XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Income
Common stock outstanding, beginning balance (in shares) at Dec. 30, 2023   252,900,000        
Balance at beginning of period at Dec. 30, 2023 $ 4,749 $ 3 $ 3,663 $ 1,509 $ (311) $ (115)
Treasury stock, common, beginning balance (in shares) at Dec. 30, 2023         7,800,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation expense 15   15      
Proceeds from employee stock purchase plan (in shares)   100,000        
Proceeds from employee share purchase plan 5   5      
Vested restricted stock units, net (in shares)   700,000        
Exercise of stock options (in shares)   200,000        
Exercise of stock options 5   5      
Tax withholding payments for net share-settled equity awards (20)   (20)      
Changes in retirement benefit obligations, net of income tax 2         2
Common stock repurchased (in shares)         300,000  
Common stock repurchased (13)       $ (13)  
Net income 82     82    
Common stock outstanding, ending balance (in shares) at Mar. 30, 2024   253,900,000        
Balance at end of period at Mar. 30, 2024 4,825 $ 3 3,668 1,591 $ (324) (113)
Treasury stock, common, ending balance (in shares) at Mar. 30, 2024         8,100,000  
Common stock outstanding, beginning balance (in shares) at Dec. 30, 2023   252,900,000        
Balance at beginning of period at Dec. 30, 2023 4,749 $ 3 3,663 1,509 $ (311) (115)
Treasury stock, common, beginning balance (in shares) at Dec. 30, 2023         7,800,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Changes in retirement benefit obligations, net of income tax 3          
Net income 280          
Common stock outstanding, ending balance (in shares) at Jun. 29, 2024   254,300,000        
Balance at end of period at Jun. 29, 2024 5,011 $ 3 3,696 1,789 $ (365) (112)
Treasury stock, common, ending balance (in shares) at Jun. 29, 2024         8,800,000  
Common stock outstanding, beginning balance (in shares) at Mar. 30, 2024   253,900,000        
Balance at beginning of period at Mar. 30, 2024 4,825 $ 3 3,668 1,591 $ (324) (113)
Treasury stock, common, beginning balance (in shares) at Mar. 30, 2024         8,100,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation expense 15   15      
Proceeds from employee stock purchase plan (in shares)   200,000        
Proceeds from employee share purchase plan 9   9      
Vested restricted stock units, net (in shares)   100,000        
Exercise of stock options (in shares)   100,000        
Exercise of stock options 4   4      
Changes in retirement benefit obligations, net of income tax 1         1
Common stock repurchased (in shares)         700,000  
Common stock repurchased (41)       $ (41)  
Net income 198     198    
Common stock outstanding, ending balance (in shares) at Jun. 29, 2024   254,300,000        
Balance at end of period at Jun. 29, 2024 $ 5,011 $ 3 3,696 1,789 $ (365) (112)
Treasury stock, common, ending balance (in shares) at Jun. 29, 2024         8,800,000  
Common stock outstanding, beginning balance (in shares) at Dec. 28, 2024 230,500,000 254,700,000        
Balance at beginning of period at Dec. 28, 2024 $ 4,528 $ 3 3,748 2,003 $ (1,269) 43
Treasury stock, common, beginning balance (in shares) at Dec. 28, 2024 24,200,000       24,200,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation expense $ 22   22      
Proceeds from employee stock purchase plan (in shares)   100,000        
Proceeds from employee share purchase plan 6   6      
Vested restricted stock units, net (in shares)   1,000,000.0        
Exercise of stock options (in shares)   0        
Exercise of stock options 1   1      
Tax withholding payments for net share-settled equity awards (33)   (33)      
Common stock repurchased (in shares)         300,000  
Common stock repurchased (23)       $ (23)  
Net income 115     115    
Common stock outstanding, ending balance (in shares) at Mar. 29, 2025   255,800,000        
Balance at end of period at Mar. 29, 2025 $ 4,616 $ 3 3,744 2,118 $ (1,292) 43
Treasury stock, common, ending balance (in shares) at Mar. 29, 2025         24,500,000  
Common stock outstanding, beginning balance (in shares) at Dec. 28, 2024 230,500,000 254,700,000        
Balance at beginning of period at Dec. 28, 2024 $ 4,528 $ 3 3,748 2,003 $ (1,269) 43
Treasury stock, common, beginning balance (in shares) at Dec. 28, 2024 24,200,000       24,200,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Changes in retirement benefit obligations, net of income tax $ 0          
Net income $ 339          
Common stock outstanding, ending balance (in shares) at Jun. 28, 2025 228,500,000 256,200,000        
Balance at end of period at Jun. 28, 2025 $ 4,626 $ 3 3,780 2,342 $ (1,542) 43
Treasury stock, common, ending balance (in shares) at Jun. 28, 2025 27,700,000       27,700,000  
Common stock outstanding, beginning balance (in shares) at Mar. 29, 2025   255,800,000        
Balance at beginning of period at Mar. 29, 2025 $ 4,616 $ 3 3,744 2,118 $ (1,292) 43
Treasury stock, common, beginning balance (in shares) at Mar. 29, 2025         24,500,000  
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based compensation expense 23   23      
Proceeds from employee stock purchase plan (in shares)   100,000        
Proceeds from employee share purchase plan 10   10      
Vested restricted stock units, net (in shares)   100,000        
Exercise of stock options (in shares)   200,000        
Exercise of stock options 4   4      
Tax withholding payments for net share-settled equity awards (1)   (1)      
Changes in retirement benefit obligations, net of income tax 0          
Common stock repurchased (in shares)         3,200,000  
Common stock repurchased (250)       $ (250)  
Net income $ 224     224    
Common stock outstanding, ending balance (in shares) at Jun. 28, 2025 228,500,000 256,200,000        
Balance at end of period at Jun. 28, 2025 $ 4,626 $ 3 $ 3,780 $ 2,342 $ (1,542) $ 43
Treasury stock, common, ending balance (in shares) at Jun. 28, 2025 27,700,000       27,700,000