XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net income (loss) $ (8,825,397) $ (246,405)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 24,231,528 10,572,936
Loss from investments in real estate-related assets 440,521 76,208
Amortization of above-market lease intangibles 147,284 85,003
Amortization of below-market lease intangibles (1,196,857) (676,550)
Changes in assets and liabilities:    
Proceeds from investments in real estate-related assets 326,054 309,847
(Increase) in deferred rent receivable (2,856,075) (3,409,597)
Decrease/(increase) in accrued preferred return receivable 81,018 (78,405)
Decrease/(increase) in accrued income from mezzanine loan investment 72,498 (69,902)
(Increase) in prepaid expenses and other assets (4,549,428) (4,033,588)
(Increase) in due from related party (235,482) (140,371)
Increase in due to related parties 4,615,058 165,217
Increase in deferred revenue 327,770 699,652
(Decrease)/increase in distribution payable (410,919) 540,237
Increase in restricted reserves 3,210,354 2,455,950
Increase/(decrease) in accounts payable and accrued expenses 66,752 (447,380)
Increase in accrued interest payable 720,077 391,873
Net cash provided by operating activities 16,164,756 6,194,725
Cash flows from investing activities:    
Acquisition of real estate (110,109,644) (124,746,506)
Cash used in investing activities (110,109,644) (124,746,506)
Cash flows from financing activities:    
Borrowings under credit facility 6,500,000 63,170,173
Proceeds from issuance of common stock, net 131,348,167 52,141,899
Distributions (10,371,651) (5,251,160)
Payments for redemptions of common stock (6,881,829) (5,621,298)
Non-controlling interest distributions (6,549,155) (957,718)
Syndicated ownership interest 3,191,427  
Payment of deferred financing costs (1,934,171) (2,530,645)
Net cash provided by financing activities 115,302,788 100,951,251
Net increase/(decrease) in cash and cash equivalents and restricted cash 21,357,900 (17,600,530)
Cash and cash equivalents and restricted cash, at beginning of period 19,026,144 33,524,830
Cash and cash equivalents and restricted cash, at end of period 40,384,044 15,924,300
Reconciliation of cash and cash equivalents and restricted cash    
Cash and cash equivalents 33,731,533 12,299,518
Restricted cash 6,652,511 3,624,782
Supplemental disclosure of cash flow information:    
Cash paid for interest 10,766,300 5,136,958
Non-cash investing and financing activities:    
Distribution reinvestment 4,053,307 2,750,780
Distributions payable 4,123,160 2,467,843
Assumption of loans payable in conjunction with acquisitions of real estate 115,731,250 163,052,000
Acquired non-controlling interests $ 132,570,081 $ 75,127,589