022 and December 31, 2021, respectively.

The following table sets forth the undiscounted cash flows of base rent related to operating leases at March 31, 2022 with payments scheduled over the next five years and thereafter, including a reconciliation to the operating lease liability.

 

 

March 31, 2022

 

 

 

(In thousands)

 

2022

 

$

514

 

2023

 

 

486

 

2024

 

 

344

 

2025

 

 

256

 

2026

 

 

226

 

2027

 

 

96

 

Thereafter

 

 

 

Total minimum lease payments

 

 

1,922

 

Less: amount representing interest

 

 

(80

)

Present value of future minimum lease payments

 

 

1,842

 

 

25


 

 

19.

MORTGAGE BANKING INCOME

 

The components of gain on loan origination and sale activities and mortgage servicing fees for the three months ended March 31, 2022 and 2021 are as follows:

 

For the Three Months Ended March 31,

 

 

2022

 

 

2021

 

 

(In thousands)

 

Gain on loan origination and sale activities, net

 

 

 

 

 

 

 

Gain on sale of mortgage loans and realized gain from derivative financial instruments, net

$

3,093

 

 

$

15,876

 

Net change in fair value of loans held for sale and portfolio loans accounted for at fair value

 

(1,559

)

 

 

(3,816

)

Capitalized residential mortgage loan servicing rights

 

377

 

 

 

2,797

 

Net change in fair value of derivative loan commitments and forward loan sale commitments

 

(647

)

 

 

(3,864

)

Gain on loan origination and sales activities, net

$

1,264

 

 

$

10,993

 

 

 

 

 

 

 

 

 

Mortgage servicing fees, net

 

 

 

 

 

 

 

Residential mortgage loan servicing fees

$

1,277

 

 

$

1,170

 

Amortization of residential mortgage loan servicing rights

 

(749

)

 

 

(812

)

Release (provision) to the valuation allowance of mortgage loan servicing rights

 

135

 

 

 

421

 

Sub-servicer expenses (1)

 

(315

)

 

 

 

Mortgage servicing fees, net

$

348

 

 

$

779

 

Total gain on loan origination and sales activities and mortgage servicing fees, net

$

1,612

 

 

$

11,772

 

 

(1)

Sub-servicer expenses were first incurred during the third quarter of 2021, due to the conversion of the Company’s mortgage loan servicing portfolio. Previously, all expenses related to servicing mortgage loans serviced for others were included in non-interest expenses.

 

20.

PROPOSED TRANSACTION WITH HOMETOWN FINANCIAL GROUP, INC.

On March 28, 2022, the Company entered into an Agreement and Plan of Merger (the “merger agreement”) with Hometown Financial Group, MHC (the “MHC”), Hometown Financial Group, Inc. (“Hometown”), and Hometown Financial Acquisition Corp. (“Merger Sub”). Pursuant to the merger agreement, Merger Sub will be merged with and into the Company, with the Company as the surviving corporation (the “merger”). Immediately after the Merger, the Company will be merged with and into Hometown as the surviving corporation (the “second step merger”). Immediately following the second step merger, the Bank will merge with and into Abington Bank, the wholly-owned subsidiary of Hometown, with Abington Bank as the surviving entity. The consummation of the merger is subject to customary closing conditions, including receipt of regulatory approvals and approval by shareholders. The merger is expected to be completed in the fourth quarter of 2022.


26


 

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.

This section is intended to help investors understand the financial performance of Randolph Bancorp, Inc. and its subsidiary, Envision Bank, through a discussion of the factors affecting its financial condition at March 31, 2022 and December 31, 2021, and its results of operations for the three month periods ended March 31, 2022 and 2021. This section should be read in conjunction with the unaudited consolidated financial statements of Randolph Bancorp, Inc. and notes thereto that appear elsewhere in this Quarterly Report. For the purpose of this Quarterly Report, the terms the “Company” “we,” “our,” and “us” refer to Randolph Bancorp, Inc. and its subsidiary unless the context indicates another meaning.

Proposed Transaction with Hometown Financial Group, Inc.

On March 28, 2022, the Company entered into an Agreement and Plan of Merger (the “merger agreement”) with Hometown Financial Group, MHC (the “MHC”), Hometown Financial Group, Inc. (“Hometown”), and Hometown Financial Acquisition Corp. (“Merger Sub”). Pursuant to the merger agreement, Merger Sub will be merged with and into the Company, with the Company as the surviving corporation (the “merger”). Immediately after the Merger, the Company will be merged with and into Hometown as the surviving corporation (the “second step merger”). Immediately following the second step merger, the Bank will merge with and into Abington Bank, the wholly-owned subsidiary of Hometown, with Abington Bank as the surviving entity. The consummation of the merger is subject to customary closing conditions, including receipt of regulatory approvals and approval by shareholders. The merger is expected to be completed in the fourth quarter of 2022.

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain current assumptions, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. The Company intends these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with these safe harbor provisions. You should read statements that contain these words carefully because they discuss the relevant company’s future expectations, contain projections of the relevant company’s future results of operations or financial condition, or state other “forward-looking” information.

 

Forward-looking statements are based on the current assumptions and beliefs of management and are only expectations of future results. Our actual results could differ materially from those projected in the forward-looking statements as a result of, among others, factors referenced herein under the section captioned “Risk Factors”; failure of the parties to satisfy the conditions to complete the proposed merger in a timely manner or at all; failure of the shareholders of the Company to approve the merger agreement; the risk that the merger agreement may be terminated in certain circumstances; the outcome of any legal proceedings that may be instituted against the Company and/or others related to the merger agreement or the merger; failure to obtain government approvals or the imposition of adverse regulatory conditions in connection with such approvals; disruptions to the parties’ businesses as a result of the announcement and pendency of the merger; changes in general national or regional economic conditions; changes in loan default and charge-off rates; changes in the financial performance and/or condition of borrowers; changes in customer borrowing and savings habits; changes in interest rates; changes in regulations applicable to the financial services industry; changes in accounting or regulatory guidance applicable to banks and the other risks and uncertainties detailed in our Annual Report on Form 10-K and updated in this Quarterly Report on Form 10-Q and other filings submitted to the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

Overview

Our results of operations depend primarily on net interest income and net gains on loan origination and sale activities. Net interest income is the difference between the interest income we earn on our interest-earning assets and the interest we pay on interest-bearing liabilities. Our interest-earning assets consist primarily of residential mortgage loans (including loans held for sale), commercial real estate loans, commercial and industrial loans, home equity loans and lines of credit, construction loans, consumer loans and investment securities. Interest-bearing liabilities consist primarily of deposit accounts (including brokered deposits) and borrowings from the Federal Home Loan Bank of Boston (“FHLBB”) and the FRB. Net gains on loan origination and sale activities result from the origination and sale of such loans to investors including Fannie Mae, Freddie Mac and other financial institutions. The

27


 

amount of these gains is dependent on the volume of our loan originations, profit margins earned upon sale and the prevailing fair value of mortgage servicing rights (“MSRs”).

Critical Accounting Policies

Certain of our accounting policies are important to the presentation of our financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy and changes in the financial condition of borrowers. Our significant accounting policies are discussed in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the Securities and Exchange Commission.

Allowance for Loan Losses. The allowance for loan losses is the amount estimated by management as necessary to cover incurred losses inherent in the loan portfolio at the balance sheet date. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance for loan losses when management believes the loan is uncollectable. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as either additional information becomes available or circumstances change. The allowance for loan losses is allocated to loan types using both a formula-based approach applied to groups of loans (general component) and an analysis of certain individual loans for impairment (allocated component). Although we believe that we use the best information available to establish the allowance for loan losses, future adjustments to the allowance may be necessary if economic or other conditions differ substantially from the assumptions used in making the evaluation. In addition, the FDIC and the Massachusetts Commissioner of Banks, as an integral part of their examination process, periodically review our allowance for loan losses and may require us to recognize adjustments to the allowance based on their judgments using information available to them at the time of their examination.

Income Taxes. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. A valuation allowance is established against deferred tax assets when, based upon available evidence including historical and projected taxable income, it is more likely than not that some or all of the deferred tax assets will not be realized.

In 2014, we established a 100% valuation allowance for our net deferred tax assets after completing an assessment of our recent operating results, including significant non-recurring items, and projected operating results. This assessment led us to conclude that it was more likely than not that we would be unable to realize our deferred tax assets. In performing subsequent assessments through 2019, management concluded that no significant changes in the key factors affecting the realizability of our deferred tax assets had occurred and that a valuation allowance for all deferred tax assets should be maintained. After incurring losses in four of the seven previous years, the Company had net income of $9.6 million and $19.9 million in 2021 and 2020, respectively. During 2021, management concluded that the previous 100% valuation allowance for deferred tax assets was no longer needed. There was no valuation allowance as of March 31, 2022 and December 31, 2021.

We do not have any uncertain tax positions at March 31, 2022 and December 31, 2021 which require accrual or disclosure. We record interest and penalties as part of income tax expense. Interest and penalties recorded for the three months ended March 31, 2022 and 2021 were not significant.

Comparison of Financial Condition at March 31, 2022 and December 31, 2021

Total Assets. Total assets decreased $33.0 million to $770.3 million at March 31, 2022 from $803.3 million at December 31, 2021, primarily as a result of a decrease in loans held for sale of $22.1 million and a decrease in cash and cash equivalents of $44.4 million, partially offset by net loan growth of $35.0 million. The decrease in loans held for sale is the result of declining mortgage banking activity during the first quarter of 2022. The decrease in cash and cash equivalents was the result of an $11.2 million dividend paid during the quarter and decreases in brokered deposits and FHLBB advances of $17.0 million, and $5.0 million, respectively. Net loan growth was mainly the result of one-to four-family residential loan growth of $35.4 million.

Loans Held for Sale. We are actively involved in the secondary mortgage market and historically sell most of our residential first mortgage loan production to investors. At March 31, 2022, loans held for sale totaled $22.7 million compared to $44.8 million at December 31, 2021. Proceeds from sales of mortgage loans totaled $131.6 million in the three months ended March 31, 2022. Increasing mortgage rates available during the first three months of 2022 negatively impacted loan refinancing activity, which comprised 51% of residential mortgage loan originations in the first quarter of 2022 compared to 80% in the first quarter of 2021.

28


 

Net Loans. Net loans increased $35.0 million to $579.6 million at March 31, 2022 from $544.6 million at December 31, 2021, primarily as a result of increases in residential and commercial real estate loans, where we have focused our originations in the first quarter of 2022, partially offset by decreases in commercial and industrial, consumer and construction loans, where loan repayments have not been offset by increased loan originations or purchases.

Investment Securities. Investment securities, all of which are classified as available for sale, decreased $2.8 million to $48.8 million at March 31, 2022 from $51.7 million at December 31, 2021, primarily due to principal payments on mortgage-backed securities and a decline in the fair value of securities attributable to an increase in longer-term interest rates, partially offset by purchases of U.S. Treasury securities in first quarter of 2022. At March 31, 2022, investments, a primary source of liquidity, represented 6.3% of total assets.

Mortgage Servicing Rights. MSRs decreased $238,000 to $15.4 million at March 31, 2022 from $15.6 million at December 31, 2021. The principal reason for the decrease was amortization in excess of the pace of the origination of new MSRs, partially offset by the recognition of a positive valuation adjustment of $135,000, given expectations of lower mortgage loan prepayments in the rising interest rate environment. At March 31, 2022, the Company serviced $1.95 billion of mortgage loans for others, a decrease of $23.7 million from $1.98 billion at December 31, 2021. The average value of MSRs at March 31, 2022 was 82 basis points, a decrease of 1 basis point from the average value of 83 basis points at December 31, 2021.

Deposits. Deposits decreased $13.5 million, or 2.1%, to $624.7 million at March 31, 2022 from $638.1 million at December 31, 2021. During this period, brokered deposits decreased by $17.0 million, or 33.9%, which was partially offset by growth in savings and money market accounts of $4.4 million and $2.2 million, respectively. Driving the decrease in brokered deposits was scheduled maturities of time deposits.

FHLBB Advances. FHLBB advances decreased by $5.0 million to $45.0 million at March 31, 2022, from $50.0 million at December 31, 2021, as the Company’s deposit gathering activities have reduced the reliance on wholesale funding.

Stockholders’ Equity. Stockholders’ equity decreased $12.4 million to $88.5 million at March 31, 2022 compared to $100.9 million at December 31, 2021. The decrease reflects a net loss of $235,000 during the quarter, dividends of $11.2 million, $1.8 million in accumulated other comprehensive loss, net of taxes, as a result of increasing interest rates on available for sale securities, and share repurchases of $1.3 million, partially offset by proceeds from the exercise of options of $1.8 million and stock-based compensation of $284,000.

Comparison of Operating Results for the Three Months Ended March 31, 2022 and 2021

General. The Company recognized a net loss of $235,000, or $0.05 per diluted share, for the three months ended March 31, 2022 compared to net income of $4.1 million, or $0.78 per diluted share, for the three months ended March 31, 2021. The worsening in operating results in the first quarter of 2022 compared to the prior year period was primarily attributable to a decline in net gain on loan origination and sale activities and the absence of a credit for loan losses, partially offset by decreases in non-interest expenses and the recognition of an income tax benefit in the first quarter of 2022.

Analysis of Net Interest Income

Net interest income represents the difference between income earned on interest-earning assets and the expense paid on interest-bearing liabilities. Net interest income depends on the volume of interest-earning assets and interest-bearing liabilities and the interest rates earned on such assets and paid on such liabilities.

29


 

Average Balances and Yields. The following tables set forth average balance sheets, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances. The yields set forth below include the effect of acquisition accounting adjustments as well as deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Average

 

 

Interest

 

 

Average

 

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

(Dollars in thousands)

 

Balance

 

 

Paid

 

 

Rate(7)

 

 

Balance

 

 

Paid

 

 

Rate(7)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (1)

 

$

586,241

 

 

$

5,467

 

 

 

3.78

%

 

$

594,021

 

 

$

5,508

 

 

 

3.76

%

Investment securities (2) (3)

 

 

52,930

 

 

 

221

 

 

 

1.69

%

 

 

57,818

 

 

 

247

 

 

 

1.73

%

Interest-earning deposits

 

 

107,866

 

 

 

42

 

 

 

0.16

%

 

 

35,492

 

 

 

7

 

 

 

0.08

%

Total interest-earning assets

 

 

747,037

 

 

 

5,730

 

 

 

3.11

%

 

 

687,331

 

 

 

5,762

 

 

 

3.40

%

Noninterest-earning assets

 

 

41,939

 

 

 

 

 

 

 

 

 

 

 

42,045

 

 

 

 

 

 

 

 

 

Total assets

 

$

788,976

 

 

 

 

 

 

 

 

 

 

$

729,376

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

 

194,120

 

 

 

72

 

 

 

0.15

%

 

 

190,313

 

 

 

98

 

 

 

0.21

%

NOW accounts

 

 

62,039

 

 

 

43

 

 

 

0.28

%

 

 

69,511

 

 

 

48

 

 

 

0.28

%

Money market accounts

 

 

93,174

 

 

 

36

 

 

 

0.16

%

 

 

75,994

 

 

 

54

 

 

 

0.29

%

Term certificates

 

 

143,320

 

 

 

164

 

 

 

0.46

%

 

 

96,978

 

 

 

238

 

 

 

1.00

%

Total interest-bearing deposits

 

 

492,653

 

 

 

315

 

 

 

0.26

%

 

 

432,796

 

 

 

438

 

 

 

0.41

%

FHLBB and FRB advances

 

 

48,333

 

 

 

147

 

 

 

1.23

%

 

 

70,857

 

 

 

232

 

 

 

1.33

%

Total interest-bearing liabilities

 

 

540,986

 

 

 

462

 

 

 

0.35

%

 

 

503,653

 

 

 

670

 

 

 

0.54

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

140,454

 

 

 

 

 

 

 

 

 

 

 

106,929

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

11,559

 

 

 

 

 

 

 

 

 

 

 

15,375

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

692,999

 

 

 

 

 

 

 

 

 

 

 

625,957

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

95,977

 

 

 

 

 

 

 

 

 

 

 

103,419

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

788,976

 

 

 

 

 

 

 

 

 

 

$

729,376

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

5,268

 

 

 

 

 

 

 

 

 

 

$

5,092

 

 

 

 

 

Interest rate spread(4)

 

 

 

 

 

 

 

 

 

 

2.76

%

 

 

 

 

 

 

 

 

 

 

2.86

%

Net interest-earning assets(5)

 

$

206,051

 

 

 

 

 

 

 

 

 

 

$

183,678

 

 

 

 

 

 

 

 

 

Net interest margin(6)

 

 

 

 

 

 

 

 

 

 

2.86

%

 

 

 

 

 

 

 

 

 

 

3.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of interest-earning assets to interest-

   bearing liabilities

 

 

138.09

%

 

 

 

 

 

 

 

 

 

 

136.47

%

 

 

 

 

 

 

 

 

 

(1)

Includes nonaccruing loan balances and interest received on such loans as well as loans held for sale.

(2)

Includes carrying value of securities classified as available for sale, FHLBB stock and investment in a correspondent bank.

(3)

Includes tax equivalent adjustments for municipal securities, based on an effective tax rate of 21% of $1,000 and $1,000 for the three months ended March 31, 2022 and 2021, respectively.

(4)

Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(5)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6)

Net interest margin represents net interest income divided by average total interest-earning assets.

(7)    During the fourth quarter of 2021, the Company changed the yield calculation method from “30/360” to the “Actual/Actual” method. Management believes that the “Actual/Actual” method provides a more consistent and relevant metric for yield performance comparisons.

Rate/Volume Analysis. The following table presents the effects of changing rates and volumes on our net interest income, presented on a tax equivalent basis, for the periods indicated. The rate column shows the effects attributable to changes in rate

30


 

(changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to rate and the changes due to volume.

 

 

 

Three Months Ended March 31, 2022

 

 

 

Compared to

 

 

 

Three Months Ended March 31, 2021

 

 

 

Increase (Decrease)

 

 

Total

 

 

 

Due to Changes in

 

 

Increase

 

 (In thousands)

 

Volume

 

 

Rate

 

 

(Decrease)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

(31

)

 

$

(10

)

 

$

(41

)

Investment securities

 

 

(17

)

 

 

(9

)

 

 

(26

)

Interest-earning deposits

 

 

5

 

 

 

30

 

 

 

35

 

Total interest-earning assets

 

 

(43

)

 

 

11

 

 

 

(32

)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

 

2

 

 

 

(28

)

 

 

(26

)

NOW accounts

 

 

(4

)

 

 

(1

)

 

 

(5

)

Money market accounts

 

 

10

 

 

 

(28

)

 

 

(18

)

Term certificates

 

 

86

 

 

 

(160

)

 

 

(74

)

Total interest-bearing deposits

 

 

94

 

 

 

(217

)

 

 

(123

)

FHLBB and FRB advances

 

 

(66

)

 

 

(19

)

 

 

(85

)

Total interest-bearing liabilities

 

 

28

 

 

 

(236

)

 

 

(208

)

Change in net interest income

 

$

(71

)

 

$

247

 

 

$

176

 

 

Interest and Dividend Income. Interest and dividend income, inclusive of tax equivalent adjustments on municipal securities, decreased $32,000, or 0.6%, to $5.7 million for the three months ended March 31, 2022 compared to $5.8 million for the three months ended March 31, 2021. This decrease was due to a decrease in the average balance of loans and investment securities, partially offset by the interest rate paid on interest-earning deposits. The yield on interest-earning assets decreased 29 basis points to 3.11% in the first quarter of 2022 from 3.40% in the same quarter of the prior year due principally to a declining contribution from residential mortgages.

Interest Expense. Interest expense decreased $208,000, or 31.0%, to $462,000 for the three months ended March 31, 2022 compared to $670,000 for the three months ended March 31, 2021. This decrease resulted from a 19 basis point decrease in the cost of funds to 0.35%, which was partially offset by an increase in the average balance of term certificates. The decrease in cost of funds was principally due to a downward pricing of deposits and a change in composition of interest bearing liabilities, with more deposits and fewer borrowings during the quarter.

 

Net Interest Income. Net interest income, inclusive of tax equivalent adjustments on municipal securities, increased $176,000, or 3.5%, to $5.3 million for the three months ended March 31, 2022 compared to $5.1 million for the three months ended March 31, 2021. This increase was primarily due to a decrease in deposit costs, complemented by a decline in the balance of FHLBB and FRB advances. The average balance of FHLBB and FRB advances in the first quarter of 2022 decreased $22.5 million, or 31.8%, from the prior year quarter and the average balance of lower cost interest bearing deposits increased $55.9 million, or 13.8%, from the prior year quarter, contributing to a 19 basis point decrease in the cost of interest-bearing liabilities.

Provision for Loan Losses. The Company recognized a provision for loan losses of $71,000 for the quarter ended March 31, 2022 compared to a credit for loan losses of $213,000 for the quarter ended March 31, 2021. The provision in the quarter ended March 31, 2022 was driven by loan growth. The credit in the quarter ended March 31, 2021 was driven by changes in the qualitative factors related to the impact of the COVID-19 pandemic and the economic environment used in the Company’s calculation of the allowance for loan losses.

Net Gain on Loan Origination and Sale Activities. The net gain on loan origination and sale activities decreased $9.7 million, or 88.5%, to $1.3 million for the three months ended March 31, 2022 compared to $11.0 million for the three months ended March 31, 2021. The higher mortgage rates offered during the first quarter of 2022 negatively impacted loan refinancing activity, which comprised 51% of loan production of $109.3 million in the first quarter of 2022, compared to 80% in the prior year quarter. Accordingly, loan sales proceeds decreased by 74.5% to $131.6 million in the first quarter of 2022 compared to $515.4 million in the prior year period.

31


 

Other Non-interest Income. Excluding the net gain on loan origination and sale activities, non-interest income was $928,000 in the three months ended March 31, 2022, compared to non-interest income of $1.4 million during the three months ended March 31, 2021. The $502,000 decrease between periods was mainly attributed to a positive adjustment of $135,000 to the valuation allowance for MSRs which was recognized in the quarter ended March 31, 2022 as loan prepayment speeds were adjusted lower to reflect the impact of higher interest rates, compared to a $421,000 positive adjustment to the valuation allowance recognized in the prior year quarter.

Non-interest Expenses. Non-interest expenses decreased $3.2 million, or 27.2%, to $8.7 million for the three months ended March 31, 2022, from $12.0 million for the three months ended March 31, 2021.

Salaries and employee benefits decreased $3.3 million to $5.2 million in the first quarter of 2022 from $8.4 million in the first quarter of 2021. The decrease is principally due to a decline in commissions of $3.8 million, primarily attributed to declining residential loan production.

Occupancy and equipment expenses decreased $379,000, or 50.9%, to $365,000 in the first quarter of 2022 compared to $744,000 in the first quarter of 2021. This decrease was related to a $290,000 cease use liability reversal during the first quarter of 2022 and due to the decreases in the Company’s overall space footprint.

Professional fees increased $464,000 in the first quarter of 2022 over the prior year period, primarily related to legal fees and merger and acquisition related expenses.

Other non-interest expenses decreased $120,000, or 7.0% to $1.6 million for the first quarter of 2022 from $1.7 million in the first quarter of 2021, because of lower costs related to declining levels of mortgage loan production.

Income Tax Expense (Benefit). An income tax benefit of $1.1 million for the three months ended March 31, 2022 resulted from pre-tax losses generated during the quarter, in addition to a high amount of non-qualified stock option exercises.


32


 

 

Comparison of Segment Results for the Three Months Ended March 31, 2022 and 2021

The following table presents a comparison of the results of operations for each segment before income taxes and elimination of inter-segment profit, and the changes in those results, for the three months ended March 31, 2022 and 2021.

 

 

 

Envision Bank

 

 

Envision Mortgage

 

 

 

Three Months Ended March 31,

 

 

Increase (Decrease)

 

 

Three Months Ended March 31,

 

 

Increase (Decrease)

 

 

 

2022

 

 

2021

 

 

Dollars

 

 

Percent

 

 

2022

 

 

2021

 

 

Dollars

 

 

Percent

 

 

 

(in thousands)

 

Net interest income

 

$

5,011

 

 

$

4,201

 

 

$

810

 

 

 

19.3

%

 

$

256

 

 

$

890

 

 

$

(634

)

 

 

(71.2

)%

Provision (credit) for loan losses

 

 

71

 

 

 

(213

)

 

 

284

 

 

 

(133.3

)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     after provision for loan losses

 

 

4,940

 

 

 

4,414

 

 

 

526

 

 

 

11.9

 

 

 

256

 

 

 

890

 

 

 

(634

)

 

 

(71.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer service fees

 

 

355

 

 

 

340

 

 

 

15

 

 

 

4.4

 

 

 

10

 

 

 

27

 

 

 

(17

)

 

 

(63.0

)

Gain on loan origination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     and sale activities, net (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,991

 

 

 

11,674

 

 

 

(9,683

)

 

 

(82.9

)

Mortgage servicing fees, net

 

 

(205

)

 

 

(94

)

 

 

(111

)

 

 

118.1

 

 

 

553

 

 

 

873

 

 

 

(320

)

 

 

(36.7

)

Other

 

 

99

 

 

 

151

 

 

 

(52

)

 

 

(34.4

)

 

 

116

 

 

 

133

 

 

 

(17

)

 

 

(12.8

)

Total non-interest income

 

 

249

 

 

 

397

 

 

 

(148

)

 

 

(37.3

)

 

 

2,670

 

 

 

12,707

 

 

 

(10,037

)

 

 

(79.0

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,935

 

 

 

1,802

 

 

 

133

 

 

 

7.4

 

 

 

3,219

 

 

 

6,635

 

 

 

(3,416

)

 

 

(51.5

)

Occupancy and equipment

 

 

512

 

 

 

443

 

 

 

69

 

 

 

15.6

 

 

 

(147

)

 

 

301

 

 

 

(448

)

 

 

(148.8

)

Other non-interest expenses

 

 

1,911

 

 

 

1,087

 

 

 

824

 

 

 

75.8

 

 

 

1,276

 

 

 

1,683

 

 

 

(407

)

 

 

(24.2

)

Total non-interest expenses

 

 

4,358

 

 

 

3,332

 

 

 

1,026

 

 

 

30.8

 

 

 

4,348

 

 

 

8,619

 

 

 

(4,271

)

 

 

(49.6

)

Income (loss) before income taxes and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      elimination of inter-segment profit

 

$

831

 

 

$

1,479

 

 

$

(648

)

 

 

(43.8

)%

 

$

(1,422

)

 

$

4,978

 

 

$

(6,400

)

 

 

(128.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets at March 31, 2022

 

$

702,326

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

67,958

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets at December 31, 2021

 

 

708,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94,647

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease)

 

$

(6,305

)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(26,689

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Before elimination of inter-segment profit.

Envision Bank Segment

The Envision Bank segment had income before income taxes and elimination of inter-segment profit of $831,000 for the three months ended March 31, 2022 compared to $1.5 million for the three months ended March 31, 2021. The decrease in operating results between periods of $648,000 was mainly driven by merger expenses of $588,000 during the first quarter of 2022 and a $284,000 variation in the provision for loan losses.

Net interest income increased by $810,000, or 19.3%, as a result of a decrease in deposit rates that generated a 19 basis point decrease in the cost of funds in the first quarter of 2022, compared to the first quarter of 2021. The Company recognized a provision for loan losses of $71,000 for the quarter ended March 31, 2022 compared to a credit for loan losses of $213,000 in the prior year quarter.

Total assets attributable to the Envision Bank segment decreased $6.3 million, or 0.9%, to $702.3 million at March 31, 2022 from $708.6 million at December 31, 2021. This decrease was principally due to decreases in cash and cash equivalents, partially offset by loan growth.

 

Envision Mortgage Segment

The Envision Mortgage segment had a loss before income taxes and elimination of inter-segment profit of $1.4 million for the three months ended March 31, 2022 compared to income of $5.0 million for the three months ended March 31, 2021. This decrease of $6.4 million in operating results occurred as a result of a decrease of $9.7 million, or 82.9%, in net gains on loan origination and sale activities.

33


 

The net gain on loan origination and sale activities, the principal source of revenue for Envision Mortgage, decreased $9.7 million to $2.0 million in the first quarter of 2022 from $11.7 million in the first quarter of 2021, driven by declines in overall mortgage loan production, primarily related to refinancing activity due to the rising rate environment.

Net interest income decreased $634,000, or 71.2%, to $256,000 in the first quarter of 2022 compared to $890,000 in the first quarter of 2021. This was primarily due to a decrease in the average balance of loans held for sale in the 2022 period.

Mortgage servicing fee income decreased $320,000 between periods largely due to a $286,000 decrease in the positive adjustment to the valuation allowance for MSRs in the 2022 period, as compared to the 2021 period.

Non-interest expenses of Envision Mortgage decreased $4.3 million, or 49.6%, to $4.3 million in the first quarter of 2022 from $8.6 million in the first quarter of 2021. This decrease is primarily due to a decline of $3.4 million, or 51.5%, in salaries and employee benefits, largely related to decreased loan production volume and staffing reductions completed during the first quarter of 2022, partially offset by severance expenses.

Occupancy and equipment decreased $448,000 as a result of a decrease in the residential lending footprint and a $290,000 reversal of a cease use liability during the first quarter of 2022. Other non-interest expenses decreased $407,000, or 24.2%, to $1.3 million in the first quarter of 2022 from $1.7 million in the first quarter of 2021. This decrease is mainly due to volume-related cost decreases associated with declining residential mortgage loan production.

Total assets attributable to the Envision Mortgage segment were $68.0 million at March 31, 2022, compared to total assets of $94.6 million at December 31, 2021. This decrease is primarily related to a decrease in loans held for sale.

Asset Quality

Nonperforming Assets. The following table provides information with respect to our nonperforming assets, including troubled debt restructurings, at the dates indicated.  

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Nonaccrual loans:

 

(In thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

2,299

 

 

$

2,133

 

Home equity loans and lines of credit

 

 

382

 

 

 

491

 

Total nonaccrual loans

 

 

2,681

 

 

 

2,624

 

Delinquent loans (>90 days) accruing interest

 

 

 

 

 

 

Total non-performing loans

 

 

2,681

 

 

 

2,624

 

Other real estate owned

 

 

 

 

 

 

Total nonperforming assets

 

$

2,681

 

 

$

2,624

 

Performing troubled debt restructurings

 

 

1,193

 

 

 

1,200

 

Total nonperforming assets and performing troubled

   debt restructurings

 

$

3,874

 

 

$

3,824

 

 

 

 

 

 

 

 

 

 

Total nonperforming loans to total loans(1)

 

 

0.46

%

 

 

0.48

%

Total nonperforming assets to total assets

 

 

0.35

%

 

 

0.33

%

Total nonperforming assets and performing

   troubled debt restructurings to total assets

 

 

0.50

%

 

 

0.48

%

 

(1)Total loans exclude loans held for sale but include net deferred loan costs and fees.

Interest income that would have been recorded for the three months ended March 31, 2022 had nonaccruing loans been current according to their original terms amounted to $373,000. Income related to nonaccrual loans included in interest income for the three months ended March 31, 2022 amounted to $27,000.

34


 

Classified Loans.  The following table shows the aggregate amounts of our regulatory classified loans at the dates indicated.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(In thousands)

 

Classified assets:

 

 

 

 

 

 

 

 

Substandard

 

$

5,492

 

 

$

5,438

 

Doubtful

 

 

 

 

 

 

Loss

 

 

 

 

 

 

Total classified assets

 

$

5,492

 

 

$

5,438

 

Special mention

 

$

9,007

 

 

$

8,180

 

 

Assets that do not expose the Company to risk sufficient to warrant classified loan status, but which possess potential weaknesses that deserve close attention, are designated as special mention. As of March 31, 2022, there were $9.0 million of assets designated as special mention compared to $8.2 million at December 31, 2021.

Allowance for Loan Losses. The following table sets forth the breakdown of the allowance loan losses by loan category at the dates indicated.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

 

 

 

 

% of Allowance

 

 

% of Loans

 

 

 

 

 

 

% of Allowance

 

 

% of Loans

 

 

 

 

 

 

 

Amount to Total

 

 

in Category

 

 

 

 

 

 

Amount to Total

 

 

in Category

 

(Dollars in thousands)

 

Amount

 

 

Allowance

 

 

to Total Loans

 

 

Amount

 

 

Allowance

 

 

to Total Loans

 

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family residential

 

$

1,236

 

 

 

19.44

%

 

 

46.47

%

 

$

1,093

 

 

 

17.38

%

 

 

42.99

%

Commercial

 

 

3,402

 

 

 

53.52

%

 

 

34.07

%

 

 

3,451

 

 

 

54.87

%

 

 

35.91

%

Home equity loans and lines of credit

 

 

451

 

 

 

7.09

%

 

 

10.00

%

 

 

462

 

 

 

7.35

%

 

 

10.42

%

Construction

 

 

716

 

 

 

11.26

%

 

 

5.56

%

 

 

697

 

 

 

11.08

%

 

 

6.18

%

Commercial and industrial loans

 

 

476

 

 

 

7.49

%

 

 

2.65

%

 

 

499

 

 

 

7.93

%

 

 

3.14

%

Consumer loans

 

 

76

 

 

 

1.20

%

 

 

1.25

%

 

 

87

 

 

 

1.39

%

 

 

1.36

%

Total

 

$

6,357

 

 

 

100.00

%

 

 

100.00

%

 

$

6,289

 

 

 

100.00

%

 

 

100.00

%

 

The following table sets forth an analysis of the allowance for loan losses for the periods indicated.

 

 

 

March 31,

 

 

 

2022

 

 

2021

 

 

 

(In thousands)

 

Allowance at beginning of period

 

$

6,289

 

 

$

6,784

 

Provision (credit) for loan losses

 

 

71

 

 

 

(213

)

Charge offs:

 

 

 

 

 

 

 

 

Consumer loans

 

 

(4

)

 

 

(10

)

Total charge-offs

 

 

(4

)

 

 

(10

)

 

 

 

 

 

 

 

 

 

Recoveries:

 

 

 

 

 

 

 

 

Real estate loans:

 

 

 

 

 

 

 

 

One- to four-family residential

 

 

1

 

 

 

2

 

Total recoveries

 

 

1

 

 

 

2

 

Net charge-offs

 

 

(3

)

 

 

(8

)

Allowance at end of period

 

$

6,357

 

 

$

6,563

 

Total loans outstanding(1)

 

$

584,800

 

 

$

489,546

 

Average loans outstanding

 

$

586,241

 

 

$

516,330

 

Allowance for loan losses as a percent of total loans

   outstanding(1)

 

 

1.09

%

 

 

1.32

%

Net loans charged off as a percent of average loans

   outstanding(2)

 

 

0.00

%

 

 

0.01

%

Allowance for loan losses to nonperforming loans

 

 

237.11

%

 

 

78.99

%

 

(1)

Total loans exclude loans held for sale.

35


 

 

(2)

Annualized.

Liquidity and Capital Resources

At March 31, 2022, we had $45.0 million of FHLBB advances outstanding. At that date, we had the ability to borrow up to an additional $98.8 million from the FHLBB under a blanket pledge agreement, $4.2 million and $2.0 million under available lines of credit with the FHLBB and Federal Reserve Bank of Boston, respectively, and $12.5 million under an unsecured line of credit with a correspondent bank.

Our most liquid assets are cash and cash equivalents. The level of these assets is dependent on our operating, financing, lending and investing activities during any given period. At March 31, 2022, cash and cash equivalents totaled $71.1 million.  

Financing activities consist primarily of activity in deposit accounts and borrowings. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors. Deposits decreased $13.5 million, or 2.1%, to $624.7 million at March 31, 2022 from $638.1 million at December 31, 2021. During this period, brokered deposits, which management considers to be a source of wholesale funding and an alternative to FHLBB advances, decreased $17.0 million. FHLBB advances decreased $5.0 million to $45.0 million at March 31, 2022 from $50.0 million at December 31, 2021. Brokered deposits, FHLBB advances and listing service deposits make up the Bank’s wholesale funding which management targets at a limit of 25% of assets. At March 31, 2022, wholesale funding amounted to $107.5 million, or 14.0% of total assets.

At March 31, 2022, we had $85.5 million in loan commitments outstanding, including $42.7 million related to loans to be sold in the secondary mortgage market and to other financial institutions. In addition to commitments to originate loans, we had $75.8 million in unused lines and letters of credit to borrowers and $13.9 million in undisbursed construction loans. We anticipate that we will have sufficient funds available to meet our current loan origination commitments. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2022 totaled $92.2 million, including $7.0 million of brokered deposits. Management expects, based on historical experience, that a substantial portion of the maturing certificates of deposit will be renewed or retained in other deposit products.

The Bank is subject to various regulatory capital requirements, including a risk-based capital measure. At March 31, 2022, the Bank’s Tier 1 capital to average assets ratio was 10.5%. The Bank exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines as of March 31, 2022.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

The Company is not required to disclose quantitative and qualitative information about market risk as it qualifies as a smaller

reporting company.

Item 4.  Controls and Procedures.

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of March 31, 2022. Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended March 31, 2022, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II—OTHER INFORMATION

The Company is not involved in any material pending litigation.

Item 1A. Risk Factors.

 

Please read “Risk Factors” in the Company’s Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2021 (the “10-K”). Except as noted below, there have been no material changes since the 10-K was filed. These risks are not the only ones facing the Company. Additional risks and uncertainties not currently known to the Company or that the

36


 

Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and operating results

If our merger with Hometown is not completed, we will have incurred substantial expenses without our shareholders realizing the expected benefits.

On March 28, 2022, we entered into the merger agreement with the MHC, Hometown, and Merger Sub, pursuant to which we will merge with and into Hometown, with Hometown as the surviving corporation. Completion of the merger is subject to closing conditions including, but not limited to, various regulatory approvals and the approval of our shareholders. We currently expect that the merger will be completed in the fourth quarter of 2022. It is possible, however, that factors outside of our control could require the parties to complete the merger at a later time, or not to complete the merger at all. In the event that the merger is not consummated for any reason, we will be subject to many risks, including the costs related to the merger, such as legal, accounting and advisory fees, which must be paid even if the merger is not completed, and, potentially, the payment of a termination fee under certain circumstances. If the merger is not consummated, the market price of our common stock could decline. We also could be subject to litigation related to any failure to complete the merger or related to any enforcement proceeding commenced against us to perform our obligations under the merger agreement.

We will be subject to business uncertainties and contractual restrictions while the merger is pending.

Uncertainty about the effect of the merger on employees, suppliers and customers may have an adverse effect on us. These uncertainties may impair our ability to attract, retain and motivate key personnel until the merger is completed, and could cause customers, suppliers and others who deal with us to seek to change existing business relationships with us. Our employee retention and recruitment may be particularly challenging prior to the effective time of the merger, as employees and prospective employees may experience uncertainty about their future roles with the combined company.

The pursuit of the merger and the preparation for the integration may place a significant burden on management and internal resources. Any significant diversion of management attention away from ongoing business and any difficulties encountered in the transition and integration process could affect our financial results. In addition, the merger agreement generally requires that we operate in the usual, regular and ordinary course of business and restricts us from taking certain actions prior to the effective time of the merger or termination of the merger agreement without Hometown’s consent in writing. These restrictions may prevent us from pursuing attractive business opportunities that may arise prior to the completion of the merger.

Regulatory approvals may not be received, may take longer than expected or impose conditions that are not presently anticipated.

Before the merger may be completed, certain approvals or consents must be obtained from the various bank regulatory and other authorities. There can be no assurance as to whether regulatory approval will be received or the timing of the approvals. Hometown is not obligated to complete the merger if the regulatory approvals received in connection with the completion of the merger include any conditions or restrictions that would constitute a burdensome condition under the merger agreement.

The termination fee and the restrictions on solicitation contained in the merger agreement may discourage other companies from trying to acquire us.

Until the completion of the merger, we are prohibited from soliciting, initiating, encouraging, or with some exceptions, considering any inquiries or proposals that may lead to a proposal or offer for a merger or other business combination transaction with any person other than Hometown. In addition, we have agreed to pay a termination fee of approximately $5.75 million to Hometown in specified circumstances. These provisions could discourage other companies from trying to acquire us even though those other companies might be willing to offer greater value to our shareholders than Hometown has offered in the merger. The payment of the termination fee also could have a material adverse effect on our results of operations.

Litigation may be filed against the board of directors the Company and/or Hometown that could prevent or delay the completion of the merger or result in the payment of damages following completion of the merger.

In connection with the merger, it is possible that our shareholders may file putative class action lawsuits against the boards of directors of the Company and/or Hometown. Among other remedies, these shareholders could seek to enjoin the merger. The outcome of any such litigation would be uncertain. If a dismissal is not granted or a settlement is not reached, such potential lawsuits could prevent or delay completion of the merger and result in substantial costs to Hometown and the Company, including any costs associated with indemnification obligations of the Company and/or Hometown.


37


 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

(a)

None

(b)

None

 

(c)

In October 2021, the Company’s Board of Directors adopted a stock repurchase program pursuant to which the Company would purchase up to 10%, or 510,000 shares, of its then outstanding common shares. This program may be suspended or terminated at any time without prior notice and was set to expire on October 29, 2022. On January 25, 2022, the Company announced a modification to the program which changed the repurchase limit to 62,000 shares, or approximately 1% of the Company’s outstanding stock at the time of the modification. The timing of purchases depends on certain factors, including but not limited to, market conditions and prices, available funds and alternative uses of capital. The stock repurchase program may be carried out through open market purchases, block trades, negotiated transactions or pursuant to a trading plan adopted in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. Repurchased shares are returned to the status of authorized but unissued shares. As of March 31, 2022, the Company completed the program. The following table sets forth information with respect to any purchases made by or on behalf of the Company during the indicated periods under the repurchase plan:

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares that May be Purchased Under the Plans or Programs

 

January 1, 2022 - January 31, 2022

 

 

601

 

 

$

23.48

 

 

 

601

 

 

 

57,062

 

February 1, 2022 - February 29, 2022

 

 

57,062

 

 

$

22.56

 

 

 

57,062

 

 

 

 

March 1, 2022 - March 31, 2022

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

57,663

 

 

$

22.57

 

 

 

57,663

 

 

 

 

 

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

 

None.

 

Item 6. Exhibits.

 

The exhibits listed in the Exhibit Index (following the signatures section of this report) are included in, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

31.1

 

Certification of Chief Executive Officer Required by Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act

 

 

 

31.2

 

Certification of Chief Financial Officer Required by Rule 13a-14(a) and Rule 15d-14(a) of the Exchange Act

 

 

 

32.1

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

 

 

 

 

 

 

104

 

Inline XBRL Instance Document - The following materials from Randolph Bancorp, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 were formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of March 31, 2022 and December 31, 2021, (ii) Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021, (iii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2022 and 2021, (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2022 and 2021, (v) Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 and (vi) Notes to Unaudited Consolidated Financial Statements.

 

Cover Page Interactive Data File (formatted in Inline XBRL and included in Exhibit 101

 

38


 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Randolph Bancorp, Inc.

 

 

Date: May 5, 2022

By:

/s/ William M. Parent

 

 

William M. Parent

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date: May 5, 2022

By:

/s/ Lauren B. Messmore

 

 

Lauren B. Messmore

 

 

Executive Vice President and Chief Financial Officer

 

 

(Principal Financial Officer)

 

 

39