XML 35 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
3 Months Ended
Dec. 29, 2017
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the Level 3 fair values assigned to the net assets acquired and liabilities assumed as of the acquisition date:
(in thousands)
 
Calpipe Industries, Inc.
 
Other
 
Total
Fair value of consideration transferred:
 
 
 
 
 
 
Cash consideration
 
$
110,155

 
$
87,649

 
$
197,804

Purchase price payable
 
2,278

 

 
2,278

Settlement of pre-existing relationship
 
(382
)
 

 
(382
)
Total consideration transferred
 
112,051

 
87,649

 
199,700

Fair value of assets acquired and liabilities assumed:
 
 

 
 

 
 

Cash
 
5,051

 
8,830

 
13,881

Accounts receivable
 
10,918

 
7,588

 
18,506

Inventories
 
20,319

 
7,222

 
27,541

Intangible assets
 
62,720

 
48,476

 
111,196

Fixed assets
 
3,665

 
8,286

 
11,951

Accounts payable
 
(1,601
)
 
(1,550
)
 
(3,151
)
Other
 
(8,213
)
 
(3,714
)
 
(11,927
)
Net assets acquired
 
92,859

 
75,138

 
167,997

Excess purchase price attributed to goodwill acquired
 
$
19,192

 
$
12,511

 
$
31,703

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the fair value of intangible assets as of the acquisition dates:
 
 
Calpipe Industries, Inc.
 
Other
($ in thousands)
 
Fair Value
 
Weighted Average Useful Life (Years)
 
Fair Value
 
Weighted Average Useful Life (Years)
Customer relationships
 
$
56,124

 
10
 
$
45,411

 
10
Other
 
6,596

 
10
 
3,065

 
6
Total intangible assets
 
$
62,720

 
10
 
$
48,476

 
10