XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated condensed statements of changes in stockholders' and members' equity - USD ($)
$ in Thousands
Total
Public Offering
Members’ equity
Common Stock
Common Class A
Common Stock
Common Class B
Common Stock
Public Offering
Common Class A
Additional Paid-In -Capital
Additional Paid-In -Capital
Public Offering
Accumulated other comprehensive income (loss)
Accumulated Deficit
Non- controlling interest
Members' equity, beginning balance at Dec. 31, 2020 $ 144,160   $ 144,160                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income (loss) 24,528                    
Ending balance (in shares) at Apr. 03, 2021       41,038,589 15,786,737            
Ending balance at Apr. 03, 2021 220,282   $ 0 $ 41 $ 16   $ 142,923   $ 451 $ (1,041) $ 77,892
Beginning balance (in shares) at Dec. 31, 2021       59,548,504 15,786,737            
Beginning balance at Dec. 31, 2021 533,789     $ 59 $ 16   465,272   179 (6,602) 74,865
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Issuance of common stock (in shares)           1,808,766          
Issuance of common stock   $ 2,080       $ 3   $ 2,077      
Net income (loss) (14,806)                 (11,277) (3,529)
Equity based compensation 4,889           3,943       946
Tax withholdings on equity compensation awards (3,352)           (3,352)        
Translation adjustment (682)               (542)   (140)
Ending balance (in shares) at Apr. 02, 2022       61,357,270 15,786,737            
Ending balance at Apr. 02, 2022 $ 521,918     $ 62 $ 16   $ 467,940   $ (363) $ (17,879) $ 72,142