XML 30 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating Activities      
Net (loss) income $ (738,000,000) $ 738,000,000 $ 462,000,000
(Loss) income from discontinued operations (836,000,000) 834,000,000 524,000,000
Net income (loss) from continuing operations 98,000,000 (96,000,000) (62,000,000)
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 647,000,000 635,000,000 580,000,000
Provision (credit) for deferred income tax and other tax related items 13,000,000 (92,000,000) (308,000,000)
Earnings of nonconsolidated affiliates less than (in excess of) dividends received 8,000,000 5,000,000 (2,000,000)
Net periodic pension benefit cost (credit) 3,000,000 (1,000,000) 23,000,000
Periodic benefit plan contributions (44,000,000) (43,000,000) (49,000,000)
Net gain on assets, businesses and investments (3,000,000) (4,000,000) (11,000,000)
Restructuring and asset related charges - net 151,000,000 57,000,000 99,000,000
Stock based compensation 38,000,000 56,000,000 57,000,000
Goodwill impairment charge 0 0 668,000,000
Loss on debt extinguishment 99,000,000 74,000,000 0
Interest rate swap (gain) loss (31,000,000) 138,000,000 0
Interest rate swap termination (123,000,000) 0 0
Donatelle contingent earn-out true-up (19,000,000) 0 0
Other net loss (income) 36,000,000 (23,000,000) 57,000,000
Changes in assets and liabilities, net of effects of acquired and divested companies:      
Accounts and notes receivable (201,000,000) (83,000,000) 163,000,000
Inventories (10,000,000) 61,000,000 117,000,000
Accounts payable 61,000,000 (36,000,000) (232,000,000)
Other assets and liabilities, net (163,000,000) 117,000,000 (255,000,000)
Cash provided by operating activities - continuing operations 560,000,000 765,000,000 845,000,000
Investing Activities      
Capital expenditures (333,000,000) (285,000,000) (302,000,000)
Proceeds and adjustments to proceeds from sales of property and businesses, net of cash divested 0 (7,000,000) 1,236,000,000
Acquisitions of property and businesses, net of cash acquired (55,000,000) (313,000,000) (1,761,000,000)
Purchases of investments 0 0 (32,000,000)
Proceeds from sales and maturities of investments 0 0 1,334,000,000
Other investing activities, net 14,000,000 43,000,000 6,000,000
Cash (used for) provided by investing activities - continuing operations (374,000,000) (562,000,000) 481,000,000
Financing Activities      
Changes in short-term borrowings 60,000,000 0 0
Distribution from Electronics at spin-off 4,100,000,000 0 0
Payments on long-term debt and fees (4,134,000,000) (687,000,000) (300,000,000)
Purchases of common stock and forward contracts (500,000,000) (500,000,000) (2,000,000,000)
Proceeds from issuance of Company stock 32,000,000 50,000,000 27,000,000
Employee taxes paid for share-based payment arrangements (26,000,000) (27,000,000) (27,000,000)
Distributions to noncontrolling interests (9,000,000) (5,000,000) (4,000,000)
Dividends paid to stockholders (597,000,000) (635,000,000) (651,000,000)
Cash transferred to Electronics at spin-off (664,000,000) 0 0
Payment of excise tax on purchase of treasury stock (8,000,000) (21,000,000) 0
Other financing activities, net (4,000,000) (1,000,000) (1,000,000)
Cash used for financing activities - continuing operations (1,750,000,000) (1,826,000,000) (2,956,000,000)
Cash Flows from Discontinued Operations      
Cash provided by operations - discontinued operations 852,000,000 1,082,000,000 1,073,000,000
Cash used for investing activities - discontinued operations (313,000,000) (287,000,000) (342,000,000)
Cash used for financing activities - discontinued operations (118,000,000) (21,000,000) (33,000,000)
Cash provided by discontinued operations 421,000,000 774,000,000 698,000,000
Effect of exchange rate changes on cash, cash equivalents and restricted cash 11,000,000 (62,000,000) (36,000,000)
Decrease in cash, cash equivalents and restricted cash (1,132,000,000) (911,000,000) (968,000,000)
Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Including Discontinued Operation [Abstract]      
Cash, cash equivalents and restricted cash from continuing operations, beginning of period 1,834,000,000 2,755,000,000 3,723,000,000
Cash, cash equivalents and restricted cash from discontinued operations, beginning of period 58,000,000 48,000,000 49,000,000
Cash, cash equivalents and restricted cash at beginning of period 1,892,000,000 2,803,000,000 3,772,000,000
Cash, cash equivalents and restricted cash from continuing operations, end of period 757,000,000 1,834,000,000 2,755,000,000
Cash, cash equivalents and restricted cash from discontinued operations, end of period 3,000,000 58,000,000 48,000,000
Cash, cash equivalents and restricted cash from discontinued operations, end of period 760,000,000 1,892,000,000 2,803,000,000
Supplemental cash flow information      
Interest, net of amounts capitalized - from continuing operations 362,000,000 394,000,000 408,000,000
Income taxes, net of refunds - from continuing operations 127,000,000 184,000,000 168,000,000
Income taxes, net of refunds - from discontinued operations $ 204,000,000 $ 132,000,000 $ 226,000,000