XML 8 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Assets    
Investment in real estate, net of accumulated depreciation of $94,669,711 and $88,012,426, respectively $ 994,506,176 $ 955,084,021
Cash and cash equivalents 23,261,777 36,133,516
Restricted cash 9,598,236 8,531,907
Investments in real estate-related assets 5,535,582 5,614,394
Investment in infrastructure fund, at fair value 5,451,758 0
Intangible assets, net of accumulated amortization of $46,534,652 and $44,199,666 respectively 74,189,759 71,715,051
Operating lease right-of-use asset 16,185,215 16,207,976
Derivative assets, at fair value 7,046,911 8,472,572
Prepaid expenses and other assets 12,800,650 10,895,573
Deferred rent receivable 13,803,550 13,393,162
Total assets 1,162,379,614 1,126,048,172
Liabilities    
Loans payable, net of deferred financing costs of $5,050,703 and $5,001,576, respectively 583,177,809 549,780,728
Intangible liabilities, net of accumulated amortization of $8,375,724 and $7,880,021, respectively 16,810,588 17,306,291
Operating lease liability 16,185,215 16,207,976
Distributions payable 2,023,438 1,935,518
Restricted reserves 7,761,665 11,808,310
Due to related parties $ 17,315,945 $ 12,864,461
Other Liability, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Deferred revenue $ 1,819,429 $ 2,007,940
Accrued interest payable 2,023,658 1,868,146
Accounts payable and accrued expenses 4,559,412 2,474,903
Total liabilities 651,677,159 616,254,273
Commitments and contingencies (Note 13) 0 0
Stockholders' equity    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, and 0 issued and outstanding at each March 31, 2025 and December 31, 2024
Additional paid-in capital 335,977,487 341,284,670
Retained earnings/accumulated deficit and cumulative distributions (120,862,888) (115,660,304)
Accumulated other comprehensive income/(loss) 593,714 748,843
Total controlling interest 215,831,746 226,499,336
Non-controlling interests in subsidiaries 294,870,709 283,294,563
Total stockholders' equity 510,702,455 509,793,899
Total liabilities and stockholders' equity 1,162,379,614 1,126,048,172
Class AX [Member]    
Stockholders' equity    
Common stock 33,430 35,341
Class TX [Member]    
Stockholders' equity    
Common stock 62 61
Class IX [Member]    
Stockholders' equity    
Common stock 11,260 11,297
Class T [Member]    
Stockholders' equity    
Common stock 14,180 14,373
Class S [Member]    
Stockholders' equity    
Common stock 54 71
Class D [Member]    
Stockholders' equity    
Common stock 5,549 5,626
Class I [Member]    
Stockholders' equity    
Common stock $ 58,898 $ 59,358