XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Loans and Allowance for Loan Losses

5.

LOANS AND ALLOWANCE FOR LOAN LOSSES

A summary of the loan portfolio is as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

(In thousands)

 

Real estate loans:

 

 

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

 

 

One- to four-family

 

$

271,755

 

 

$

236,364

 

Home equity loans and lines of credit

 

 

58,501

 

 

 

57,295

 

Commercial

 

 

199,255

 

 

 

197,423

 

Construction

 

 

32,544

 

 

 

33,961

 

 

 

 

562,055

 

 

 

525,043

 

Commercial and industrial

 

 

15,478

 

 

 

17,242

 

Consumer

 

 

7,267

 

 

 

7,552

 

Total loans

 

 

584,800

 

 

 

549,837

 

Allowance for loan losses

 

 

(6,357

)

 

 

(6,289

)

Net deferred loan costs and fees, and purchase premiums

 

 

1,148

 

 

 

1,073

 

 

 

$

579,591

 

 

$

544,621

 

 

The following tables present activity in the allowance for loan losses by loan category for the three months ended March 31, 2022 and 2021, and allocation of the allowance to each category as of March 31, 2022 and December 31, 2021:

 

 

 

Residential

1-4 Family

 

 

Second

Mortgages

and HELOC

 

 

Commercial

Real Estate

 

 

Construction

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance at December 31, 2021

 

$

1,093

 

 

$

462

 

 

$

3,451

 

 

$

697

 

 

$

499

 

 

$

87

 

 

$

6,289

 

Provision (credit) for loan losses

 

 

142

 

 

 

(11

)

 

 

(49

)

 

 

19

 

 

 

(23

)

 

 

(7

)

 

 

71

 

Loans charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

(4

)

Recoveries

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Balance at March 31, 2022

 

$

1,236

 

 

$

451

 

 

$

3,402

 

 

$

716

 

 

$

476

 

 

$

76

 

 

$

6,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance at December 31, 2020

 

$

1,646

 

 

$

442

 

 

$

3,402

 

 

$

751

 

 

$

416

 

 

$

127

 

 

$

6,784

 

Provision for loan losses

 

 

(126

)

 

 

(17

)

 

 

(12

)

 

 

(31

)

 

 

(15

)

 

 

(12

)

 

 

(213

)

Loans charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10

)

 

 

(10

)

Recoveries

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Balance at March 31, 2021

 

$

1,522

 

 

$

425

 

 

$

3,390

 

 

$

720

 

 

$

401

 

 

$

105

 

 

$

6,563

 

 

 

Additional information pertaining to the allowance for loan losses at March 31, 2022 and December 31, 2021 is as follows:

 

 

 

Residential

1-4 Family

 

 

Second

Mortgages

and HELOC

 

 

Commercial

Real Estate

 

 

Construction

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Total

 

March 31, 2022

 

(In thousands)

 

Allowance for impaired loans

 

$

80

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

80

 

Allowance for non-impaired loans

 

 

1,156

 

 

 

451

 

 

 

3,402

 

 

 

716

 

 

 

476

 

 

 

76

 

 

 

6,277

 

Total allowance for loan losses

 

$

1,236

 

 

$

451

 

 

$

3,402

 

 

$

716

 

 

$

476

 

 

$

76

 

 

$

6,357

 

Impaired loans

 

$

3,414

 

 

$

484

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,898

 

Non-impaired loans

 

 

268,341

 

 

 

58,017

 

 

 

199,255

 

 

 

32,544

 

 

 

15,478

 

 

 

7,267

 

 

 

580,902

 

Total loans

 

$

271,755

 

 

$

58,501

 

 

$

199,255

 

 

$

32,544

 

 

$

15,478

 

 

$

7,267

 

 

$

584,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for impaired loans

 

$

81

 

 

$

19

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

100

 

Allowance for non-impaired loans

 

 

1,012

 

 

 

443

 

 

 

3,451

 

 

 

697

 

 

 

499

 

 

 

87

 

 

 

6,189

 

Total allowance for loan losses

 

$

1,093

 

 

$

462

 

 

$

3,451

 

 

$

697

 

 

$

499

 

 

$

87

 

 

$

6,289

 

Impaired loans

 

$

3,255

 

 

$

603

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,858

 

Non-impaired loans

 

 

233,109

 

 

 

56,692

 

 

 

197,423

 

 

 

33,961

 

 

 

17,242

 

 

 

7,552

 

 

 

545,979

 

Total loans

 

$

236,364

 

 

$

57,295

 

 

$

197,423

 

 

$

33,961

 

 

$

17,242

 

 

$

7,552

 

 

$

549,837

 

 

The following is a summary of past due and non-accrual loans at March 31, 2022 and December 31, 2021:

 

 

 

30 - 59 Days

Past Due

 

 

60 - 89 Days

Past Due

 

 

90 Days or

More Past

Due

 

 

Total Past

Due

 

 

Non-accrual

Loans

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

665

 

 

$

223

 

 

$

 

 

$

888

 

 

$

2,299

 

Home equity loans and lines of credit

 

 

172

 

 

 

198

 

 

 

 

 

 

370

 

 

 

382

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

15

 

 

 

 

 

 

 

 

 

15

 

 

 

 

Total

 

$

852

 

 

$

421

 

 

$

 

 

$

1,273

 

 

$

2,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

$

701

 

 

$

193

 

 

$

 

 

$

894

 

 

$

2,133

 

Home equity loans and lines of credit

 

 

186

 

 

 

215

 

 

 

 

 

 

401

 

 

 

491

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

76

 

 

 

9

 

 

 

 

 

 

85

 

 

 

 

Total

 

$

963

 

 

$

417

 

 

$

 

 

$

1,380

 

 

$

2,624

 

 

 

 

The following is a summary of impaired loans at March 31, 2022 and December 31, 2021:

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

2,529

 

 

$

2,541

 

 

 

 

 

Home equity loans and lines of credit

 

 

478

 

 

 

484

 

 

 

 

 

Total

 

 

3,007

 

 

 

3,025

 

 

 

 

 

Impaired loans with a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

 

867

 

 

 

873

 

 

$

80

 

Total impaired loans

 

$

3,874

 

 

$

3,898

 

 

$

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

2,364

 

 

$

2,377

 

 

 

 

 

Home equity loans and lines of credit

 

 

479

 

 

 

485

 

 

 

 

 

Total

 

 

2,843

 

 

 

2,862

 

 

 

 

 

Impaired loans with a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

 

874

 

 

 

878

 

 

 

81

 

Home equity loans and lines of credit

 

 

108

 

 

 

118

 

 

 

19

 

Total

 

 

982

 

 

 

996

 

 

 

100

 

Total impaired loans

 

$

3,825

 

 

$

3,858

 

 

$

100

 

 

Additional information pertaining to impaired loans follows:

 

 

 

Average

 

 

Interest

 

 

Cash Basis

 

 

 

Recorded

 

 

Income

 

 

Interest

 

 

 

Investment

 

 

Recognized

 

 

Recognized

 

 

 

(In thousands)

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

3,430

 

 

$

352

 

 

$

16

 

Home equity loans and lines of credit

 

 

484

 

 

 

21

 

 

 

6

 

Total

 

$

3,914

 

 

$

373

 

 

$

22

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

$

3,755

 

 

$

18

 

 

$

39

 

Home equity loans and lines of credit

 

 

424

 

 

 

 

 

 

 

Commercial real estate

 

 

5,780

 

 

 

 

 

 

 

Total

 

$

9,959

 

 

$

18

 

 

$

39

 

 

No additional funds are committed to be advanced in connection with impaired loans.

Troubled Debt Restructurings

The Company periodically grants concessions to borrowers experiencing financial difficulties. The Company’s troubled debt restructurings consist primarily of interest rate concessions for periods of three months to thirty years for residential real estate loans, and for periods up to one year for commercial real estate loans.

 

 

 

 

Number of

Contracts

 

 

TDRs Listed

as Accrual

 

 

Number of

Contracts

 

 

TDRs Listed

as Non-accrual

 

 

Number of

Contracts

 

 

Total

TDRs

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

 

9

 

 

$

1,097

 

 

 

3

 

 

$

918

 

 

 

12

 

 

$

2,015

 

Home equity loans and lines of credit

 

 

2

 

 

 

96

 

 

 

-

 

 

 

 

 

 

2

 

 

 

96

 

Total

 

 

11

 

 

$

1,193

 

 

 

3

 

 

$

918

 

 

 

14

 

 

$

2,111

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one- to four-family

 

 

9

 

 

$

1,103

 

 

 

3

 

 

$

919

 

 

 

12

 

 

$

2,022

 

Home equity loans and lines of credit

 

 

2

 

 

 

97

 

 

 

1

 

 

 

109

 

 

 

3

 

 

 

206

 

Total

 

 

11

 

 

 

1,200

 

 

 

4

 

 

$

1,028

 

 

 

15

 

 

$

2,228

 

 

                 

For the three months ended March 31, 2022 and 2021, respectively, the Company did not enter into any loan modifications meeting the criteria of a troubled debt restructuring. 

Management performs a discounted cash flow calculation to determine the amount of valuation reserve required on each of the troubled debt restructurings. Any reserve required is recorded as part of the allowance for loan losses. During the three months ended March 31, 2022 and 2021, there were no material changes to the allowance for loan losses as a result of loan modifications made which were considered a troubled debt restructuring.

During the three months ended March 31, 2022 and 2021, there were no troubled debt restructurings that defaulted (over 30 days past due) within twelve months of the restructure date.

No additional funds are committed to be advanced in connection with troubled debt restructurings.  

Credit Quality Information

The Company utilizes an eight-grade internal loan rating system for commercial real estate, construction and commercial and industrial loans, as follows:

Loans rated 1 – 3B are considered “pass” rated loans with low to average risk.

Loans rated 4 are considered “special mention.”  These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 5 are considered “substandard” and are inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged.  There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 6 are considered “doubtful” and have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 7 are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and commercial and industrial loans.  Annually, the Company engages an independent third party to review a significant portion of loans within these segments.  Management uses the results of these reviews as part of its annual review process.

The following table presents the Company’s loans by risk rating at the dates indicated:

 

 

 

Residential

1-4 Family

 

 

Second

Mortgages

and HELOC

 

 

Commercial

Real Estate

 

 

Construction

 

 

Commercial

and Industrial

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

$

269,450

 

 

$

58,121

 

 

$

 

 

$

 

 

$

 

 

$

7,267

 

 

$

334,838

 

Loans rated 1 - 3B (Pass rated)

 

 

 

 

 

 

 

 

187,745

 

 

 

32,544

 

 

 

15,174

 

 

 

 

 

 

235,463

 

Loans rated 4

 

 

356

 

 

 

380

 

 

 

7,967

 

 

 

 

 

 

304

 

 

 

 

 

 

9,007

 

Loans rated 5

 

 

1,949

 

 

 

 

 

 

3,543

 

 

 

 

 

 

 

 

 

 

 

 

5,492

 

 

 

$

271,755

 

 

$

58,501

 

 

$

199,255

 

 

$

32,544

 

 

$

15,478

 

 

$

7,267

 

 

$

584,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not Rated

 

$

234,225

 

 

$

56,797

 

 

$

 

 

$

 

 

$

 

 

$

7,552

 

 

$

298,574

 

Loans rated 1 - 3B (Pass rated)

 

 

 

 

 

 

 

 

186,774

 

 

 

33,961

 

 

 

16,910

 

 

 

 

 

 

237,645

 

Loans rated 4

 

 

361

 

 

 

381

 

 

 

7,106

 

 

 

 

 

 

332

 

 

 

 

 

 

8,180

 

Loans rated 5

 

 

1,778

 

 

 

117

 

 

 

3,543

 

 

 

 

 

 

 

 

 

 

 

 

5,438

 

 

 

$

236,364

 

 

$

57,295

 

 

$

197,423

 

 

$

33,961

 

 

$

17,242

 

 

$

7,552

 

 

$

549,837