XML 48 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Loans Portfolio - Summary of Carrying Value and Significant Characteristics of Loans Receivable on Non-accrual Status (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2022
Dec. 31, 2021
Financing Receivable Allowance For Credit Losses [Line Items]    
Carrying Value $ 148,609 [1] $ 363,343 [2]
Unpaid Principal Balance 148,119 [1] 366,512 [2]
Specific CECL Reserve 6,000 (6,333) [2]
Net Carrying Value 148,609 [1] 357,010 [2]
Carrying value of associated financings (33,500) (122,450)
Net carrying value 115,109 234,560
Loans Receivable Current Non-Accrual    
Financing Receivable Allowance For Credit Losses [Line Items]    
Carrying Value   89,063
Unpaid Principal Balance   92,913
Specific CECL Reserve   (333)
Net Carrying Value   $ 88,730
Loans Receivable Current Non-Accrual | Risk Rating Five    
Financing Receivable Allowance For Credit Losses [Line Items]    
Origination Date   May 05, 2017
Initial Maturity Date   Jan. 01, 2023
Date Through Which Interest Collected   Dec. 01, 2021
Carrying Value   $ 11,533
Unpaid Principal Balance   11,533
Specific CECL Reserve   (333)
Net Carrying Value   $ 11,200
Interest Recognition Method   Cost Recovery
Loans Receivable Current Non-Accrual | Risk Rating Four    
Financing Receivable Allowance For Credit Losses [Line Items]    
Origination Date   Jul. 10, 2018
Initial Maturity Date   Dec. 10, 2023
Date Through Which Interest Collected   Dec. 01, 2021
Carrying Value   $ 77,530
Unpaid Principal Balance   81,380
Net Carrying Value   $ 77,530
Interest Recognition Method   Cash Basis
Delinquent Non Accrual    
Financing Receivable Allowance For Credit Losses [Line Items]    
Carrying Value 148,609 [3] $ 274,280
Unpaid Principal Balance 148,119 [3] 273,599
Specific CECL Reserve   (6,000)
Net Carrying Value $ 148,609 [3] $ 268,280
Delinquent Non Accrual | Risk Rating 4    
Financing Receivable Allowance For Credit Losses [Line Items]    
Origination Date Mar. 29, 2018 Aug. 02, 2019
Initial Maturity Date Jan. 26, 2021 Oct. 30, 2021
Date Through Which Interest Collected Jul. 09, 2020 Nov. 01, 2021
Carrying Value $ 78,109 $ 67,000
Unpaid Principal Balance 77,619 67,000
Net Carrying Value $ 78,109 $ 67,000
Interest Recognition Method Cash Basis [4] Cash Basis
Delinquent Non Accrual | Risk Rating 4    
Financing Receivable Allowance For Credit Losses [Line Items]    
Origination Date Aug. 02, 2019 Sep. 21, 2018
Initial Maturity Date Oct. 30, 2021 Oct. 01, 2020
Date Through Which Interest Collected Nov. 01, 2021 Feb. 01, 2020
Carrying Value $ 67,000 $ 116,211
Unpaid Principal Balance 67,000 116,020
Net Carrying Value $ 67,000 $ 116,211
Interest Recognition Method Cash Basis [4] Cash Basis
Delinquent Non Accrual | Risk Rating 4    
Financing Receivable Allowance For Credit Losses [Line Items]    
Origination Date   Mar. 29, 2018
Initial Maturity Date   Jan. 26, 2021
Date Through Which Interest Collected   Jul. 09, 2020
Carrying Value   $ 76,069
Unpaid Principal Balance   75,579
Net Carrying Value   $ 76,069
Interest Recognition Method   Cash Basis
Delinquent Non Accrual | Risk Rating 5    
Financing Receivable Allowance For Credit Losses [Line Items]    
Origination Date Jul. 01, 2019 Jul. 01, 2019
Initial Maturity Date Dec. 30, 2020 Dec. 30, 2020
Date Through Which Interest Collected Jul. 01, 2020 Jul. 01, 2020
Carrying Value $ 3,500 $ 15,000
Unpaid Principal Balance 3,500 15,000
Specific CECL Reserve   (6,000)
Net Carrying Value $ 3,500 $ 9,000
Interest Recognition Method Cost Recovery [4] Cost Recovery
[1] Loans classified as non-accrual represented 2.1% of the total loan portfolio at June 30, 2022, based on unpaid principal balance.
[2] Loans classified as non-accrual and delinquent on debt service represented 4.1% of the total loan portfolio at December 31, 2021, based on unpaid principal balance.
[3] Excludes one additional loan with a carrying value of $105.3 million that is in maturity default and over 90 days delinquent on June 30, 2022, and one loan with a carrying value of $31.5 million that is in maturity default but current on interest payments as of June 30, 2022.
[4] No interest income was recognized on these loans for the six months ended June 30, 2022.