XML 58 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 28, 2024
Debt Disclosure [Abstract]  
Components of Total Debt
Total debt consisted of the following:

Debt DescriptionMaturityInterest Rate as of December 28, 2024Carrying Value as of December 28, 2024Carrying Value as of December 30, 2023
ABL FacilityDecember 7, 20276.11%$223 $— 
2019 Incremental Term Loan Facility (net of $0 and $11 of unamortized deferred financing costs, respectively)(1)
September 13, 2026—%— 1,105 
2021 Incremental Term Loan Facility (net of $0 and $3 of unamortized deferred financing costs, respectively)(2)
November 22, 20286.32%610 718 
2024 Incremental Term Loan Facility (net of $8 of unamortized deferred financing costs)
October 3, 20316.32%717 — 
Unsecured Senior Notes due 2028 (net of $4 and $5 unamortized deferred financing costs, respectively)(1)
September 15, 20286.88%496 495 
Unsecured Senior Notes due 2029 (net of $5 and $6 of unamortized deferred financing costs, respectively)
February 15, 20294.75%895 894 
Unsecured Senior Notes due 2030 (net of $3 and $4 of unamortized deferred financing costs, respectively)
June 1, 20304.63%497 496 
Unsecured Senior Notes due 2032 (net of $4 and $5 of unamortized deferred financing costs, respectively)
January 15, 20327.25%496 495 
Unsecured Senior Notes due 2033 (net of $4 of unamortized deferred financing costs)
April 15, 20335.75%496 — 
Obligations under financing leases(3)
2025–2040
1.26% -8.31%
490 463 
Other debtJanuary 1, 20315.75%
Total debt(3)
4,928 4,674 
Current portion of long-term debt
(109)(110)
Long-term debt$4,819 $4,564 
(1) The 2019 Incremental Term Loan Facility was repaid on October 3, 2024, with the proceeds from the amended 2021 Incremental Term Loan Facility, issuance of the 2024 Incremental Term Loan Facility, and the issuance of the Unsecured Senior Notes due 2033, as well as cash on hand, as further discussed below.
(2) The 2021 Incremental Term Loan Facility was refinanced on October 3, 2024 as further discussed below.
(3) Obligations under financing leases excludes financing leases classified as held for sale in relation to the planned Freshway divestiture. Refer to Note 5, Acquisitions and Held for Sale for additional information.
Principal Payments on Outstanding Debt
Principal payments to be made on outstanding debt, exclusive of deferred financing costs, as of December 28, 2024, were as follows:

2025$329 
2026110 
2027100 
20281,186 
2029957 
Thereafter2,274 
$4,956