XML 108 R94.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule IV - Mortgage Loans on Real Estate (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Loan
Dec. 31, 2020
USD ($)
Loan
Mortgage Loans On Real Estate [Line Items]    
Number of Loans | Loan 99 98
Principal Balance $ 6,602,804 $ 6,491,288
Carrying value gross 6,569,169  
Allowance for loan losses (67,024)  
Total loans after allowance for loan losses 6,502,145 $ 6,464,095
Senior Mortgage Loan    
Mortgage Loans On Real Estate [Line Items]    
Principal Balance 1,794,716  
Carrying Amount of Loans [1] $ 1,787,796  
Senior Mortgage Loan | Multifamily/Northeast [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Multifamily/Northeast  
Periodic Payment Terms [2] I/O  
Principal Balance $ 390,000  
Carrying Amount of Loans [1] $ 388,336  
Senior Mortgage Loan | Multifamily/Northeast [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 2.75%  
Senior Mortgage Loan | Multifamily/Northeast [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Maximum Maturity Date [3] 2026  
Senior Mortgage Loan | Multi Family/ West [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Multifamily/West  
Periodic Payment Terms [2] I/O, P  
Principal Balance $ 359,066  
Carrying Amount of Loans [1] $ 355,655  
Senior Mortgage Loan | Multi Family/ West [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 2.90%  
Senior Mortgage Loan | Multi Family/ West [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Maximum Maturity Date [3] 2027  
Senior Mortgage Loan | Hospitality/Northeast [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Hospitality/Northeast  
Periodic Payment Terms [2] I/O  
Principal Balance $ 290,000  
Carrying Amount of Loans [1] $ 290,783  
Senior Mortgage Loan | Hospitality/Northeast [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 5.35%  
Senior Mortgage Loan | Hospitality/Northeast [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Maximum Maturity Date [3] 2023  
Senior Mortgage Loan | For Sale Condo/West [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location For Sale Condo/West  
Periodic Payment Terms [2] I/O  
Principal Balance $ 290,139  
Carrying Amount of Loans [1] $ 289,032  
Senior Mortgage Loan | For Sale Condo/West [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 4.95%  
Senior Mortgage Loan | For Sale Condo/West [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Maximum Maturity Date [3] 2024  
Senior Mortgage Loan | Multifamily/Mid Atlantic [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Multifamily/Mid Atlantic  
Periodic Payment Terms [2] I/O, P  
Principal Balance $ 257,963  
Carrying Amount of Loans [1] $ 256,516  
Senior Mortgage Loan | Multifamily/Mid Atlantic [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 2.85%  
Senior Mortgage Loan | Multifamily/Mid Atlantic [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Maximum Maturity Date [3] 2026  
Senior Mortgage Loan | Mixed/Northeast [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Mixed/Northeast  
Periodic Payment Terms [2] I/O  
Principal Balance $ 207,548  
Carrying Amount of Loans [1] $ 207,474  
Senior Mortgage Loan | Mixed/Northeast [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 2.70%  
Senior Mortgage Loan | Mixed/Northeast [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Maximum Maturity Date [3] 2025  
Senior Mortgage Loan [Member]    
Mortgage Loans On Real Estate [Line Items]    
Principal Balance $ 4,549,042  
Carrying Amount of Loans [1] 4,522,201  
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 198,020  
Senior Mortgage Loan [Member] | Multifamily/Diversified [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Multifamily/Diversified  
Number of Loans | Loan 10  
Periodic Payment Terms [2] I/O  
Principal Balance $ 993,530  
Carrying Amount of Loans [1] $ 986,121  
Senior Mortgage Loan [Member] | Multifamily/Diversified [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 2.85%  
Maximum Maturity Date [3] 2023  
Senior Mortgage Loan [Member] | Multifamily/Diversified [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 4.85%  
Maximum Maturity Date [3] 2026  
Senior Mortgage Loan [Member] | Hospitality/Diversified [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Hospitality/Diversified  
Number of Loans | Loan 7  
Periodic Payment Terms [2] I/O  
Principal Balance $ 892,755  
Carrying Amount of Loans [1] $ 886,059  
Senior Mortgage Loan [Member] | Hospitality/Diversified [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 3.85%  
Maximum Maturity Date [3] 2022  
Senior Mortgage Loan [Member] | Hospitality/Diversified [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 4.95%  
Maximum Maturity Date [3] 2027  
Senior Mortgage Loan [Member] | Office/Diversified    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Office/Diversified  
Number of Loans | Loan 11  
Periodic Payment Terms [2] I/O  
Principal Balance $ 994,500  
Carrying Amount of Loans [1] $ 989,112  
Senior Mortgage Loan [Member] | Office/Diversified | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 2.75%  
Maximum Maturity Date [3] 2022  
Senior Mortgage Loan [Member] | Office/Diversified | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 7.49%  
Maximum Maturity Date [3] 2026  
Senior Mortgage Loan [Member] | Mixed Use/Diversified [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Mixed Use/Diversified  
Number of Loans | Loan 6  
Periodic Payment Terms [2] I/O  
Principal Balance $ 528,980  
Carrying Amount of Loans [1] $ 527,139  
Senior Mortgage Loan [Member] | Mixed Use/Diversified [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 3.15%  
Maximum Maturity Date [3] 2023  
Senior Mortgage Loan [Member] | Mixed Use/Diversified [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 5.50%  
Maximum Maturity Date [3] 2026  
Senior Mortgage Loan [Member] | Land/Northeast [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Land/Northeast  
Number of Loans | Loan 5  
Periodic Payment Terms [2] I/O  
Principal Balance $ 497,370  
Carrying Amount of Loans [1] 498,161  
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 183,020  
Senior Mortgage Loan [Member] | Land/Northeast [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 5.25%  
Maximum Maturity Date [3] 2021  
Senior Mortgage Loan [Member] | Land/Northeast [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 8.00%  
Maximum Maturity Date [3] 2024  
Senior Mortgage Loan [Member] | For Sale Condo/Diversified [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location For Sale Condo/Diversified  
Number of Loans | Loan 5  
Periodic Payment Terms [2] I/O  
Principal Balance $ 423,966  
Carrying Amount of Loans [1] $ 421,628  
Senior Mortgage Loan [Member] | For Sale Condo/Diversified [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 4.90%  
Maximum Maturity Date [3] 2022  
Senior Mortgage Loan [Member] | For Sale Condo/Diversified [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 9.16%  
Maximum Maturity Date [3] 2026  
Senior Mortgage Loan [Member] | Other/Diversified [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Other/Diversified  
Number of Loans | Loan 5  
Periodic Payment Terms [2] I/O  
Principal Balance $ 217,941  
Carrying Amount of Loans [1] 213,981  
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 15,000  
Senior Mortgage Loan [Member] | Other/Diversified [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 3.70%  
Maximum Maturity Date [3] 2020  
Senior Mortgage Loan [Member] | Other/Diversified [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 4.50%  
Maximum Maturity Date [3] 2026  
Mezzanine Loan    
Mortgage Loans On Real Estate [Line Items]    
Principal Balance $ 259,046  
Carrying Amount of Loans [1] 259,172  
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 75,579  
Mezzanine Loan | Land/Northeast [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Land/Northeast  
Number of Loans | Loan 3  
Periodic Payment Terms [2] I/O  
Principal Balance $ 133,119  
Carrying Amount of Loans [1] 133,552  
Principal Amount of Loans Subject to Delinquent Principal or Interest $ 75,579  
Mezzanine Loan | Land/Northeast [Member] | Minimum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 9.76%  
Maximum Maturity Date [3] 2021  
Mezzanine Loan | Land/Northeast [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Interest Payment Rates 12.75%  
Maximum Maturity Date [3] 2024  
Mezzanine Loan | Office Midwest [Member]    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Office/Midwest  
Number of Loans | Loan 1  
Periodic Payment Terms [2] I/O  
Principal Balance $ 125,000  
Carrying Amount of Loans [1] $ 124,693  
Mezzanine Loan | Office Midwest [Member] | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Maximum Maturity Date [3] 2027  
Mezzanine Loan | Other Northeast    
Mortgage Loans On Real Estate [Line Items]    
Description/Location Other/Northeast  
Number of Loans | Loan 1  
Periodic Payment Terms [2] I/O  
Principal Balance $ 927  
Carrying Amount of Loans [1] $ 927  
Mezzanine Loan | Other Northeast | Maximum    
Mortgage Loans On Real Estate [Line Items]    
Maximum Maturity Date [3] 2023  
[1] The tax basis of the loans included above is $6,574,010 as of December 31, 2021.
[2] I/O = interest only until final maturity unless otherwise noted, P = Loans are subject to spread maintenance premiums or other prepayment penalty if paid before date specified within the loan agreement
[3] Maximum maturity date assumes all extension options are exercised.