XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Assets    
Cash and cash equivalents $ 310,194 $ 427,512
Restricted cash 23,942 3,462
Loan principal payments held by servicer 154,600 12,980
Loans receivable held-for-investment 6,407,305 6,131,825
Less: allowance for loan losses (67,010) (6,000)
Loans receivable held-for-investment, net 6,340,295 6,125,825 [1]
Interests in loans receivable held-for-investment, net 161,850 338,270
Real estate owned, net 406,887  
Accrued interest receivable, net 25,990 35,668
Deferred financing costs 19,543 8,030
Other assets 11,970 796
Total assets 7,455,271 6,952,543
Liabilities and Stockholders' Equity    
Repurchase agreements 3,489,511 2,685,203
Loan participations sold, net 167,744 516,484
Notes payable, net 48,000 303,515
Secured term loan, net 739,762 746,095
Debt related to real estate owned, net 289,806  
Accounts payable, accrued expenses and other liabilities 46,215 5,164
Interest payable 8,242 10,180
Dividends payable - common stock, redeemable common stock and vested restricted stock units 51,741 50,000
Dividends payable - unvested restricted stock units   3,480
Management fee payable - affiliate 9,983 9,849
Incentive fee payable - affiliate 0 187
Total liabilities 4,851,004 4,330,157
Commitments and contingencies - Note 13
Redeemable common stock, $0.01 par value, 0 and 7,306,984 shares issued and outstanding at December 31, 2021 and 2020, respectively   141,356
Stockholders' Equity    
Preferred stock, par value $0.01 per share and liquidation preference $1,000 per share, 10,000,000 shares authorized and 0 and 125 shares issued and outstanding, at December 31, 2021 and 2020, respectively   125
Common stock, $0.01 par value, 500,000,000 shares authorized, 140,055,714 and 125,541,736 shares issued and 139,840,088 and 125,541,736 shares outstanding at December 31, 2021 and 2020, respectively 1,400 1,255
Additional paid-in capital 2,729,792 2,491,836
Dividends declared (825,659) (573,677)
Treasury stock, at cost, 215,626 and 0 shares at December 31, 2021 and 2020, respectively (3,602)  
Retained earnings 664,700 526,205
Total Claros Mortgage Trust, Inc. equity 2,566,631 2,445,744
Non-controlling interests 37,636 35,286
Total stockholders' equity 2,604,267 2,481,030
Total liabilities, redeemable common stock and stockholders' equity $ 7,455,271 $ 6,952,543
[1] Carrying value is presented net of loan loss reserves of $6.0 million.