XML 46 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
 3 Months Ended
Dec. 29, 2017
Segment Reporting [Abstract]  
Schedule of Segment Information
Presented below is a reconciliation of operating segment Adjusted EBITDA to Income before income taxes:
 
 
 
Three months ended
(in thousands)
 
 
December 29, 2017

December 30, 2016
Operating segment Adjusted EBITDA
 
 
 
 
 
Electrical Raceway
 
$
56,160

 
$
42,117

MP&S
 
10,809

 
15,781

Total
 
66,969


57,898

Unallocated expenses (a)
 
(8,482
)
 
(8,007
)
Interest expense, net
 
(6,594
)
 
(9,830
)
Depreciation and amortization
 
(17,210
)
 
(13,628
)
Loss on extinguishment of debt
 
—

 
(9,805
)
Restructuring and impairments
 
(262
)
 
(389
)
Stock-based compensation
 
(3,564
)
 
(2,720
)
Transaction costs
 
(645
)
 
(1,560
)
Other
 
(507
)
 
10,930

Income before income taxes
 
$
29,705

 
$
22,889

 
 
 
 
 
 
(a) Represents unallocated selling, general and administrative activities and associated expenses including, in part, executive, legal, finance, human resources, information technology, business development and communications, as well as certain costs and earnings of employee-related benefits plans, such as stock-based compensation and a portion of self-insured medical costs.
Recorded amounts represent a proportional amount of the quantity of product produced for each segment.
 
Three months ended
 
December 29, 2017
 
December 30, 2016
(in thousands)
External Net Sales
 
Intersegment Sales
 
Adjusted EBITDA 
 
External Net Sales
 
Intersegment Sales
 
Adjusted EBITDA 
Electrical Raceway
$
316,005

 
$
518

 
$
56,160

 
$
241,939

 
$
446

 
$
42,117

MP&S
98,553

 
21

 
$
10,809

 
95,652

 
29

 
$
15,781

Eliminations
—

 
(539
)
 
 
 
—

 
(475
)
 
 
Consolidated operations
$
414,558

 
$
—

 
 
 
$
337,591

 
$
—