XML 66 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
US Foods Holding Corp. Condensed Financial Information (Tables)
12 Months Ended
Dec. 30, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Condensed Parent Company Balance Sheets
(In millions, except par value)
December 30, 2023December 31, 2022
ASSETS
Investment in subsidiary
4,748 $4,492 
Other assets
Total assets
$4,750 $4,496 
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
Accrued expenses and other current liabilities$$— 
Deferred tax liabilities
Total liabilities
Commitments and Contingencies (Note 22)
Mezzanine equity:
Series A convertible preferred stock, $0.01 par value—25 shares authorized;
   0 and 0.5 issued and outstanding as of December 30, 2023 and December 31, 2022
— 534 
Shareholders’ Equity
 Common stock, $0.01 par value—600 shares authorized;
 253 and 225 issued and outstanding as of December 30, 2023 and December 31, 2022
Additional paid-in capital
3,663 3,036 
Retained earnings
1,509 1,010 
Accumulated other comprehensive loss
(115)(73)
Treasury Stock, 7.8 and .5 shares, respectively(314)(14)
Total shareholders’ equity
4,746 3,961 
Total liabilities, mezzanine equity and shareholders’ equity
$4,750 $4,496 
Schedule of Condensed Statement of Comprehensive Income (Loss)
Condensed Parent Company Statements of Comprehensive Income
Fiscal Years Ended
December 30, 2023December 31, 2022January 1, 2022
Income before income taxes$— $— $— 
Income tax benefit— — (4)
Income before equity in net earnings of subsidiary— — 
Equity in net earnings of subsidiary506 265 160 
     Net income
506 265 164 
Other comprehensive income—net of tax:
Changes in retirement benefit obligations
(43)(54)10 
Unrecognized (loss) gain on interest rate hedges
— 
     Comprehensive income
$464 $211 $179 
Net income$506 $265 $164 
Series A convertible preferred stock dividends(7)(37)(43)
Net income available to common shareholders$499 $228 $121 
Schedule of Condensed Statements of Cash Flows
Condensed Parent Company Statements of Cash Flows
Fiscal Years Ended
December 30, 2023December 31, 2022January 1, 2022
Cash flows from operating activities:
Net income
$506 $265 $164 
Adjustments to reconcile net income to net cash
   provided by operating activities:
Equity in net earnings of subsidiary
(506)(265)(160)
Changes in operating assets and liabilities:
decrease in other assets
— — (4)
Net cash used in operating activities
— — — 
Cash flows from investing activities:
Investment in subsidiary
301 51 28 
Net cash provided by investing activities
301 51 28 
Cash flows from financing activities:
Dividends paid on Series A convertible preferred stock
(7)(37)(28)
Repurchase of common stock(294)(14)— 
Net cash used in financing activities
(301)(51)(28)
Net increase in cash, cash equivalents and restricted cash— — — 
Cash, cash equivalents and restricted cash—beginning of year— — — 
Cash, cash equivalents and restricted cash—end of year$— $— $—