XML 17 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions
3 Months Ended
Dec. 29, 2017
Business Combinations [Abstract]  
Acquisitions
2. ACQUISITIONS

From time to time, the Company enters into strategic acquisitions in an effort to better service existing customers and to attain new customers.

The Company acquired all of the outstanding stock of Calpipe Industries, LLC ("Calpipe") on September 29, 2017 and Flexicon Limited ("Flexicon") on September 1, 2017. On May 18, 2017, Unistrut, Ltd, a wholly-owned indirect subsidiary of the Company acquired all of the outstanding stock of Marco Cable Management ("Marco").

The purchase price was allocated to tangible and intangible assets acquired and liabilities assumed, based on their estimated fair values. The following table summarizes the Level 3 fair values assigned to the net assets acquired and liabilities assumed as of the acquisition date:
(in thousands)
 
Calpipe Industries, Inc.
 
Other
 
Total
Fair value of consideration transferred:
 
 
 
 
 
 
Cash consideration
 
$
110,155

 
$
87,649

 
$
197,804

Purchase price payable
 
2,278

 

 
2,278

Settlement of pre-existing relationship
 
(382
)
 

 
(382
)
Total consideration transferred
 
112,051

 
87,649

 
199,700

Fair value of assets acquired and liabilities assumed:
 
 

 
 

 
 

Cash
 
5,051

 
8,830

 
13,881

Accounts receivable
 
10,918

 
7,588

 
18,506

Inventories
 
20,319

 
7,222

 
27,541

Intangible assets
 
62,720

 
48,476

 
111,196

Fixed assets
 
3,665

 
8,286

 
11,951

Accounts payable
 
(1,601
)
 
(1,550
)
 
(3,151
)
Other
 
(8,213
)
 
(3,714
)
 
(11,927
)
Net assets acquired
 
92,859

 
75,138

 
167,997

Excess purchase price attributed to goodwill acquired
 
$
19,192

 
$
12,511

 
$
31,703


    
The following table summarizes the fair value of intangible assets as of the acquisition dates:
 
 
Calpipe Industries, Inc.
 
Other
($ in thousands)
 
Fair Value
 
Weighted Average Useful Life (Years)
 
Fair Value
 
Weighted Average Useful Life (Years)
Customer relationships
 
$
56,124

 
10
 
$
45,411

 
10
Other
 
6,596

 
10
 
3,065

 
6
Total intangible assets
 
$
62,720

 
10
 
$
48,476

 
10


The purchase price allocation, intangible asset values and related estimates of useful lives for Calpipe and Flexicon are preliminary, as the Company is finalizing its fair value estimates of intangible assets, fixed assets and working capital items.