XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net income (loss) $ 888,285 $ 247,739
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 3,297,649 2,169,994
Gains from investments in real estate-related assets   (701,222)
Amortization of above-market lease intangibles 15,147 15,147
Amortization of below-market lease intangibles (423,945) (154,431)
Changes in assets and liabilities:    
Proceeds from investments in real estate-related assets   1,180,347
(Increase) in deferred rent receivable (286,858) (576,895)
(Increase) in accrued investment income receivable (77,323) (76,241)
(Increase) in prepaid expenses and other assets (64,687) (61,910)
(Increase) in due from related party (275,464) (1,200)
(Decrease) in due to related parties 18,738 (1,140,530)
(Decrease)/increase in deferred revenue (87,661) 43,240
Increase/(decrease) in restricted reserves 347,621 (30,799)
Increase in accounts payable and accrued expenses 5,911 13,524
(Decrease)/increase in accrued interest payable (10,551) 79,360
Net cash provided by operating activities 3,277,922 1,006,123
Cash flows from investing activities:    
Acquisition of real estate   (414,546)
Purchase of interest in real estate-related assets   (20,518,307)
Cash used in investing activities   (20,932,853)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net 17,134,523 24,983,113
Distributions (2,705,325) (1,292,787)
Payments from redemptions of common stock (1,564,713) (542,881)
Non-controlling interest distributions (44,000)  
Net cash provided by financing activities 12,820,485 23,147,445
Net increase in cash and cash equivalents 16,098,407 3,220,715
Cash and cash equivalents, at beginning of period 17,305,001 14,046,766
Cash and cash equivalents, at end of period 33,403,408 17,267,481
Supplemental disclosure of cash flow information:    
Cash paid for interest 1,930,942 1,290,590
Non-cash investing and financing activities:    
Distribution reinvestment 1,497,664 1,001,693
Distributions payable 65,215 113,818
Assumption of loans payable in conjunction with acquisitions of real estate   22,175,637
Fair value adjustment related to consolidation of net assets   4,476,918
Acquired non-controlling interests   $ 259,778
Mezzanine Loan Investment [Member]    
Changes in assets and liabilities:    
(Increase) in accrued investment income receivable $ (68,940)