XML 75 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
3 Months Ended
Dec. 27, 2019
Leases [Abstract]  
Assets and liabilities
Leases
(in thousands)
 
December 27, 2019
Assets
 
 
Operating lease assets
 
$
42,812

Finance lease assets
 
3,962

Total right-of-use assets, gross
 
$
46,774

Less: accumulated depreciation and amortization
 
(2,632
)
Right-of-use assets, net
 
$
44,142

 
 
 
Liabilities
 
 
Current liabilities:
 
 
Current portion of operating lease liabilities
 
$
12,149

Current portion of finance lease liabilities
 
456

Lease obligations
 
$
12,605

 
 
 
Noncurrent liabilities:
 
 
Operating lease liabilities
 
$
31,972

Finance lease liabilities
 
1,084

Long-term lease obligations
 
$
33,056

Total lease obligations
 
$
45,661


Lease, cost
Lease Term and Discount Rate

 
 
December 27, 2019
Weighted-average remaining lease term (years)
 
 
Operating leases
 
4.84

Finance leases
 
3.71

 
 


Weighted-average discount rate
 
 
Operating leases
 
4.34
%
Finance leases
 
3.22
%

Other Information

(in thousands)
 
Three months ended December 27, 2019
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
3,216

Operating cash flows from finance leases
 
4

Financing cash flows from finance leases
 
128



The following table summarizes lease costs by type of cost for the three months ended December 27, 2019. In the condensed consolidated statements of operations, cost of sales and selling, general and administrative expenses included lease costs of $2,755 and $1,159, respectively.

(in thousands)
 
Three months ended December 27, 2019
Condensed Consolidated Statement of Operations Classification
 
Total
Amortization of right-of-use assets
 
$
3,627

Interest on lease liabilities
 
8

Variable lease costs
 
39

Short term lease costs
 
240

Total lease costs
 
$
3,914


Operating lease liability, maturity
The Company's maturity analysis of its lease liabilities as of December 27, 2019 is as follows:
(in thousands)
 
Financing Leases
 
Operating Leases
2020
 
$
433

 
$
13,950

2021
 
412

 
10,987

2022
 
387

 
8,496

2023
 
295

 
6,170

2024
 
60

 
4,929

2025 and after
 

 
6,143

Total lease payments
 
$
1,587

 
$
50,675

Less: Interest
 
(47
)
 
(6,554
)
Present value of lease liabilities
 
$
1,540

 
$
44,121


Finance lease, liability, maturity
The Company's maturity analysis of its lease liabilities as of December 27, 2019 is as follows:
(in thousands)
 
Financing Leases
 
Operating Leases
2020
 
$
433

 
$
13,950

2021
 
412

 
10,987

2022
 
387

 
8,496

2023
 
295

 
6,170

2024
 
60

 
4,929

2025 and after
 

 
6,143

Total lease payments
 
$
1,587

 
$
50,675

Less: Interest
 
(47
)
 
(6,554
)
Present value of lease liabilities
 
$
1,540

 
$
44,121


Schedule of Minimum Future Operating Lease Payments
The following represents the Company's future minimum rental payments at September 30, 2019 for agreements classified as operating leases under ASC 840 with non-cancelable terms in excess of one year:

2020
 
$
13,526

2021
 
11,592

2022
 
8,666

2023
 
6,362

2024
 
5,097

2025 and thereafter
 
6,938

Total
 
$
52,181