XML 59 R43.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Tables)
12 Months Ended
Jan. 02, 2021
Debt Disclosure [Abstract]  
Components of Total Debt
Total debt consisted of the following:
Debt DescriptionMaturityInterest Rate as of January 2, 2021Carrying Value as of January 2, 2021Carrying Value as of December 28, 2019
ABL FacilityMay 31, 2024$— $— 
ABS Facility(1)
— 190 
Initial Term Loan Facility (net of $3 and $4 of unamortized
     deferred financing costs, respectively)
June 27, 20231.90%2,098 2,125 
2019 Incremental Term Loan Facility (net of $30 and $35
of unamortized deferred financing costs, respectively)
September 13, 20262.15%1,451 1,465 
2020 Incremental Term Loan Facility (net of $11 of
unamortized deferred financing costs)
April 24, 20254.25%284 — 
Senior Secured Notes (net of $13 of unamortized
      deferred financing costs)
April 15, 20256.25%987 — 
Unsecured Senior Notes due 2024 (net of $3 and $4 of
      unamortized deferred financing costs, respectively)
June 15, 20245.88%597 596 
Obligations under financing leases2021–20301.63% - 6.17%323 352 
Other debt2021–20315.75% - 9.00%
Total debt5,748 4,736 
Current portion of long-term debt
(131)(142)
Long-term debt$5,617 $4,594 
(1)    The ABS Facility was paid in full on May 1, 2020 and subsequently terminated as further discussed below.
Principal Payments on Outstanding Debt
Principal payments to be made on outstanding debt, exclusive of deferred financing costs, as of January 2, 2021, were as follows:
2021$131 
2022116 
20232,151 
2024679 
20251,290 
Thereafter1,441 
$5,808