XML 25 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Loans

5.

LOANS

A summary of the loan portfolio at year end is as follows:

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

Residential:

 

 

 

 

 

 

 

 

One-to-four family

 

$

179,025

 

 

$

166,483

 

Home equity loans and lines of credit

 

 

35,393

 

 

 

33,259

 

Commercial

 

 

88,394

 

 

 

74,911

 

Construction

 

 

23,629

 

 

 

7,807

 

 

 

 

326,441

 

 

 

282,460

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,067

 

 

 

2,040

 

Consumer

 

 

6,578

 

 

 

2,602

 

 

 

 

 

 

 

 

 

 

Total loans

 

 

335,086

 

 

 

287,102

 

Allowance for loan losses

 

 

(3,271

)

 

 

(3,239

)

Net deferred loan costs and fees, and purchase premiums

 

 

1,176

 

 

 

1,288

 

 

 

 

 

 

 

 

 

 

 

 

$

332,991

 

 

$

285,151

 

 

The Company has transferred a portion of its originated commercial real estate loans to participating lenders.  The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying consolidated balance sheets.  The Company and participating lenders share ratably in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan.  The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments (net of servicing fees) to participating lenders and disburses required escrow funds to relevant parties.  At December 31, 2016 and 2015, the Company was servicing loans for participants aggregating $6,197,000 and $7,347,000, respectively. See Note 6 for information relating to the Company’s servicing of residential mortgage loans for others.

The following table summarizes the changes in loans to directors, executive officers and their affiliates for the years ended December 31, 2016 and 2015:

 

 

 

2016

 

 

2015

 

 

 

(In thousands)

 

Balance at beginning of the year

 

$

32

 

 

$

57

 

New loans

 

 

 

 

 

 

Repayments

 

 

(32

)

 

 

(25

)

Balance at end of year

 

$

 

 

$

32

 

 

The following table presents activity in the allowance for loan losses, by loan category, for the years ended December 31, 2016, and 2015 and allocation of the allowance to each category as of December 31, 2016 and 2015:

 

 

 

 

 

 

 

Second

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Mortgages

 

 

Commercial

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

1-4 Family

 

 

and HELOC

 

 

Real Estate

 

 

Construction

 

 

and Industrial

 

 

Consumer

 

 

Total

 

 

 

(In thousands)

 

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

 

$

1,368

 

 

$

488

 

 

$

1,539

 

 

$

60

 

 

$

51

 

 

$

38

 

 

$

3,544

 

Provision (credit) for loan losses

 

 

(181

)

 

 

24

 

 

 

(137

)

 

 

99

 

 

 

18

 

 

 

40

 

 

 

(137

)

Loans charged-off

 

 

(128

)

 

 

 

 

 

(35

)

 

 

 

 

 

 

 

 

(40

)

 

 

(203

)

Recoveries

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

15

 

 

 

35

 

Balance at December 31, 2015

 

 

1,076

 

 

 

512

 

 

 

1,367

 

 

 

159

 

 

 

72

 

 

 

53

 

 

 

3,239

 

Provision (credit) for loan losses

 

 

(66

)

 

 

(76

)

 

 

43

 

 

 

66

 

 

 

(20

)

 

 

156

 

 

 

103

 

Loans charged-off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

(81

)

 

 

(96

)

Recoveries

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

25

 

Balance at December 31, 2016

 

$

1,018

 

 

$

436

 

 

$

1,410

 

 

$

225

 

 

$

37

 

 

$

145

 

 

$

3,271

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for impaired loans

 

$

190

 

 

$

2

 

 

$

8

 

 

$

 

 

$

 

 

$

 

 

$

200

 

Allowance for non-impaired loans

 

 

828

 

 

 

434

 

 

 

1,402

 

 

 

225

 

 

 

37

 

 

 

145

 

 

 

3,071

 

Total allowance for loan losses

 

$

1,018

 

 

$

436

 

 

$

1,410

 

 

$

225

 

 

$

37

 

 

$

145

 

 

$

3,271

 

Impaired loans

 

$

4,506

 

 

$

276

 

 

$

832

 

 

$

 

 

$

 

 

$

 

 

$

5,614

 

Non-impaired loans

 

 

174,519

 

 

 

35,117

 

 

 

87,562

 

 

 

23,629

 

 

 

2,067

 

 

 

6,578

 

 

 

329,472

 

Total loans

 

$

179,025

 

 

$

35,393

 

 

$

88,394

 

 

$

23,629

 

 

$

2,067

 

 

$

6,578

 

 

$

335,086

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for impaired loans

 

$

254

 

 

$

2

 

 

$

28

 

 

$

 

 

$

 

 

$

 

 

$

284

 

Allowance for non-impaired loans

 

 

822

 

 

 

510

 

 

 

1,339

 

 

 

159

 

 

 

72

 

 

 

53

 

 

 

2,955

 

Total allowance for loan losses

 

$

1,076

 

 

$

512

 

 

$

1,367

 

 

$

159

 

 

$

72

 

 

$

53

 

 

$

3,239

 

Impaired loans

 

$

4,961

 

 

$

277

 

 

$

1,449

 

 

$

 

 

$

16

 

 

$

 

 

$

6,703

 

Non-impaired loans

 

 

161,522

 

 

 

32,982

 

 

 

73,462

 

 

 

7,807

 

 

 

2,024

 

 

 

2,602

 

 

 

280,399

 

Total loans

 

$

166,483

 

 

$

33,259

 

 

$

74,911

 

 

$

7,807

 

 

$

2,040

 

 

$

2,602

 

 

$

287,102

 

 

The following table presents past due and non-accrual loans, by loan category, at December 31, 2016 and 2015:

 

 

 

30 - 59 Days

Past Due

 

 

60 - 89 Days

Past Due

 

 

90 Days or

More Past

Due

 

 

Total Past

Due

 

 

Non-accrual

Loans

 

 

 

(In thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

$

1,168

 

 

$

201

 

 

$

 

 

$

1,369

 

 

$

1,945

 

Home equity loans and lines of credit

 

 

258

 

 

 

 

 

 

 

 

 

258

 

 

 

276

 

Commercial real estate

 

 

400

 

 

 

 

 

 

 

 

 

400

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

59

 

 

 

 

 

 

 

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,885

 

 

$

201

 

 

$

 

 

$

2,086

 

 

$

2,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

$

403

 

 

$

133

 

 

$

46

 

 

$

582

 

 

$

2,022

 

Home equity loans and lines of credit

 

 

 

 

 

247

 

 

 

 

 

 

247

 

 

 

30

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

403

 

 

$

380

 

 

$

46

 

 

$

829

 

 

$

2,068

 

 

At December 31, 2016 and 2015, there were no loans past due 90 days or more and still accruing interest.

Further information pertaining to impaired loans, which includes both non-accrual loans and troubled debt restructurings, follows:

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

 

(In thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

$

1,922

 

 

$

1,877

 

 

$

 

Home equity loans and lines of credit

 

 

246

 

 

 

246

 

 

 

 

Commercial real estate

 

 

270

 

 

 

270

 

 

 

 

Total

 

 

2,438

 

 

 

2,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

 

2,648

 

 

 

2,629

 

 

 

190

 

Home equity loans and lines of credit

 

 

31

 

 

 

30

 

 

 

2

 

Commercial real estate

 

 

562

 

 

 

562

 

 

 

8

 

Total

 

 

3,241

 

 

 

3,221

 

 

 

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

5,679

 

 

$

5,614

 

 

$

200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans without a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

$

906

 

 

$

874

 

 

$

 

Home equity loans and lines of credit

 

 

247

 

 

 

247

 

 

 

 

Commercial real estate

 

 

422

 

 

 

422

 

 

 

 

Commercial  and industrial

 

 

16

 

 

 

16

 

 

 

 

Total

 

 

1,591

 

 

 

1,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with a valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

 

4,120

 

 

 

4,088

 

 

 

254

 

Home equity loans and lines of credit

 

 

31

 

 

 

30

 

 

 

2

 

Commercial real estate

 

 

1,026

 

 

 

1,026

 

 

 

28

 

Total

 

 

5,177

 

 

 

5,144

 

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total impaired loans

 

$

6,768

 

 

$

6,703

 

 

$

284

 

 

Information related to the average balances of impaired loans and the interest income recognized on such loans, follows:

 

 

 

Average

 

 

Interest

 

 

Cash Basis

 

 

 

Recorded

 

 

Income

 

 

Interest

 

 

 

Investment

 

 

Recognized

 

 

Recognized

 

 

 

(In thousands)

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

$

4,738

 

 

$

158

 

 

$

56

 

Home equity loans and lines of credit

 

 

260

 

 

 

1

 

 

 

1

 

Commercial real estate

 

 

1,122

 

 

 

51

 

 

 

 

Commercial and industrial

 

 

5

 

 

 

2

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,125

 

 

$

212

 

 

$

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Residential one-to-four family

 

$

5,981

 

 

$

239

 

 

$

92

 

Home equity loans and lines of credit

 

 

71

 

 

 

3

 

 

 

1

 

Commercial real estate

 

 

5,219

 

 

 

309

 

 

 

45

 

Commercial and industrial

 

 

17

 

 

 

1

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,288

 

 

$

552

 

 

$

139

 

 

No additional funds are committed to be advanced in connection with impaired loans.

Troubled Debt Restructurings

The Company periodically grants concessions to borrowers experiencing financial difficulties. The Company’s troubled debt restructurings consist primarily of interest rate concessions for periods of three months to thirty years for residential real estate loans, and for periods up to one year for commercial real estate loans.

At December 31, 2016, the Company had 13 residential real estate loans and 3 commercial real estate loans aggregating $2,809,000 and $624,000, respectively, which were subject to troubled debt restructuring agreements.

At December 31, 2015, the Company had 12 residential real estate loans and 5 commercial real estate loans aggregating $2,938,000 and $1,234,000, respectively, which were subject to troubled debt restructuring agreements.

As of December 31, 2016 and 2015,  all troubled debt restructurings were performing in accordance with the terms of the modified loan agreements.

For the year ended December 31, 2016 the Company did not enter into any loan modifications meeting the criteria of a troubled debt restructuring. In 2015, the Company modified 2 loans meeting the criteria of a troubled debt restructuring having a loan balance of $434,000 with rate reductions ranging from 1% to 3%.     

Management performs a discounted cash flow calculation to determine the amount of impairment reserve required on each of the troubled debt restructurings.  Any reserve required is recorded as part of the allowance for loan losses.  At December 31, 2016 and 2015 allowances of $200,000 and $284,000, respectively, related to troubled debt restructurings.

During the years ended December 31, 2016 and 2015, there were no troubled debt restructurings that defaulted (over 30 days past due) within twelve months of the restructure date.

Credit Quality Information

The Company utilizes an eight-grade internal loan rating system for commercial real estate, construction and commercial loans, as follows:

Loans rated 1 – 3A are considered “pass” rated loans with low to average risk.

Loans rated 4 are considered “special mention.”  These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 5 are considered “substandard” and are inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged.  There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 6 are considered “doubtful” and have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 7 are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial real estate, construction and commercial loans.  Annually, the Company engages an independent third party to review a significant portion of loans within these segments.  Management uses the results of these reviews as part of its annual review process.

The following table presents the Company’s loans by risk rating at December 31, 2016 and 2015:

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Commercial

Real Estate

 

 

Construction

 

 

Commercial

and Industrial

 

 

Commercial

Real Estate

 

 

Construction

 

 

Commercial

and Industrial

 

 

 

(In thousands)

 

Loans rated 1 - 3A

 

$

88,186

 

 

$

23,286

 

 

$

2,067

 

 

$

73,517

 

 

$

7,807

 

 

$

2,006

 

Loans rated 4

 

 

 

 

 

343

 

 

 

 

 

 

1,145

 

 

 

 

 

 

 

Loans rated 5

 

 

208

 

 

 

 

 

 

 

 

 

249

 

 

 

 

 

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

88,394

 

 

$

23,629

 

 

$

2,067

 

 

$

74,911

 

 

$

7,807

 

 

$

2,040

 

 

Residential mortgages, home equity loans and lines of credit, and consumer loans are monitored for credit quality based primarily on their payment status. When one of these loans becomes more than 90 days delinquent it is assigned an internal loan rating. At December 31, 2016, $890,000 in residential mortgages were rated as substandard and $1,471,000 in residential mortgages and $400,000 in home equity loans were rated as special mention. At December 31, 2015, $378,000 in residential mortgages were rated as substandard and $2,262,000 in residential mortgages and $277,000 in home equity loans were rated as special mention.