XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Components of Total Debt
Total debt consisted of the following:
Debt DescriptionMaturityInterest Rate as of December 31, 2022Carrying Value as of December 31, 2022Carrying Value as of January 1, 2022
ABL FacilityDecember 7, 2027—%$— $— 
2019 Incremental Term Loan Facility (net of $19 and $25 of unamortized deferred financing
costs, respectively)
September 13, 20266.38%1,232 1,442 
2021 Incremental Term Loan Facility (net of $6 and $7 of unamortized deferred financing costs, respectively)November 22, 20287.13%786 893 
Secured Senior Notes due 2025 (net of $7 and $11 of unamortized deferred financing costs,
      respectively)
April 15, 20256.25%993 989 
Unsecured Senior Notes due 2029 (net of $7 and $8 of unamortized deferred financing costs, respectively)
February 15, 20294.75%893 892 
Unsecured Senior Notes due 2030 (net of $4 and $5 of unamortized deferred financing costs, respectively)
June 1, 20304.625%496 495 
Obligations under financing leases2023–20401.26% -8.08%446 292 
Other debtJanuary 1, 20315.75%
Total debt4,854 5,011 
Current portion of long-term debt
(116)(95)
Long-term debt$4,738 $4,916 
Principal Payments on Outstanding Debt
Principal payments to be made on outstanding debt, exclusive of deferred financing costs, as of December 31, 2022, were as follows:
2023$116 
2024113 
20251,097 
20261,278 
202765 
Thereafter2,228 
$4,897