XML 95 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended
Mar. 27, 2020
Leases [Abstract]  
Assets and liabilities
Leases
(in thousands)
 
March 27, 2020
Assets
 
 
Operating lease assets
 
$
39,900

Finance lease assets
 
3,564

Total right-of-use assets, gross
 
$
43,464

Less: accumulated depreciation
 
(1,835
)
Right-of-use assets, net
 
$
41,629

 
 
 
Liabilities
 
 
Current liabilities:
 
 
Current portion of operating lease liabilities
 
$
11,556

Current portion of finance lease liabilities
 
492

Lease obligations
 
$
12,048

 
 
 
Noncurrent liabilities:
 
 
Operating lease liabilities
 
$
29,476

Finance lease liabilities
 
935

Long-term lease obligations
 
$
30,411

Total lease obligations
 
$
42,459


Lease, cost
Lease Term and Discount Rate

 
 
March 27, 2020
Weighted-average remaining lease term (years)
 
 
Operating leases
 
4.74

Finance leases
 
3.52

 
 


Weighted-average discount rate
 
 
Operating leases
 
4.34
%
Finance leases
 
3.16
%

Other Information

(in thousands)
 
Six months ended March 27, 2020
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
6,517

Operating cash flows from finance leases
 
14

Financing cash flows from finance leases
 
267


The following table summarizes lease costs by type of cost for the three months ended March 27, 2020. In the condensed consolidated statements of operations, cost of sales and selling, general and administrative expenses included lease costs of $3,194 and $967, respectively.

(in thousands)
 
Three months ended March 27, 2020
Condensed Consolidated Statement of Operations Classification
 
Total
Amortization of right-of-use assets
 
$
3,757

Interest on lease liabilities
 
14

Variable lease costs
 
43

Short term lease costs
 
347

Total lease costs
 
$
4,161


The following table summarizes lease costs by type of cost for the six months ended March 27, 2020. In the condensed consolidated statements of operations, cost of sales and selling, general and administrative expenses included lease costs of $5,950 and $2,125, respectively.

(in thousands)
 
Six months ended March 27, 2020
Condensed Consolidated Statement of Operations Classification
 
Total
Amortization of right-of-use assets
 
$
7,384

Interest on lease liabilities
 
22

Variable lease costs
 
82

Short term lease costs
 
587

Total lease costs
 
$
8,075


Operating lease liability, maturity
The Company's maturity analysis of its lease liabilities as of March 27, 2020 is as follows:
(in thousands)
 
Financing Leases
 
Operating Leases
2020
 
$
462

 
$
13,274

2021
 
388

 
10,366

2022
 
382

 
8,202

2023
 
237

 
6,010

2024
 
16

 
4,826

2025 and after
 

 
4,919

Total lease payments
 
$
1,485

 
$
47,597

Less: Interest
 
(59
)
 
(6,565
)
Present value of lease liabilities
 
$
1,426

 
$
41,032


Finance lease, liability, maturity
The Company's maturity analysis of its lease liabilities as of March 27, 2020 is as follows:
(in thousands)
 
Financing Leases
 
Operating Leases
2020
 
$
462

 
$
13,274

2021
 
388

 
10,366

2022
 
382

 
8,202

2023
 
237

 
6,010

2024
 
16

 
4,826

2025 and after
 

 
4,919

Total lease payments
 
$
1,485

 
$
47,597

Less: Interest
 
(59
)
 
(6,565
)
Present value of lease liabilities
 
$
1,426

 
$
41,032


Schedule of Minimum Future Operating Lease Payments
The following represents the Company's future minimum rental payments at September 30, 2019 for agreements classified as operating leases under ASC 840 with non-cancelable terms in excess of one year:

2020
 
$
13,526

2021
 
11,592

2022
 
8,666

2023
 
6,362

2024
 
5,097

2025 and thereafter
 
6,938

Total
 
$
52,181