XML 17 R5.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Changes in Stockholders' Equity (unaudited) - USD ($)
$ in Thousands
Total
Cumulative Effect Period of Adoption Adjustment [Member]
Dividend Declared [Member]
Preferred Stock [Member]
Common Stock [Member]
Repurchased Shares [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Cumulative Effect Period of Adoption Adjustment [Member]
Noncontrolling Interests [Member]
Redeemable Common Stock [Member]
Redeemable Common Stock [Member]
Cumulative Effect Period of Adoption Adjustment [Member]
Balance at Dec. 31, 2020 $ 2,481,030   $ (573,677) $ 125 $ 1,255   $ 2,491,836 $ 526,205   $ 35,286    
Balance (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2020   $ (73,975)             $ (73,975)     $ (4,276)
Balance (in shares) at Dec. 31, 2020       125 125,541,736              
Balance at Dec. 31, 2020                     $ 141,356  
Contributions from non-controlling interests 897                 897    
Offering costs (28)           (28)       (2)  
Dividends declared on common stock         $ (50,000)              
Stock-based compensation expense (7,394)           (7,394)          
Dividends paid/accrued on preferred stock (4)     $ (4) [1]                
Dividends declared on common stock, redeemable common stock and vested restricted stock units (47,262)   (47,262)               (2,738)  
Accrued dividends on unvested restricted stock units 389   389                  
Accretion of redeemable common stock 81           81          
Temporary Equity, Accretion of redeemable common stock                     (81)  
Net income (loss) 55,367     4       55,400   (37) 3,208  
Balance at Mar. 31, 2021 2,409,101   (620,550) $ 125 $ 1,255   2,484,495 507,630   36,146    
Balance (in shares) at Mar. 31, 2021       125 125,541,736              
Balance at Mar. 31, 2021                     137,467  
Issuance of common stock, Shares         584,767              
Issuance of common stock         $ 6   (6)          
Contributions from non-controlling interests 539                 539    
Dividends declared on common stock         (50,000)              
Stock-based compensation expense 1,452           1,452          
Dividends paid/accrued on preferred stock (4)     $ (4) [1]                
Dividends declared on common stock, redeemable common stock and vested restricted stock units (47,262)   (47,262)               (2,738)  
Accrued dividends on unvested restricted stock units (300)   (300)                  
Accretion of redeemable common stock (63)           (63)          
Temporary Equity, Accretion of redeemable common stock                     63  
Net income (loss) 39,683     4       39,720   (41) 2,301  
Balance at Jun. 30, 2021 2,403,146   (668,112) $ 125 $ 1,261   2,485,878 547,350   36,644    
Balance (in shares) at Jun. 30, 2021       125 126,126,503              
Balance at Jun. 30, 2021                     $ 137,093  
Balance at Dec. 31, 2021 2,604,267   (825,659)   $ 1,400   2,726,190 664,700   37,636    
Balance (in shares) at Dec. 31, 2021         140,055,714 (215,626)            
Repurchased shares (3,179)           (3,179)          
Repurchase of common shares           (186,289)            
Contributions from non-controlling interests 539                 539    
Offering costs (30)           (30)          
Dividends declared on common stock (51,672)   (51,672)   $ (51,672)              
Net income (loss) 29,371             29,412   (41)    
Balance at Mar. 31, 2022 2,579,296   (877,331)   $ 1,400   2,722,981 694,112   38,134    
Balance (in shares) at Mar. 31, 2022         140,055,714 (401,915)            
Balance at Dec. 31, 2021 2,604,267   (825,659)   $ 1,400   2,726,190 664,700   37,636    
Balance (in shares) at Dec. 31, 2021         140,055,714 (215,626)            
Repurchase of common shares         (220,010)              
Balance at Jun. 30, 2022 2,590,406   (929,789)   $ 1,400   2,722,993 757,346   38,456    
Balance (in shares) at Jun. 30, 2022         140,055,714 (435,636)            
Balance at Mar. 31, 2022 2,579,296   (877,331)   $ 1,400   2,722,981 694,112   38,134    
Balance (in shares) at Mar. 31, 2022         140,055,714 (401,915)            
Repurchased shares (592)           (592)          
Repurchase of common shares           (33,721)            
Contributions from non-controlling interests 367                 367    
Dividends declared on common stock         $ (51,659)              
Stock-based compensation expense 604           604          
Dividends declared on common stock and participated securities (52,458)   (52,458)                  
Net income (loss) 63,189             63,234   (45)    
Balance at Jun. 30, 2022 $ 2,590,406   $ (929,789)   $ 1,400   $ 2,722,993 $ 757,346   $ 38,456    
Balance (in shares) at Jun. 30, 2022         140,055,714 (435,636)            
[1] Includes 125 preferred units issued at a price of $1,000 per unit and entitled to a 12.5% dividend paid semi-annually that were redeemed on December 15, 2021 at a price of $1,000 per unit.