Five Year Minimum Rental Payments (Tables)

6 Months Ended

Jun. 30, 2024

Leases [Abstract]

Schedule of Estimated Future Minimum Rents

The estimated future minimum rents the Company expects to receive for the GR Property, FM Property, CO Property, Lewisville Property, the DST Properties, Buchanan Property, Madison Ave Property, Valencia Property, De Anza Property, Fisher Road Property, ON3 Property, and Mount Comfort Land for each of the next five years and thereafter through the end of the primary term as of June 30, 2024 is as follows:

Year	GR Property		FM Property		CO Property		Lewisville Property		DST Properties		Buchanan Property		Madison Ave Property		Valencia Property		DeAnza Property		Fisher Road Property		ON3 Property		Mount Comfort Land		Total
2024 (remaining)		250,000		1,358,233		1,666,519		471,705		1,152,878		539,575		747,923		2,329,820		2,014,764		1,495,798		3,191,389		24,462		15,243,066
2025		500,000		2,770,526		3,356,771		971,713		2,320,167		1,079,150		1,533,241		4,799,430		4,067,880		3,026,878		6,510,433		49,564		30,985,753
2026		500,000		2,826,087		3,392,689		971,713		2,421,044		1,079,150		1,571,572		4,943,413		4,179,206		3,087,361		6,640,642		50,432		31,663,309
2027		500,000		2,883,149		3,428,990		971,713		2,421,044		1,079,150		1,610,862		5,091,716		4,304,583		1,296,901		6,773,455		51,314		30,412,877
2028		500,000		2,940,211		3,465,681		500,432		2,421,044		1,121,781		1,651,133		5,244,468		4,433,720		—		6,908,924		52,212		29,239,606
Thereafter		4,291,667		—		13,284,994		—		20,490,731		3,658,385		3,871,655		41,391,101		12,061,734		—		77,163,802		391,985		176,606,054
Total	$	6,541,667	$	12,778,206	$	28,595,644	$	3,887,276	$	31,226,908	$	8,557,191	$	10,986,386	$	63,799,948	$	31,061,887	$	8,906,938	$	107,188,645	$	619,969	$	314,150,665

Note: Multifamily properties have been excluded as the typical lease has a 1-year average lease term.