XML 54 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended
Feb. 28, 2018
Jun. 30, 2017
May 31, 2017
Jul. 31, 2016
May 31, 2013
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Shares issued (in shares)           20,226,000   3,439,000  
Class of warrant, numerator input value (in usd per share)     $ 68.9516            
Number of trading days     30 days            
Class of warrant (in shares)         644,365 0   110,000  
Exercise price of warrants (in usd per share)   $ 27.68   $ 20.00 $ 23.64        
Volatility         50.00%   53.00%    
Warrant, term   10 years   10 years 10 years        
Common Stock Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Liability value           $ 17,666 $ 0 $ 7,945 $ 0
Changes in fair value, loss           9,721 0    
Accrued interest on convertible promissory notes             0    
Convertible promissory notes (converted into Series G' Stock in May 2017)                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Liability value           0 76,184 $ 0 $ 72,332
Changes in fair value, loss           $ 0 2,606    
Accrued interest on convertible promissory notes             $ 1,246    
Series G Stock                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Shares issued (in shares)     346,334            
Class of warrant, numerator input value (in usd per share)     $ 68.9516            
Number of trading days     30 days            
Number of days following prospectus     180 days            
Number of days prior to sale of company     10 days            
Exercise price of warrants (in usd per share)     $ 0.0004            
Volatility     59.00%            
Discount for lack of marketability     11.00%            
Liability value     $ 7,500            
Series B-R Stock                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Fair value per share (in usd per share)           $ 20.18   $ 26.8  
Series D-R Stock                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Fair value per share (in usd per share)           $ 10.57   $ 13.63  
Common Stock Warrants                  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]                  
Stock option expense $ 2,500