XML 131 R72.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt Obligations - Additional Information (Details) - USD ($)
3 Months Ended 12 Months Ended
Jan. 24, 2023
Jan. 23, 2023
Jan. 13, 2023
Jan. 12, 2023
Nov. 04, 2022
Jun. 29, 2022
Dec. 02, 2021
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Feb. 08, 2021
Dec. 01, 2020
Aug. 09, 2019
Debt Instrument [Line Items]                              
Secured term loan                           $ 325,000,000 $ 450,000,000
One-month SOFR             4.50%                
Senior mortgage amount                         $ 300,000,000    
Gain on extinguishment of debt                   $ 2,217,000          
Contractual Maturity Date Jan. 26, 2024 Jan. 26, 2023 May 31, 2024 May 31, 2023                      
Interest expense                   470,512,000 $ 246,937,000 $ 180,589,000      
General and administrative expenses                   $ 16,605,000 $ 18,686,000 $ 12,591,000      
Debt instrument, variable interest rate basis                   0 0        
Financing agreements, covenants description                   Our financing agreements generally contain certain financial covenants. For example, our ratio of earnings before interest, taxes, depreciation, and amortization (“EBITDA”), to interest charges, as defined in the agreements, shall be not less than either 1.3 to 1.0 or 1.5 to 1.0. Further, (i) our tangible net worth, as defined in the agreements, shall not be less than $2.06 billion as of each measurement date plus 75% of proceeds from future equity issuances; (ii) cash liquidity shall not be less than the greater of (x) $50 million or (y) 5% of our recourse indebtedness; and (iii) our indebtedness shall not exceed 77.8% of our total assets. As of December 31, 2023 and 2022, we are in compliance with all covenants under our financing agreements. The requirements set forth in (i) through (iii) above are based upon the most restrictive financial covenants in place as of the reporting date. For the quarters ended December 31, 2023 and March 31, 2024, we modified certain of our EBITDA to interest charges covenants to provide for a minimum ratio of 1.3 to 1.0 for such covenants which previously required a minimum ratio of 1.4 to 1.0. Future compliance with our financial covenants is dependent upon the results of our operating activities, our financial condition, and the overall market conditions in which we and our borrowers operate. As market conditions evolve, we may work with our counterparties to request modifications of financial covenants as needed.          
Percentage of proceeds from future equity issuances added for tangible net worth                   75.00%          
Percentage of recourse indebtedness                   5.00%          
Percentage of total assets as indebtedness                   77.80%          
Investment, Type [Extensible Enumeration]                         Real Estate Investment    
Minimum                              
Debt Instrument [Line Items]                              
Ratio of earnings before interest, taxes, depreciation and amortization to interest charges                 1.30% 1.30%          
Tangible networth as of measurement date                   $ 2,060,000,000.00          
Cash liquidity amount to be maintained                 $ 50,000,000 $ 50,000,000          
Minimum | Scenario Forecast                              
Debt Instrument [Line Items]                              
Ratio of earnings before interest, taxes, depreciation and amortization to interest charges               1.40%              
Maximum                              
Debt Instrument [Line Items]                              
Ratio of earnings before interest, taxes, depreciation and amortization to interest charges                   1.50%          
Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
One month LIBOR/ SOFR rate                   5.35% 4.36%        
Secured Term Loan                              
Debt Instrument [Line Items]                              
Principal payments                   $ 1,900,000          
Debt instrument purchased and retired amount                 22,000,000 22,000,000          
Loan repurchased, amount                 19,300,000 19,300,000          
Gain on extinguishment of debt                   2,200,000          
Unamortized deferred financing costs                 500,000 $ 500,000          
Contractual Maturity Date                   Aug. 09, 2026 Aug. 09, 2026        
Secured Term Loan | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
One month LIBOR/ SOFR rate                   5.35% 4.36%        
Secured Term Loan | Secured Overnight Financing Rate (SOFR) | Minimum                              
Debt Instrument [Line Items]                              
One-month SOFR             0.10%                
Secured Term Loan | Secured Overnight Financing Rate (SOFR) | Maximum                              
Debt Instrument [Line Items]                              
One-month SOFR             0.50%                
Short-Term Funding Facility                              
Debt Instrument [Line Items]                              
Line of credit, maximum borrowing capacity           $ 150,000,000                  
Credit facility outstanding balance                 0 $ 0 $ 0        
Contractual Maturity Date           Jun. 29, 2025                  
Credit spread adjustment rate           225                  
Line of credit facility increase           $ 500,000,000                  
Short-Term Funding Facility | Minimum                              
Debt Instrument [Line Items]                              
Credit facility initial advance rate           55.00%                  
Short-Term Funding Facility | Maximum                              
Debt Instrument [Line Items]                              
Credit facility initial advance rate           75.00%                  
Short-Term Funding Facility | Secured Overnight Financing Rate (SOFR)                              
Debt Instrument [Line Items]                              
One month LIBOR/ SOFR rate           0.10%                  
Term Participation Facility                              
Debt Instrument [Line Items]                              
Term facility unpaid principal balance                 465,434,000 $ 465,434,000 $ 257,531,000        
Contractual Maturity Date                   Oct. 11, 2028 Dec. 21, 2027        
Term Participation Facility | Master Participation and Administration Agreement | Mortgage Loans                              
Debt Instrument [Line Items]                              
Term facility maximum commitment                 654,400,000 $ 654,400,000 $ 481,400,000        
Term facility unpaid principal balance                 $ 465,400,000 $ 465,400,000 $ 257,500,000        
Maturity period                   5 years          
Maturity date                   Oct. 11, 2028          
Maturity date         Nov. 04, 2023