XML 38 R26.htm IDEA: XBRL DOCUMENT v3.25.2
Debt (Tables)
6 Months Ended
Jun. 28, 2025
Debt Disclosure [Abstract]  
Components of total debt
Total debt consisted of the following:
Debt DescriptionMaturityInterest Rate as of June 28, 2025Carrying Value as of June 28, 2025Carrying Value as of December 28, 2024
ABL FacilityDecember 7, 20277.50%$48 $223 
2021 Incremental Term Loan Facility (net of $1 and $0 of unamortized deferred financing costs, respectively)
November 22, 20286.08%609 610 
2024 Incremental Term Loan Facility (net of $8 and $8 of unamortized deferred financing costs, respectively)
October 3, 20316.08%715 717 
Senior Notes due 2028 (net of $3 and $4 of unamortized deferred financing costs, respectively)
September 15, 20286.88%497 496 
Senior Notes due 2029 (net of $4 and $5 of unamortized deferred financing costs, respectively)
February 15, 20294.75%896 895 
Senior Notes due 2030 (net of $3 and $3 of unamortized deferred financing costs, respectively)
June 1, 20304.63%497 497 
Senior Notes due 2032 (net of $4 and $4 of unamortized deferred financing costs, respectively)
January 15, 20327.25%496 496 
Senior Notes due 2033 (net of $3 and $4 of unamortized deferred financing costs, respectively)
April 15, 20335.75%497 496 
Obligations under financing leases2025–2032
1.26%-8.31%
568 490 
Other debtJanuary 1, 20315.75%
Total debt4,831 4,928 
Current portion of long-term debt
(118)(109)
Long-term debt$4,713 $4,819 
Borrowings under the ABL Facility bear interest at a rate per annum equal to, at the Company’s periodic election, Term Secured Overnight Financing Rate (“Term SOFR”) or Adjusted Borrowing Rate (“ABR”), as described in the ABL Facility, plus the following margin and credit spread adjustment:

Borrowing Election
Margin based on USF’s excess availability under the ABL Facility
Margin at June 28, 2025
Credit Spread Adjustment
SOFR Floor
ABR
0.00% to 0.50%
0.00%
N/A
N/A
Term SOFR
1.00% to 1.50%
1.00%
0.10%
0.00%
Borrowings under the Term Loan Credit Agreement bear interest at a rate per annum equal to, at the Company’s periodic election, Term SOFR or ABR, as described in the Term Loan Credit Agreement, plus the following margin:

Borrowing Election
Margin
SOFR Floor
ABR
0.75%
N/A
Term SOFR
1.75%0.00%