XML 54 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Jan. 01, 2022
Debt Disclosure [Abstract]  
Components of Total Debt
Total debt consisted of the following:
Debt DescriptionMaturityInterest Rate as of January 1, 2022Carrying Value as of January 1, 2022Carrying Value as of January 2, 2021
ABL FacilityMay 31, 2024—%$— $— 
Initial Term Loan Facility (net of $3 of
     unamortized deferred financing costs) (1)
June 27, 2023—%— 2,098 
2019 Incremental Term Loan Facility (net of $25
      and $30 of unamortized deferred financing
      costs, respectively)
September 13, 20262.10%1,442 1,451 
2020 Incremental Term Loan Facility (net of $11
      of unamortized deferred financing costs)(2)
April 24, 2025—%— 284 
2021 Incremental Term Loan Facility (net of $7
      of unamortized deferred financing costs)
November 22, 20282.85%893 — 
Senior Secured Notes (net of $11 and $13 of
      unamortized deferred financing costs,
      respectively)
April 15, 20256.25%989 987 
Unsecured Senior Notes due 2024 (net of $3 of
      unamortized deferred financing costs)(2)
June 15, 2024—%— 597 
Unsecured Senior Notes due 2029 (net of $8 of
      unamortized deferred financing costs) (2)
February 15, 20294.75%892 — 
Unsecured Senior Notes due 2030 (net of $5 of
      unamortized deferred financing costs) (1)
June 1, 20304.625%495 — 
Obligations under financing leases2022–20391.25% - 8.63%292 323 
Other debtJanuary 1, 20315.75%
Total debt5,011 5,748 
Current portion of long-term debt
(95)(131)
Long-term debt$4,916 $5,617 
(1)    The Initial Term Loan Facility was paid in full on November 22, 2021, with the proceeds from the issuance of the Unsecured Notes due 2030 and borrowings under the 2021 Incremental Term Loan Facility, as well as cash on hand, as further discussed below.
(2)    The 2020 Incremental Term Loan Facility and Unsecured Senior Notes due 2024 were paid in full on February 4, 2021 with the issuance of the Unsecured Senior Notes due 2029 and subsequently terminated as further discussed below. The related unamortized deferred financing costs were written off in connection with the termination.
Principal Payments on Outstanding Debt
Principal payments to be made on outstanding debt, exclusive of deferred financing costs, as of January 1, 2022, were as follows:
2022$95 
202395 
202480 
20251,062 
20261,440 
Thereafter2,295 
$5,067