Five Year Minimum Rental Payments

9 Months Ended

Sep. 30, 2021

Note 5 - Five Year Minimum Rental Payments

The estimated future minimum rents the Company expects to receive for the GR Property, FM Property, CO Property, Lewisville Property, the DST Properties, SF Property, Buchanan Property, Madison Ave Property, Valencia Property, and De Anza Property for each of the next five years and thereafter through the end of the primary term as of September 30, 2021 is as follows:

Year	GR Property		FM Property		CO Property		Lewisville Property		DST Properties		SF Property		Buchanan Property		Madison Ave Property		Valencia Property		DeAnza Property		Total
2021 (remaining)	$	125,000	$	640,074	$	809,932	$	228,983	$	562,714	$	146,518	$	258,714	$	347,260	$	1,066,058	$	926,348	$	5,111,601
2022		500,000		2,611,352		3,251,284		915,933		2,305,756		—		1,034,857		1,305,120		4,392,159		3,752,089		20,068,550
2023		500,000		2,663,909		3,286,073		943,411		2,305,756		—		1,075,458		1,459,361		4,523,923		3,864,652		20,622,543
2024		500,000		2,716,467		3,321,234		943,411		2,305,756		—		1,079,150		1,495,845		4,659,641		3,980,591		21,002,095
2025		500,000		2,770,526		3,356,771		971,713		2,320,167		—		1,079,150		1,533,241		4,799,430		4,067,880		21,398,878
Thereafter		3,250,000		8,649,446		23,572,354		2,443,858		27,753,863		—		6,938,466		8,705,222		56,670,698		24,979,243		162,963,150
Total	$	5,375,000	$	20,051,774	$	37,597,648	$	6,447,309	$	37,554,012	$	146,518	$	11,465,795	$	14,846,049	$	76,111,909	$	41,570,803	$	251,166,817