XML 65 R51.htm IDEA: XBRL DOCUMENT v3.22.4
US Foods Holding Corp. Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Condensed Parent Company Balance Sheets
(In millions, except par value)
December 31, 2022January 1, 2022
ASSETS
Investment in subsidiary
4,492 $4,266 
Other assets
Total assets
$4,496 $4,270 
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
Deferred tax liabilities
$$
Total liabilities
Commitments and Contingencies (Note 22)
Mezzanine equity:
Series A convertible preferred stock, $0.01 par value—25 shares authorized;
    0.5 issued and outstanding as of December 31, 2022 and January 1, 2022
534 534 
Shareholders’ Equity
 Common stock, $0.01 par value—600 shares authorized;
    225 and 223 issued and outstanding as of December 31, 2022 and January 1, 2022
Additional paid-in capital
3,036 2,970 
Retained earnings
1,010 782 
Accumulated other comprehensive loss
(73)(19)
Treasury Stock, .5 and 0 shares, respectively(14)— 
Total shareholders’ equity
3,961 3,735 
Total liabilities, mezzanine equity and shareholders’ equity
$4,496 $4,270 
Schedule of Condensed Statement of Comprehensive Income (Loss)
Condensed Parent Company Statements of Comprehensive Income
Fiscal Years Ended
December 31, 2022January 1, 2022January 2, 2021
Income before income taxes$— $— $— 
Income tax benefit— (4)(5)
Income before equity in net earnings of subsidiary— 
Equity in net earnings of subsidiary265 160 (231)
     Net income (loss)
265 164 (226)
Other comprehensive income—net of tax:
Changes in retirement benefit obligations
(54)10 23 
Unrecognized gain (loss) on interest rate swaps
— (3)
     Comprehensive income (loss)
$211 $179 $(206)
Net income (loss)$265 $164 $(226)
Series A convertible preferred stock dividends(37)(43)(28)
Net income (loss) available to common shareholders$228 $121 $(254)
Schedule of Condensed Statements of Cash Flows
Condensed Parent Company Statements of Cash Flows
Fiscal Years Ended
December 31, 2022January 1, 2022January 2, 2021
Cash flows from operating activities:
Net income (loss)
$265 $164 $(226)
Adjustments to reconcile net income to net cash
   provided by operating activities:
Equity in net earnings of subsidiary
(265)(160)231 
Changes in operating assets and liabilities:
Increase in other assets
— (4)— 
Decrease in accrued expenses and other liabilities— — (5)
Net cash used in operating activities
— — — 
Cash flows from investing activities:
Investment in subsidiary
51 28 (491)
Net cash provided by (used in) investing activities
51 28 (491)
Cash flows from financing activities:
Net proceeds from issuance of Series A convertible preferred stock— — 491 
Dividends paid on Series A convertible preferred stock
(37)(28)— 
Repurchase of common stock(14)— — 
Net cash (used in) provided by financing activities
(51)(28)491 
Net increase in cash, cash equivalents and restricted cash— — — 
Cash, cash equivalents and restricted cash—beginning of year— — — 
Cash, cash equivalents and restricted cash—end of year$— $— $—