XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2020
Related Party Transactions [Abstract]  
Summary of Fees and Expenses Incurred

The following table summarizes the above mentioned fees and expenses incurred by the Company for the six months ended June 30, 2020:

 

 

 

 

Due to

related

parties as of

 

 

Six months ended

June 30, 2020

 

 

Due to

related

parties as of

 

Type of Fee or Reimbursement

 

Financial Statement

Location

 

December 31,

2019

 

 

Incurred

 

 

Paid

 

 

June 30,

2020

 

Management Fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset management fees

 

Management fees

 

$

123,179

 

 

$

793,437

 

 

$

779,546

 

 

$

137,070

 

Property management and oversight fees

 

Management fees

 

 

20,269

 

 

 

72,688

 

 

 

67,840

 

 

 

25,117

 

Organization, Offering and Operating Expense

   Reimbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses(1)

 

General and administrative expenses

 

 

204,253

 

 

 

 

 

 

 

 

 

204,253

 

Organization expenses(2)

 

General and administrative expenses

 

 

71,162

 

 

 

444

 

 

 

26,832

 

 

 

44,774

 

Offering costs(2)

 

Additional paid-in capital

 

 

718,499

 

 

 

169,667

 

 

 

306,310

 

 

 

581,856

 

Commissions and Fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and dealer manager fees, net

 

Additional paid-in capital

 

 

 

 

 

400,293

 

 

 

400,293

 

 

 

 

Distribution fees

 

Additional paid-in capital

 

 

919,819

 

 

 

99,635

 

 

 

151,462

 

 

 

867,992

 

Total

 

 

 

$

2,057,181

 

 

$

1,536,164

 

 

$

1,732,283

 

 

$

1,861,062

 

Note:

(1) As of June 30, 2020, the Advisor has incurred, on behalf of the Company, a total of $8,821,870 in Unreimbursed Operating Expenses, including a total of $1,377,647 for the six months ended June 30, 2020, for which the Advisor has not invoiced the Company for reimbursement. The total amount of Unreimbursed Operating Expenses may, in future periods, be subject to reimbursement by the Company pursuant to the terms of the Advisory Agreement.

(2) As of June 30, 2020, the Advisor has incurred, on behalf of the Company, a total of $9,907,863 of O&O Costs, of which the Company’s obligation is limited to $626,630, pursuant to the 1% Cap.

The following table summarizes the above mentioned fees and expenses incurred by the Company for the year ended December 31, 2019:

 

 

 

 

Due to

related

parties as of

 

 

Year ended

December 31, 2019

 

 

Due to

related

parties as of

 

Type of Fee or Reimbursement

 

Financial Statement

Location

 

December 31,

2018

 

 

Incurred

 

 

Paid

 

 

December 31,

2019

 

Management Fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset management fees

 

Management fees

 

$

152,072

 

 

$

1,840,152

 

 

$

1,869,045

 

 

$

123,179

 

Property management and oversight fees

 

Management fees

 

 

8,647

 

 

 

110,415

 

 

 

98,793

 

 

 

20,269

 

Organization, Offering and Operating Expense

   Reimbursements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses(1)

 

General and administrative expenses

 

 

1,004,539

 

 

 

204,253

 

 

 

1,004,539

 

 

 

204,253

 

Organization expenses(2)

 

General and administrative expenses

 

 

10,860

 

 

 

77,193

 

 

 

16,891

 

 

 

71,162

 

Offering costs(2)

 

Additional paid-in capital

 

 

732,579

 

 

 

287,289

 

 

 

301,369

 

 

 

718,499

 

Commissions and Fees

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions and dealer manager fees,

   net

 

Additional paid-in capital

 

 

27,846

 

 

 

1,345,353

 

 

 

1,373,199

 

 

 

 

Distribution fees

 

Additional paid-in capital

 

 

806,038

 

 

 

377,426

 

 

 

263,645

 

 

 

919,819

 

Total

 

 

 

$

2,742,581

 

 

$

4,242,081

 

 

$

4,927,481

 

 

$

2,057,181

 

Note:

(1) As of December 31, 2019, the Advisor has incurred, on behalf of the Company, a total of $7,444,222 in Unreimbursed Operating Expenses, including a total of $3,087,063 for the year ended December 31, 2019 for which the Advisor has not invoiced the Company for reimbursement. The total amount of Unreimbursed Operating Expenses may, in future periods, be subject to reimbursement by the Company pursuant to the terms of the Advisory Agreement.

(2) As of December 31, 2019, the Advisor has incurred, on behalf of the Company, a total of $8,613,586 of O&O Costs, of which the Company’s obligation is limited to $789,661, pursuant to the 1% Cap.