XML 58 R46.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loan Portfolio - Summary of Carrying Value and Significant Characteristics of Loans Receivable on Non-accrual Status (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 777,882 [1] $ 717,738 [2]
Carrying Value Before Specific CECL Reserve 776,393 [1] 715,070 [2]
Specific CECL Reserve (78,277) [1] (72,587) [2]
Net Carrying Value 698,116 [1] 642,483 [2]
Multifamily | Risk Rating Four | CA    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance [3]   214,479
Carrying Value Before Specific CECL Reserve [3]   212,877
Net Carrying Value [3]   $ 212,877
Interest Recognition Method [3]   Cost recovery
Interest Recognition as of Date [3]   Oct. 01, 2023
Multifamily | Risk Rating Four | NV    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance 96,529  
Carrying Value Before Specific CECL Reserve 96,082  
Net Carrying Value $ 96,082  
Interest Recognition Method Cash Basis  
Interest Recognition as of Date Jan. 01, 2024  
Multifamily | Risk Rating Four | AZ    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 50,164  
Carrying Value Before Specific CECL Reserve 49,957  
Net Carrying Value $ 49,957  
Interest Recognition Method Cash Basis  
Interest Recognition as of Date Jan. 01, 2024  
Multifamily | Risk Rating Four | TX    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 39,279  
Carrying Value Before Specific CECL Reserve 39,085  
Net Carrying Value $ 39,085  
Interest Recognition Method Cash Basis  
Interest Recognition as of Date Jan. 01, 2024  
Office | Risk Rating Four | CA    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 98,214 $ 98,214
Carrying Value Before Specific CECL Reserve 97,827 97,827
Net Carrying Value $ 97,827 $ 97,827
Interest Recognition Method Cost Recovery Cost recovery
Interest Recognition as of Date Sep. 01, 2023 Sep. 01, 2023
Office | Risk Rating Five | CA    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 112,442 $ 112,442 [4]
Carrying Value Before Specific CECL Reserve 112,163 112,163 [4]
Specific CECL Reserve (20,863) (20,523) [4]
Net Carrying Value $ 91,300 $ 91,640 [4]
Interest Recognition Method Cash Basis Cash basis [4]
Interest Recognition as of Date Apr. 01, 2023 Apr. 01, 2023 [4]
Office | Risk Rating Five | GA    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 71,492 $ 71,492
Carrying Value Before Specific CECL Reserve 71,094 71,094
Specific CECL Reserve (24,394) (19,954)
Net Carrying Value $ 46,700 $ 51,140
Interest Recognition Method Cost Recovery Cost recovery
Interest Recognition as of Date Sep. 01, 2023 Sep. 01, 2023
Land | Risk Rating Four | NY    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 67,000 $ 67,000
Carrying Value Before Specific CECL Reserve 67,000 67,000
Net Carrying Value $ 67,000 $ 67,000
Interest Recognition Method Cash Basis Cash basis
Interest Recognition as of Date Nov. 01, 2021 Nov. 01, 2021
Land | Risk Rating Five | VA    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 152,236 $ 151,326
Carrying Value Before Specific CECL Reserve 152,236 151,326
Specific CECL Reserve (32,136) (31,226)
Net Carrying Value $ 120,100 $ 120,100
Interest Recognition Method Cost Recovery Cost recovery
Interest Recognition as of Date Jan. 01, 2023 Jan. 01, 2023
Land | Risk Rating Four | NY    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 87,741  
Carrying Value Before Specific CECL Reserve 88,166  
Net Carrying Value $ 88,166  
Interest Recognition Method Cash Basis  
Interest Recognition as of Date Apr. 01, 2024  
Other | Risk Rating Five | NY    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 886 $ 886
Carrying Value Before Specific CECL Reserve 884 884
Specific CECL Reserve $ (884) $ (884)
Interest Recognition Method Cost Recovery Cost recovery
Interest Recognition as of Date Jun. 30, 2023 Jun. 30, 2023
Other | Risk Rating Five | Other    
Schedule of Loans Receivable Allowance for Credit Losses [Line Items]    
Unpaid Principal Balance $ 1,899 $ 1,899
Carrying Value Before Specific CECL Reserve 1,899 1,899
Net Carrying Value $ 1,899 $ 1,899
Interest Recognition Method Cost Recovery Cost recovery
Interest Recognition as of Date Jul. 01, 2020 Jul. 01, 2020
[1] Loans classified as non-accrual represented 10.2% of the total loans receivable held-for-investment at June 30, 2024, based on carrying value net of any specific CECL reserves. Excludes five loans with an aggregate carrying value of $600.7 million that are in maturity default but remain on accrual status as the borrower is either current on interest payments or interest is deemed collectible based on the underlying collateral value. Additionally, as of June 30, 2024, we have two loans with an aggregate carrying value of $479.4 million that are delinquent on interest payments but remains on accrual status as the interest is deemed collectible based on the underlying collateral value.
[2] Loans classified as non-accrual represented 9.2% of the total loans receivable held-for-investment at December 31, 2023, based on carrying value net of any specific CECL reserves. Excludes four loans with an aggregate carrying value of $490.2 million that are in maturity default but remain on accrual status as the borrower is either current on interest payments or interest is deemed collectible based on the underlying collateral value. Additionally, as of December 31, 2023, we have one loan with an aggregate carrying value of $78.4 million that is delinquent on interest payments but remains on accrual status as the interest is deemed collectible based on the underlying collateral value.
[3] This loan was sold in April 2024.
[4] During the year ended December 31, 2023, interest income of $0.3 million was recognized on a cash basis for this loan while on non-accrual status.