XML 60 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Loans Payable - Additional Information (Detail) - USD ($)
3 Months Ended 9 Months Ended
Jul. 23, 2021
Jul. 07, 2021
Mar. 26, 2021
Feb. 25, 2021
Feb. 24, 2021
Nov. 26, 2019
Jul. 31, 2018
Feb. 01, 2018
Jul. 11, 2017
Nov. 15, 2016
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Debt Instrument [Line Items]                              
Loan payable                     $ 307,249,080   $ 307,249,080   $ 83,380,431
Deferred financing costs, net                     3,118,277   3,118,277   764,753
Accumulated amortization                     335,163   335,163   158,042
Interest expense                     2,577,279 $ 970,747 5,495,873 $ 2,891,137  
Accrued interest payable                     665,073   665,073   273,200
Amortization of deferred financing costs                     121,855 $ 19,274 177,121 $ 57,587  
UBS AG [Member] | GR Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, outstanding principal amount                 $ 4,500,000            
Debt instrument, frequency of periodic interest payment                 The GR Loan provides for monthly interest payments which accrue through the 10th of each month.            
Interest rate                 4.11%            
Debt instrument repayment date                 Jul. 06, 2027            
Interest rate                 3.00%            
Debt instrument maturity date                 Jun. 30, 2032            
Description of variable rate basis                 Revised interest rate of 3.00% per annum plus the greater of the initial interest rate or the 10 year swap yield through the maturity date June 30, 2032.            
UBS AG [Member] | FM Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, outstanding principal amount               $ 21,000,000              
Debt instrument, frequency of periodic interest payment               The FM Loan provides for monthly interest payments and bears interest at an initial fixed rate of 4.43% per annum through the anticipated repayment date, February 6, 2028 (the “FM Anticipated Repayment Date”), and thereafter at revised rate of 3.00% per annum plus the greater of the initial interest rate or the 10 year swap yield as of the first business day after the FM Anticipated Repayment Date.              
Interest rate               4.43%              
Debt instrument repayment date               Feb. 06, 2028              
Interest rate               3.00%              
Description of variable rate basis               Revised rate of 3.00% per annum plus the greater of the initial interest rate or the 10 year swap yield as of the first business day after the FM Anticipated Repayment Date.              
CCRE [Member] | CO Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, outstanding principal amount             $ 26,550,000                
Debt instrument, frequency of periodic interest payment             The CO Loan provides for monthly interest payments and bears interest at an initial fixed rate of 4.94% per annum through the anticipated repayment date, August 6, 2028 (the “CO Anticipated Repayment Date”), and thereafter at an increased rate of 2.50% per annum plus the greater of the initial interest rate or the 10 year swap yield as of the first business day after the CO Anticipated Repayment Date.                
Interest rate             4.94%                
Debt instrument repayment date             Aug. 06, 2028                
Interest rate             2.50%                
Description of variable rate basis             Increased rate of 2.50% per annum plus the greater of the initial interest rate or the 10 year swap yield as of the first business day after the CO Anticipated Repayment Date.                
Citigroup Global Markets Realty Corp [Member] | DST Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, outstanding principal amount                   $ 22,495,184          
Debt instrument, frequency of periodic interest payment                   The DST Loan provides for monthly interest payments and bears interest at an initial fixed rate of 4.59% per annum through anticipated repayment date, December 1, 2026 (the “DST Anticipated Repayment Date”), and thereafter at an increased rate of 3.00% per annum plus the greater of the initial interest rate or the 10 year swap yield as of the first business day after the DST Anticipated Repayment Date.          
Interest rate                   4.59%          
Debt instrument repayment date                   Dec. 01, 2026          
Interest rate                   3.00%          
Description of variable rate basis                   Increased rate of 3.00% per annum plus the greater of the initial interest rate or the 10 year swap yield as of the first business day after the DST Anticipated Repayment Date.          
Goldman Sachs Bank USA [Member] | Buchanan Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, outstanding principal amount           $ 9,600,000                  
Debt instrument, frequency of periodic interest payment           The Buchanan Loan provides for monthly interest payments and bears interest at an initial fixed rate of 3.52% per annum through the anticipated repayment date, December 1, 2029 (the “Buchanan Anticipated Repayment Date”), and thereafter at revised rate of 2.50% per annum plus the greater of the initial interest rate or the 10 year swap yield as of the first business day after the Buchanan Anticipated Repayment Date.                  
Interest rate           3.52%                  
Debt instrument repayment date           Dec. 01, 2029                  
Interest rate           2.50%                  
Description of variable rate basis           Revised rate of 2.50% per annum plus the greater of the initial interest rate or the 10 year swap yield as of the first business day after the Buchanan Anticipated Repayment Date.                  
CBRE Multifamily Capital, Inc. [Member] | Keller Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, outstanding principal amount       $ 31,277,000                      
Debt instrument, frequency of periodic interest payment       The Loan provides for monthly interest payments and bears interest at an initial floating rate of 2.203% per annum (which will fluctuate monthly), through the maturity date of March 1, 2031.                      
Debt instrument maturity date       Mar. 01, 2031                      
Debt instrument, floating interest rate       2.203%                      
CBRE Multifamily Capital, Inc. [Member] | Keller Loan [Member] | After One Year From Effective Date [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, prepayment premium percentage of principal amount       1.00%                      
CBRE Multifamily Capital, Inc. [Member] | Keller Loan [Member] | After One Year From Effective Date [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, term       7 years                      
CBRE Multifamily Capital, Inc. [Member] | Keller Loan [Member] | After One Year From Effective Date [Member] | Maximum [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, term       10 years                      
SMBC Capital Markets, Inc. [Member]                              
Debt Instrument [Line Items]                              
Rate cap agreement receivable start date         Feb. 25, 2021                    
Rate cap agreement receivable end date         Mar. 01, 2024                    
Percentage of cap rate         1.24%                    
Arbor Private Label, LLC [Member] | Summerfield Loan [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, outstanding principal amount     $ 76,575,000                        
Debt instrument, frequency of periodic interest payment     The Summerfield Loan provides for monthly interest payments and bears a fixed interest rate of 3.650% per annum, through the maturity date of April 1, 2031.                          
Interest rate     3.65%                        
Debt instrument maturity date     Apr. 01, 2031                        
Valencia Property [Member] | Valencia DST [Member]                              
Debt Instrument [Line Items]                              
Debt instrument, outstanding principal amount   $ 55,200,000                          
Debt instrument, frequency of periodic interest payment   The Valencia Loan provides for monthly interest payments and bears interest on (i) one hundred ninety-five basis points (1.95%) or (ii) the sum of Auto LIBOR plus the Rate Margin of (1.95%), through the maturity date of July 8, 2031.                          
Interest rate   1.95%                          
Debt Instrument, Interest Rate Terms   3.39%                          
Valencia Property [Member] | Valencia DST [Member] | LIBOR [Member]                              
Debt Instrument [Line Items]                              
Line of Credit Facility, Interest Rate During Period   1.95%                          
Valencia Property [Member] | Valencia DST [Member] | LIBOR [Member] | Valencia swap [Member]                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate   1.95%                          
Citizens Bank, N.A. | Senior Secured Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Senior secured revolving credit facility $ 100,000,000                            
Credit facility additional borrowing capacity 100,000,000.0                            
Senior secured revolving credit facility, maximum borrowing capacity $ 200,000,000                            
Credit facility term option expend 1 year                            
Credit facility maturity date Jul. 23, 2024                            
Senior security revolving credit facility, current borrowing capacity $ 63,200,000                            
Credit facility interest rate 2.34%                            
Citizens Bank, N.A. | Minimum [Member] | LIBOR [Member] | Senior Secured Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate 1.75%                            
Citizens Bank, N.A. | Minimum [Member] | Base Rate [Member] | Senior Secured Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate 0.75%                            
Citizens Bank, N.A. | Maximum [Member] | LIBOR [Member] | Senior Secured Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate 2.25%                            
Citizens Bank, N.A. | Maximum [Member] | Base Rate [Member] | Senior Secured Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Debt Instrument, Basis Spread on Variable Rate 1.25%                            
UBS AG, CCRE, Citigroup Global Markets Realty Corp, Goldman Sachs Bank USA, CBRE Multifamily Capital Inc and Arbor Private Label LLC [Member]                              
Debt Instrument [Line Items]                              
Loan payable                     307,249,080   307,249,080   83,380,431
Deferred financing costs, net                     3,118,277   3,118,277   764,753
Accumulated amortization                     $ 335,163   $ 335,163   $ 158,042