XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Total
Additional Paid-In Capital [Member]
Retained Earnings/Accumulated Deficit and Cumulative Distributions [Member]
Noncontrolling Interest [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Class AX [Member]
Class AX [Member]
Common Stock [Member]
Class TX [Member]
Class TX [Member]
Common Stock [Member]
Class IX [Member]
Class IX [Member]
Common Stock [Member]
Class I [Member]
Class I [Member]
Common Stock [Member]
Class T [Member]
Class T [Member]
Common Stock [Member]
Class D [Member]
Class D [Member]
Common Stock [Member]
Class S [Member]
Class S [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2020 $ 145,519,583 $ 161,040,483 $ (17,735,594) $ 2,150,741     $ 34,585   $ 14,729   $ 12,181   $ 1,600   $ 449   $ 393   $ 16
Beginning balance, shares at Dec. 31, 2020             3,458,541   1,472,875   1,218,108   160,013   44,884   39,281   1,567
Common stock 10,991,523 10,986,960                     $ 2,818   $ 982   $ 763    
Common stock, shares                         281,800   98,221   76,298    
Common stock repurchased (1,884,438) (1,883,650)         $ (292)   $ (206)   $ (290)                
Common stock repurchased, shares             (29,237)   (20,547)   (28,993)                
Distribution reinvestment 867,624 867,260         $ 199   $ 80   $ 69   $ 12   $ 2   $ 2    
Distribution reinvestment, shares             19,855   7,967   6,856   1,193   188   219   1
Offering costs, commissions and fees (160,379) (160,379)                                  
Net income (loss) 213,516   134,185 79,331                              
Distributions declared on common stock (2,480,810)   (2,480,810)                                
Non-controlling interests 43,138,777     43,138,777                              
Ending balance at Mar. 31, 2021 196,205,396 170,850,674 (20,082,219) 45,368,849     $ 34,492   $ 14,603   $ 11,960   $ 4,430   $ 1,433   $ 1,158   $ 16
Ending balance, shares at Mar. 31, 2021             3,449,159   1,460,295   1,195,971   443,006   143,293   115,798   1,568
Beginning balance at Dec. 31, 2020 145,519,583 161,040,483 (17,735,594) 2,150,741     $ 34,585   $ 14,729   $ 12,181   $ 1,600   $ 449   $ 393   $ 16
Beginning balance, shares at Dec. 31, 2020             3,458,541   1,472,875   1,218,108   160,013   44,884   39,281   1,567
Common stock repurchased $ (6,066,706)                                    
Common stock repurchased, shares (250,775)                                    
Ending balance at Sep. 30, 2021 $ 257,816,200 210,572,471 (25,220,280) 72,870,083 $ (490,615)   $ 33,485   $ 14,498   $ 12,067   $ 18,249   $ 3,830   $ 2,368   $ 44
Ending balance, shares at Sep. 30, 2021             3,348,499   1,449,782   1,206,643   1,824,875   382,990   236,761   4,361
Beginning balance at Mar. 31, 2021 196,205,396 170,850,674 (20,082,219) 45,368,849     $ 34,492   $ 14,603   $ 11,960   $ 4,430   $ 1,433   $ 1,158   $ 16
Beginning balance, shares at Mar. 31, 2021             3,449,159   1,460,295   1,195,971   443,006   143,293   115,798   1,568
Common stock 17,706,780 17,699,493                     $ 5,995   $ 1,022   $ 242   $ 28
Common stock, shares                         599,495   102,256   24,145   2,790
Common stock repurchased (2,898,604) (2,897,407)         $ (995)   $ (150)   $ (30)           $ (22)    
Common stock repurchased, shares             (99,469)   (15,016)   (2,994)           (2,183)    
Distribution reinvestment 914,465 914,086         $ 199   $ 81   $ 69   $ 22   $ 3   $ 5    
Distribution reinvestment, shares             19,899   8,101   6,877   2,204   283   514   1
Offering costs, commissions and fees (242,943) (242,943)                                  
Net income (loss) 134,036   709,108 (575,072)                              
Distributions declared on common stock (2,657,795)   (2,657,795)                                
Non-controlling interests 19,727,384     19,727,384                              
Ending balance at Jun. 30, 2021 228,888,719 186,323,903 (22,030,906) 64,521,161     $ 33,696   $ 14,534   $ 11,999   $ 10,447   $ 2,458   $ 1,383   $ 44
Ending balance, shares at Jun. 30, 2021             3,369,589   1,453,380   1,199,854   1,044,705   245,832   138,274   4,359
Common stock 24,712,255 24,702,149                     $ 7,759   $ 1,367   $ 980    
Common stock, shares                         775,827   136,657   98,012   1
Common stock repurchased $ (1,283,665) (1,283,142)         $ (407)   $ (116)                    
Common stock repurchased, shares (52,336)           (40,694)   (11,642)                    
Distribution reinvestment $ 968,691 968,294         $ 196   $ 80   $ 68   $ 43   $ 5   $ 5    
Distribution reinvestment, shares             19,604   8,044   6,789   4,343   501   475   1
Offering costs, commissions and fees (357,761) (357,761)                                  
Net income (loss) (593,957)   (97,697) (496,260)                              
Distributions declared on common stock (3,091,677)   (3,091,677)                                
Designated derivatives, fair value adjustments (490,615)       (490,615)                            
Acquired or syndicated ownership interests or Acquired non-controlling interest 219,028 219,028                                  
Non-controlling interests 8,845,182     8,845,182                              
Ending balance at Sep. 30, 2021 257,816,200 210,572,471 (25,220,280) 72,870,083 (490,615)   $ 33,485   $ 14,498   $ 12,067   $ 18,249   $ 3,830   $ 2,368   $ 44
Ending balance, shares at Sep. 30, 2021             3,348,499   1,449,782   1,206,643   1,824,875   382,990   236,761   4,361
Beginning balance at Dec. 31, 2021 353,941,593 238,954,331 (30,111,852) 145,019,828 (15,771)   $ 34,412   $ 13,191   $ 12,030   $ 27,073   $ 5,551   $ 2,756   $ 44
Beginning balance, shares at Dec. 31, 2021           3,441,219 3,441,219 1,319,066 1,319,066 1,203,025 1,203,025 2,707,306 2,707,306 555,074 555,074 275,596 275,596 4,362 4,362
Common stock 50,014,163 49,994,745         $ 1,807   $ (1,808)       $ 16,531   $ 1,851   $ 1,037    
Common stock, shares             180,600   (180,740)       1,653,108   185,212   103,726    
Common stock repurchased (1,784,426) (1,783,734)         $ (475)   $ (143)       $ (10)   $ (12)   $ (52)    
Common stock repurchased, shares             (47,476)   (14,299)       (1,000)   (1,227)   (5,154)    
Distribution reinvestment 1,146,214 1,145,760         $ 191   $ 66   $ 65   $ 102   $ 15   $ 15    
Distribution reinvestment, shares             19,135   6,561   6,467   10,167   1,467   1,460   1
Offering costs, commissions and fees (500,907) (500,907)                                  
Net income (loss) (4,870,515)   (3,655,372) (1,215,143)                              
Distributions declared on common stock (4,004,633)   (4,004,633)                                
Designated derivatives, fair value adjustments 3,867,633     3,480,870 386,763                            
Acquired or syndicated ownership interests or Acquired non-controlling interest 3,191,427 3,191,427                                  
Non-controlling interests (7,885,953)     (7,885,953)                              
Ending balance at Mar. 31, 2022 393,114,596 291,001,622 (37,771,857) 139,399,602 370,992   $ 35,935   $ 11,306   $ 12,095   $ 43,696   $ 7,405   $ 3,756   $ 44
Ending balance, shares at Mar. 31, 2022             3,593,478   1,130,588   1,209,492   4,369,581   740,526   375,628   4,363
Beginning balance at Dec. 31, 2021 353,941,593 238,954,331 (30,111,852) 145,019,828 (15,771)   $ 34,412   $ 13,191   $ 12,030   $ 27,073   $ 5,551   $ 2,756   $ 44
Beginning balance, shares at Dec. 31, 2021           3,441,219 3,441,219 1,319,066 1,319,066 1,203,025 1,203,025 2,707,306 2,707,306 555,074 555,074 275,596 275,596 4,362 4,362
Common stock repurchased $ (7,182,334)                                    
Common stock repurchased, shares (274,375)                                    
Ending balance at Sep. 30, 2022 $ 587,439,425 369,341,502 (49,251,677) 266,269,351 935,752   $ 37,575   $ 8,774   $ 12,171   $ 70,506   $ 10,843   $ 4,561   $ 67
Ending balance, shares at Sep. 30, 2022           3,757,485 3,757,485 877,424 877,424 1,217,077 1,217,077 7,050,561 7,050,561 1,084,315 1,084,315 456,095 456,095 6,746 6,746
Beginning balance at Mar. 31, 2022 393,114,596 291,001,622 (37,771,857) 139,399,602 370,992   $ 35,935   $ 11,306   $ 12,095   $ 43,696   $ 7,405   $ 3,756   $ 44
Beginning balance, shares at Mar. 31, 2022             3,593,478   1,130,588   1,209,492   4,369,581   740,526   375,628   4,363
Common stock 48,644,890 48,626,353         $ 1,108   $ (1,109)       $ 16,390   $ 1,737   $ 388   $ 23
Common stock, shares             110,803   (110,888)       1,638,929   173,607   38,744   2,374
Common stock repurchased (1,299,486) (1,298,992)         $ (244)   $ (154)   $ (16)   $ (30)   $ (43)   $ (7)    
Common stock repurchased, shares             (24,365)   (15,358)   (1,646)   (2,997)   (4,280)   (738)    
Distribution reinvestment 1,359,316 1,358,795         $ 201   $ 55   $ 64   $ 165   $ 20   $ 16    
Distribution reinvestment, shares             20,064   5,486   6,462   16,544   2,037   1,619   1
Offering costs, commissions and fees (557,473) (557,473)                                  
Net income (loss) (1,126,461)   (144,003) (982,458)                              
Distributions declared on common stock (4,795,482)   (4,795,482)                                
Designated derivatives, fair value adjustments 2,646,889     2,382,200 264,689                            
Non-controlling interests 59,088,495     59,088,495                              
Ending balance at Jun. 30, 2022 497,075,284 339,130,305 (42,711,342) 199,887,839 635,681   $ 37,000   $ 10,098   $ 12,143   $ 60,221   $ 9,119   $ 4,153   $ 67
Ending balance, shares at Jun. 30, 2022             3,699,980   1,009,828   1,214,308   6,022,057   911,890   415,253   6,738
Common stock 33,680,308 33,667,640         $ 1,069   $ (1,070)       $ 10,335   $ 1,735   $ 599    
Common stock, shares             106,893   (106,973)       1,033,522   173,503   60,013    
Common stock repurchased $ (4,098,422) (4,096,865)         $ (702)   $ (300)   $ (37)   $ (270)   $ (38)   $ (210)    
Common stock repurchased, shares (155,835)           (70,198)   (30,031)   (3,730)   (27,026)   (3,813)   (21,037)    
Distribution reinvestment $ 1,547,777 1,547,192         $ 208   $ 46   $ 65   $ 220   $ 27   $ 19    
Distribution reinvestment, shares             20,810   4,600   6,499   22,008   2,735   1,866   8
Offering costs, commissions and fees (906,770) (906,770)                                  
Net income (loss) (2,828,421)   (1,082,411) (1,746,010)                              
Distributions declared on common stock (5,457,924)   (5,457,924)                                
Designated derivatives, fair value adjustments 3,000,710     2,700,639 300,071                            
Non-controlling interests 65,426,883     65,426,883                              
Ending balance at Sep. 30, 2022 $ 587,439,425 $ 369,341,502 $ (49,251,677) $ 266,269,351 $ 935,752   $ 37,575   $ 8,774   $ 12,171   $ 70,506   $ 10,843   $ 4,561   $ 67
Ending balance, shares at Sep. 30, 2022           3,757,485 3,757,485 877,424 877,424 1,217,077 1,217,077 7,050,561 7,050,561 1,084,315 1,084,315 456,095 456,095 6,746 6,746