XML 104 R90.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting - Schedule of Performance Based Segment Reporting Information (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Jun. 02, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenue          
Interest and related income     $ 415,263 $ 445,940 $ 389,361
Less: interest and related expense $ 6,300   196,232 172,232 139,747
Net interest income     219,031 273,708 249,614
Revenue from real estate owned     27,984    
Total revenue     247,015 273,708 249,614
Management fees - affiliate     39,135 38,960 32,611
Incentive fees - affiliate       7,766 10,219
Equity compensation     8,812 5,670 29,489
General and administrative expenses $ 1,100   12,591 9,004 3,392
Expenses from real estate owned     32,194    
Total expenses     92,732 61,400 75,711
Equity in income from investment in CMTG/CN         40
Realized gain (loss) on sale of investments     (141) (640) 103
Provision For Loan Losses   $ (6,000) (9,000) (6,000)  
Gain on foreclosure of real estate owned     1,430    
Other income     5,855    
Reversal of current expected credit loss     8,962 (6,000)  
Total other income (loss)     16,106 (6,640) 143
Segment income (loss)     170,389 205,668 174,046
Total Assets as of December 31, 2021   6,952,543 7,455,271 6,952,543 6,548,121
Loan          
Revenue          
Interest and related income     415,263 445,940 389,361
Less: interest and related expense     180,589 172,232 139,747
Net interest income     234,674 273,708 249,614
Total revenue     234,674    
Realized gain (loss) on sale of investments     (141) (640) 103
Provision For Loan Losses       (6,000)  
Reversal of current expected credit loss     8,962    
Total other income (loss)     8,821 (6,640) 103
Segment income (loss)     243,495 267,068 249,717
Total Assets as of December 31, 2021   $ 6,952,543 7,015,804 6,952,543 6,548,121
Other          
Revenue          
Less: interest and related expense     15,643    
Net interest income     (15,643)    
Revenue from real estate owned     27,984    
Total revenue     12,341    
Management fees - affiliate     39,135 38,960 32,611
Incentive fees - affiliate       7,766 10,219
Equity compensation     8,812 5,670 29,489
General and administrative expenses     12,591 9,004 3,392
Expenses from real estate owned     32,194    
Total expenses     92,732 61,400 75,711
Equity in income from investment in CMTG/CN         40
Gain on foreclosure of real estate owned     1,430    
Other income     5,855    
Total other income (loss)     7,285   40
Segment income (loss)     (73,106) $ (61,400) $ (75,671)
Total Assets as of December 31, 2021     $ 439,467