XML 69 R53.htm IDEA: XBRL DOCUMENT v3.20.4
US Foods Holding Corp. Condensed Financial Information (Tables)
12 Months Ended
Jan. 02, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheet
Condensed Parent Company Balance Sheets
(In millions, except par value)
January 2, 2021December 28, 2019
ASSETS
Investment in subsidiary
$4,050 $3,715 
Total assets
$4,050 $3,715 
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS' EQUITY
Deferred tax liabilities
$$
Other liabilities
— 
Total liabilities
Commitments and Contingencies (Note 24)
Mezzanine equity:
Series A convertible preferred stock, $0.01 par value—25 shares authorized;
0.5 and 0.0 issued and outstanding as of January 2, 2021 and
December 28, 2019
519 — 
Shareholders’ Equity
Common stock, $0.01 par value—600 shares authorized;
     221 and 220 issued and outstanding as of
     January 2, 2021 and December 28, 2019, respectively
Additional paid-in capital
2,901 2,845 
Retained earnings
661 916 
Accumulated other comprehensive loss
(34)(54)
Total shareholders’ equity
3,530 3,709 
Total liabilities, mezzanine equity and shareholders’ equity
$4,050 $3,715 
Schedule of Condensed Statement of Comprehensive Income (Loss)
Condensed Parent Company Statements of Comprehensive Income
Fiscal Years Ended
January 2, 2021December 28, 2019December 29, 2018
Loss before income taxes$— $— $— 
Income tax benefit(5)— (31)
Income before equity in net earnings of subsidiary— 31 
Equity in net earnings of subsidiary(231)385 376 
     Net (loss) income
(226)385 407 
Other comprehensive income—net of tax:
Changes in retirement benefit obligations
23 45 
Unrecognized (loss) gain on interest rate swaps
(3)(15)
     Comprehensive (loss) income
$(206)$415 $418 
Net (loss) income$(226)$385 $407 
Series A convertible preferred stock dividends28 — — 
Net (loss) income available to common shareholders$(254)$385 $407 
Schedule of Condensed Statements of Cash Flows
Condensed Parent Company Statements of Cash Flows
Fiscal Years Ended
January 2, 2021December 28, 2019December 29, 2018
Cash flows from operating activities:
Net (loss) income
$(226)$385 $407 
Adjustments to reconcile net income to net cash
   provided by operating activities:
Equity in net earnings of subsidiary
231 (385)(376)
Deferred income tax benefit
— — (23)
Changes in operating assets and liabilities:
Decrease in accrued expenses and other liabilities
(5)— (8)
Net cash used in operating activities
— — — 
Cash flows from investing activities:
Investment in subsidiary
(491)— — 
Net cash used in investing activities
(491)— — 
Cash flows from financing activities:
Net proceeds from issuance of Series A convertible preferred stock491 — — 
Net cash provided by financing activities
491 — — 
Net increase in cash, cash equivalents and restricted cash— — — 
Cash, cash equivalents and restricted cash—beginning of year— — — 
Cash, cash equivalents and restricted cash—end of year$— $— $—