XML 8 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Assets    
Investment in real estate, net of accumulated depreciation of $75,261,086 and $62,780,887, respectively $ 930,547,612 $ 941,343,574
Cash and cash equivalents 25,472,948 30,386,460
Restricted cash 9,172,199 9,506,260
Investments in real estate-related assets 30,164,758 30,290,674
Investment in debt securities, at fair value 0 9,219,200
Intangible assets, net of accumulated amortization of $39,778,246 and $34,745,510 respectively 70,168,967 75,201,703
Operating lease right-of-use asset 16,252,911 16,297,074
Derivative assets, at fair value 8,738,825 7,556,416
Prepaid expenses and other assets 11,055,737 12,125,637
Deferred rent receivable 12,498,113 11,575,495
Total assets 1,114,072,070 1,143,502,493
Liabilities    
Loans payable, net of deferred financing costs of $4,133,382 and $4,598,656, respectively 541,635,052 529,169,778
Intangible liabilities, net of accumulated amortization of $6,888,617 and $5,897,213, respectively 18,297,695 19,289,099
Operating lease liability 16,252,911 16,297,074
Distributions payable 1,736,463 1,931,977
Due to related parties $ 10,409,380 $ 5,776,223
Other Liability, Related Party [Extensible Enumeration] Related Party [Member] Related Party [Member]
Restricted reserves $ 8,918,730 $ 10,716,532
Deferred revenue 1,947,065 1,937,965
Accrued interest payable 1,826,570 1,932,231
Accounts payable and accrued expenses 3,611,790 4,945,235
Total liabilities 604,635,656 591,996,114
Commitments and contingencies (Note 13) 0 0
Stockholders' equity    
Preferred stock, $0.01 par value per share, 50,000,000 shares authorized, and 0 issued and outstanding at each June 30, 2024 and December 31, 2023
Additional paid-in capital 355,049,115 376,712,427
Retained earnings/accumulated deficit and cumulative distributions (98,396,716) (85,445,999)
Accumulated other comprehensive income/(loss) 873,883 755,642
Total controlling interest 257,662,773 292,168,410
Non-controlling interests in subsidiaries 251,773,641 259,337,969
Total stockholders' equity 509,436,414 551,506,379
Total liabilities and stockholders' equity 1,114,072,070 1,143,502,493
Class AX [Member]    
Stockholders' equity    
Common stock 38,323 38,489
Class TX [Member]    
Stockholders' equity    
Common stock 269 1,789
Class IX [Member]    
Stockholders' equity    
Common stock 11,672 11,785
Class T [Member]    
Stockholders' equity    
Common stock 14,694 14,626
Class S [Member]    
Stockholders' equity    
Common stock 70 71
Class D [Member]    
Stockholders' equity    
Common stock 6,114 6,447
Class I [Member]    
Stockholders' equity    
Common stock $ 65,349 $ 73,133