XML 20 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net income (loss) $ 463,000 $ (754,000)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Provision (credit) for loan losses 103,000 (137,000)
Bargain purchase gain (1,276,000)  
Loans originated for sale (404,555,000) (105,834,000)
Principal balance of loans sold 403,632,000 105,305,000
Net amortization of securities 250,000 220,000
Net change in deferred loan costs and fees 111,000 (152,000)
Net (gain) loss on sales/calls of securities and impairment write-downs (162,000) 7,000
Depreciation and amortization 588,000 631,000
Impairment write-downs on foreclosed real estate 150,000 100,000
Gain on life insurance settlements, net (486,000) (293,000)
Deferred tax benefit   (117,000)
Charitable foundation contribution of Company stock 1,820,000  
ESOP expense 257,000  
Increase in cash surrender value of life insurance (172,000) (236,000)
Net increase in mortgage servicing rights (297,000) (122,000)
Other, net 488,000 (1,333,000)
Net cash provided by (used in) operating activities 914,000 (2,715,000)
Cash flows from investing activities:    
Acquisition of First Eastern, net of cash acquired (11,131,000)  
Redemption (purchases) of certificates of deposit 1,000,000 (1,960,000)
Securities available for sale:    
Sales 2,521,000 2,990,000
Calls/maturities 6,970,000 5,727,000
Purchases (23,405,000) (549,000)
Principal payments on mortgage-backed securities 5,872,000 6,854,000
Loan originations, net of principal repayments (12,175,000) (34,408,000)
Loans purchased (4,426,000) (1,446,000)
Redemption (purchases) of Federal Home Loan Bank stock 899,000 (925,000)
Proceeds from sale of building 1,231,000  
Proceeds from sale of foreclosed real estate 367,000  
Proceeds from life insurance settlements 2,157,000 927,000
Purchases of premises and equipment (1,071,000) (406,000)
Net cash used in investing activities (31,191,000) (23,196,000)
Cash flows from financing activities:    
Net increase in deposits, excluding brokered deposits 10,837,000 14,733,000
Net decrease in brokered deposits (10,643,000)  
Proceeds from Federal Home Loan Bank advances 13,946,000 31,401,000
Repayments of Federal Home Loan Bank advances (23,381,000) (20,566,000)
Net (increase) decrease in mortgagors' escrow accounts (448,000) 107,000
Proceeds from the issuance of common stock 56,868,000  
Acquisition of common stock by ESOP (4,695,000)  
Stock offering costs (2,004,000) (321,000)
Net cash provided by financing activities 40,480,000 25,354,000
Net change in cash and cash equivalents 10,203,000 (557,000)
Cash and cash equivalents at beginning of period 4,646,000 5,203,000
Cash and cash equivalents at end of period 14,849,000 4,646,000
Supplemental cash flow information:    
Interest paid on deposits and borrowed funds 1,604,000 1,348,000
Income taxes paid $ 74,000 $ 6,000