XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Assets    
Investment in real estate, net of accumulated depreciation of $88,012,426 and $62,780,887, respectively $ 955,084,021 $ 941,343,574
Cash and cash equivalents 36,133,516 30,386,460
Restricted cash 8,531,907 9,506,260
Investments in real estate-related assets 5,614,394 30,290,674
Investment in debt securities, at fair value 0 9,219,200
Intangible assets, net of accumulated amortization of $44,199,666 and $34,745510 respectively 71,715,051 75,201,703
Operating lease right-of-use asset 16,207,976 16,297,074
Derivative assets, at fair value 8,472,572 7,556,416
Prepaid expenses and other assets 10,895,573 12,125,637
Deferred rent receivable 13,393,162 11,575,495
Total assets 1,126,048,172 1,143,502,493
Liabilities    
Loans payable, net of deferred financing costs of $5,001,576 and $4,598,656, respectively 549,780,728 529,169,778
Intangible liabilities, net of accumulated amortization of $7,880,021 and $5,897,213, respectively 17,306,291 19,289,099
Operating lease liability 16,207,976 16,297,074
Distributions payable 1,935,518 1,931,977
Restricted reserves 11,808,310 10,716,532
Due to related parties $ 12,864,461 $ 5,776,223
Other Liability, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Deferred revenue $ 2,007,940 $ 1,937,965
Accrued interest payable 1,868,146 1,932,231
Accounts payable and accrued expenses 2,474,903 4,945,235
Total liabilities 616,254,273 591,996,114
Commitments and contingencies (Note 13) 0 0
Stockholders' equity    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, and 0 issued and outstanding at each December 31, 2024 and December 31, 2023 0 0
Additional paid-in capital 341,284,670 376,712,427
Retained earnings/accumulated deficit and cumulative distributions (115,660,304) (85,445,999)
Accumulated other comprehensive income/(loss) 748,843 755,642
Total controlling interest 226,499,336 292,168,410
Non-controlling interests in subsidiaries 283,294,563 259,337,969
Total stockholders' equity 509,793,899 551,506,379
Total liabilities and stockholders' equity 1,126,048,172 1,143,502,493
Class AX [Member]    
Stockholders' equity    
Common stock 35,341 38,489
Class TX [Member]    
Stockholders' equity    
Common stock 61 1,789
Class IX [Member]    
Stockholders' equity    
Common stock 11,297 11,785
Class T [Member]    
Stockholders' equity    
Common stock 14,373 14,626
Class S [Member]    
Stockholders' equity    
Common stock 71 71
Class D [Member]    
Stockholders' equity    
Common stock 5,626 6,447
Class I [Member]    
Stockholders' equity    
Common stock $ 59,358 $ 73,133