XML 40 R25.htm IDEA: XBRL DOCUMENT v3.22.2
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Contingent Consideration The fair value of contingent consideration in connection with the Bridg acquisition is as follows (in thousands):
December 31, 2021
Level 1Level 2Level 3Total
Liabilities:
Current contingent consideration$— $— $182,470 $182,470 
Long-term contingent consideration— — 49,825 49,825 
Total liabilities$— $— $232,295 $232,295 

 June 30, 2022
 Level 1Level 2Level 3Total
Liabilities:
Current contingent consideration$— $— $164,277 $164,277 
Total liabilities$— $— $164,277 $164,277 
The following table shows a reconciliation of the beginning and ending fair value measurements of our contingent consideration, which we have valued using level 3 inputs:
Three Months Ended
June 30,
Six Months Ended
June 30,
2021202220212022
Beginning balance$— $167,245 $— $232,295 
Increase due to acquisition230,921 — 230,921 — 
Unrealized loss (gain) due to change in fair value1,480 (2,968)1,480 $(68,018)
Ending balance$232,401 $164,277 $232,401 $164,277 
Schedule of Assumptions used for Estimating Fair Value of Contingent Consideration
The following table summarizes key assumptions used for estimating the fair value of the contingent consideration:

June 30, 2022
Revenue volatility20.0 %
Revenue discount rate7.1 %
Weighted average cost of capital16.5 %
Common stock volatility83.0 %
Portion to be paid in cash30.0 %