XML 55 R43.htm IDEA: XBRL DOCUMENT v3.22.2
Loans Portfolio - Schedule of Loans Receivable and Interests Portfolio By Loan Type (Details) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 7,089,256 $ 6,407,305
Less: current expected credit loss reserve (59,400) (67,010)
Loans receivable held-for-investment, net 7,029,856 6,340,295
Senior Loans    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value 116,200  
Concentration of Risk    
Accounts Notes And Loans Receivable [Line Items]    
Less: current expected credit loss reserve (59,400) (67,024)
Loans receivable held-for-investment, net 7,029,856 6,502,145
Concentration of Risk | Loan Type    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 7,089,256 $ 6,569,169
Percentage of total portfolio loans 100.00% 100.00%
Concentration of Risk | Property Type    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 7,089,256 $ 6,569,169
Percentage of total portfolio loans 100.00% 100.00%
Concentration of Risk | Property Type | Office    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 1,033,542 $ 1,113,805
Percentage of total portfolio loans 15.00% 17.00%
Concentration of Risk | Property Type | Mixed-Use    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 625,146 $ 734,613
Percentage of total portfolio loans 9.00% 11.00%
Concentration of Risk | Property Type | Hospitality    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 1,252,130 $ 1,176,842
Percentage of total portfolio loans 17.00% 18.00%
Concentration of Risk | Property Type | Land    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 519,130 $ 631,713
Percentage of total portfolio loans 7.00% 10.00%
Concentration of Risk | Property Type | Multifamily    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 2,878,810 $ 1,986,628
Percentage of total portfolio loans 41.00% 30.00%
Concentration of Risk | Property Type | For Sale Condo    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 515,624 $ 710,660
Percentage of total portfolio loans 7.00% 11.00%
Concentration of Risk | Property Type | Other    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 264,874 $ 214,908
Percentage of total portfolio loans 4.00% 3.00%
Concentration of Risk | Geographic Location    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 7,089,256 $ 6,569,169
Percentage of total portfolio loans 100.00% 100.00%
Concentration of Risk | Geographic Location | Northeast    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 2,010,624 $ 2,734,550
Percentage of total portfolio loans 29.00% 41.00%
Concentration of Risk | Geographic Location | Mid Atlantic    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 1,060,559 $ 1,235,527
Percentage of total portfolio loans 15.00% 19.00%
Concentration of Risk | Geographic Location | Midwest    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 448,772 $ 309,298
Percentage of total portfolio loans 6.00% 5.00%
Concentration of Risk | Geographic Location | Southeast    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 1,027,054 $ 836,904
Percentage of total portfolio loans 14.00% 13.00%
Concentration of Risk | Geographic Location | Southwest    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 687,724 $ 269,461
Percentage of total portfolio loans 10.00% 4.00%
Concentration of Risk | Geographic Location | West    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 1,845,318 $ 1,156,896
Percentage of total portfolio loans 26.00% 18.00%
Concentration of Risk | Geographic Location | Other    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 9,205 $ 26,533
Percentage of total portfolio loans 0.00% 0.00%
Concentration of Risk | Senior Loans | Loan Type    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value [1] $ 6,826,672 $ 6,309,997
Percentage of total portfolio loans [1] 96.00% 96.00%
Concentration of Risk | Subordinate loans | Loan Type    
Accounts Notes And Loans Receivable [Line Items]    
Total portfolio loans carrying value $ 262,584 $ 259,172
Percentage of total portfolio loans 4.00% 4.00%
[1] Senior loans include senior mortgages and similar credit quality loans, including related contiguous subordinate loans and pari passu participations in senior mortgage loans.