XML 73 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
3 Months Ended
Dec. 27, 2019
Segment Reporting [Abstract]  
Schedule of Segment Information

Presented below is a reconciliation of operating segment Adjusted EBITDA to Income before income taxes:
 
 

Three months ended
(in thousands)
 

December 27, 2019

December 28, 2018
Operating segment Adjusted EBITDA
 
 
 
 
Electrical Raceway
 
$
70,193

 
$
68,489

MP&S
 
16,654

 
10,887

Total

86,847


79,376

Unallocated expenses (a)
 
(9,137
)
 
(9,353
)
Depreciation and amortization
 
(18,730
)
 
(18,021
)
Interest expense, net
 
(10,620
)
 
(12,160
)
Restructuring charges
 
(220
)
 
(1,387
)
Stock-based compensation
 
(3,123
)
 
(2,982
)
Transaction costs
 
(51
)
 
(164
)
Other (b)
 
(2,836
)
 
(206
)
Income before income taxes
 
$
42,130

 
$
35,103

(a) Represents unallocated selling, general and administrative activities and associated expenses including, in part, executive, legal, finance, human resources, information technology, business development and communications, as well as certain costs and earnings of employee-related benefits plans, such as stock-based compensation and a portion of self-insured medical costs.
(b) Represents other items, such as inventory reserves and adjustments, release of indemnified uncertain tax positions and the impact of foreign exchange gains or losses.

 
Three months ended
 
December 27, 2019
 
December 28, 2018
(in thousands)
External Net Sales
 
Intersegment Sales
 
Adjusted EBITDA 
 
External Net Sales
 
Intersegment Sales
 
Adjusted EBITDA 
Electrical Raceway
$
340,788

 
$
588

 
$
70,193

 
$
343,215

 
$
191

 
$
68,489

MP&S
106,660

 

 
16,654

 
108,813

 

 
10,887

Eliminations

 
(588
)
 
 
 

 
(191
)
 
 
Consolidated operations
$
447,448

 
$

 
 
 
$
452,028

 
$

 
 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The Company's net sales by geography were as follows for the three months ended December 27, 2019 and December 28, 2018:
 
 
Three months ended
(in thousands)
 
December 27, 2019
 
December 28, 2018
United States
 
$
396,141

 
$
395,628

Other Americas
 
6,586

 
9,232

Europe
 
33,309

 
33,862

Asia-Pacific
 
11,412

 
13,306

Total
 
$
447,448

 
$
452,028


The table below shows the amount of net sales from external customers for each of the Company's product categories which accounted for 10% or more of consolidated net sales in either period for the three months ended December 27, 2019 and December 28, 2018:
 
 
Three months ended
(in thousands)
 
December 27, 2019
 
December 28, 2018
Metal Electrical Conduit and Fittings
 
$
123,842

 
131,247

Armored Cable and Fittings
 
83,823

 
84,345

PVC Electrical Conduit and Fittings
 
72,888

 
68,233

Cable Tray and Cable Ladders
 
50,246

 
45,774

Other raceway products
 
9,989

 
13,616

Electrical Raceway
 
340,788

 
343,215


 
 
 
 
Mechanical Pipe
 
58,331

 
60,668

Other MP&S products
 
48,329

 
48,145

MP&S
 
106,660

 
108,813

Net sales
 
$
447,448

 
$
452,028