XML 31 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comp (Loss) Income
Treasury Stock
Noncontrolling Interests
Beginning balance at Dec. 31, 2022 $ 27,017 $ 5 $ 48,420 $ (21,065) $ (791) $ 0 $ 448
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 462     423     39
Other comprehensive income (loss) (127)       (119)   (8)
Dividends (651)   (651)        
Common stock issued/sold 27   27        
Stock-based compensation 51   51        
Distributions to noncontrolling interests (37)           (37)
Purchases of treasury stock (1,600)         (1,600)  
Excise tax on purchases of treasury stock (21)     (21)      
Retirement of treasury stock 0 (1)   (2,212)   2,213  
Forward contracts for share repurchase (400)   (400)        
Settlement of forward contracts for share repurchase 0   613     (613)  
Other 4   (1) 1     4
Ending balance at Dec. 31, 2023 24,725 4 48,059 (22,874) (910) 0 446
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 738     703     35
Other comprehensive income (loss) (603)       (590)   (13)
Dividends (635)   (635)        
Common stock issued/sold 50   50        
Stock-based compensation 50   50        
Distributions to noncontrolling interests (26)           (26)
Purchases of treasury stock (400)         (400)  
Excise tax on purchases of treasury stock (8)     (8)      
Retirement of treasury stock 0     (898)   898  
Forward contracts for share repurchase (100)   (100)        
Settlement of forward contracts for share repurchase 0   498     (498)  
Other 2     1     1
Ending balance at Dec. 31, 2024 23,793 4 47,922 (23,076) (1,500) 0 443
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income (738)     (779)     41
Other comprehensive income (loss) 652       645   7
Dividends (597)   (597)        
Common stock issued/sold 32   32        
Stock-based compensation 34   34        
Distributions to noncontrolling interests (39)           (39)
Purchases of treasury stock (400)         (400)  
Excise tax on purchases of treasury stock (4)     (4)      
Retirement of treasury stock 0     (400)   400  
Forward contracts for share repurchase (100)   (100)        
Electronics Separation (8,504)   (8,567)   330   (267)
Other (26)   (6) (19)     (1)
Ending balance at Dec. 31, 2025 $ 14,103 $ 4 $ 38,718 $ (24,278) $ (525) $ 0 $ 184