XML 24 R12.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 7. Fair Value Measurements

ASC 820, “Fair Value Measurement and Disclosures” establishes a framework for measuring fair value as well as disclosures about fair value measurements. It emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use when pricing an asset or liability. As a basis for considering market participant assumptions in fair value measurements, the standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).

Level 1 inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability other than quoted prices, such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement fall is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

Financial Instruments Reported at Fair Value

The fair value of our interest rate cap is determined by using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the interest rate cap. The variable interest rates used in the calculation of projected receipts on the interest rate cap are based on a third party expert's expectation of future interest rates derived from observable market interest rate curves and volatilities. Our interest rate cap is classified as Level 2 in the fair value hierarchy and is valued at $2.8 million at June 30, 2022 and $0 at December 31, 2021.

Financial Instruments Not Reported at Fair Value

The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis but required to be disclosed at fair value were as follows ($ in thousands):

 

 

 

June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hierarchy Level

 

 

 

Carrying
Value

 

 

Unpaid Principal Balance

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Loans receivable held-for-investment, net

 

$

7,029,856

 

 

$

7,139,571

 

 

$

7,043,862

 

 

$

-

 

 

$

-

 

 

$

7,043,862

 

Repurchase agreements

 

 

3,918,703

 

 

 

3,918,703

 

 

 

3,918,703

 

 

 

-

 

 

 

-

 

 

 

3,918,703

 

Loan participations sold, net

 

 

273,487

 

 

 

274,252

 

 

 

273,856

 

 

 

-

 

 

 

-

 

 

 

273,856

 

Notes payable, net

 

 

98,107

 

 

 

100,512

 

 

 

100,275

 

 

 

-

 

 

 

-

 

 

 

100,275

 

Secured term loan, net

 

 

738,180

 

 

 

758,904

 

 

 

724,753

 

 

 

-

 

 

 

-

 

 

 

724,753

 

Debt related to real estate owned, net

 

 

289,852

 

 

 

290,000

 

 

 

280,473

 

 

 

-

 

 

 

-

 

 

 

280,473

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hierarchy Level

 

 

 

Carrying
Value

 

 

Unpaid Principal Balance

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Loans receivable held-for-investment, net

 

$

6,340,295

 

 

$

6,441,238

 

 

$

6,434,157

 

 

$

-

 

 

$

-

 

 

$

6,434,157

 

Interests in loans receivable held-for-
   investment, net

 

 

161,850

 

 

 

161,566

 

 

 

161,883

 

 

 

-

 

 

 

-

 

 

 

161,883

 

Repurchase agreements

 

 

3,489,511

 

 

 

3,489,511

 

 

 

3,484,834

 

 

 

-

 

 

 

-

 

 

 

3,484,834

 

Loan participations sold, net

 

 

167,744

 

 

 

168,322

 

 

 

168,738

 

 

 

-

 

 

 

-

 

 

 

168,738

 

Notes payable, net

 

 

48,000

 

 

 

48,000

 

 

 

48,000

 

 

 

-

 

 

 

-

 

 

 

48,000

 

Secured term loan, net

 

 

739,762

 

 

 

762,717

 

 

 

762,717

 

 

 

-

 

 

 

-

 

 

 

762,717

 

Debt related to real estate owned, net

 

 

289,806

 

 

 

290,000

 

 

 

281,723

 

 

 

-

 

 

 

-

 

 

 

281,723